Bharat Heavy Electricals Ltd
Bharat Heavy Electricals Ltd
Capital Goods F&OKey Fundamentals
LargecapElectrical EquipmentCapital GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bharat Heavy Electricals Ltd insights
41 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 20.9% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 31.3%
Weaknesses
3- Stock is trading at 5.81 times its book value
- Company has a low return on equity of 3.18% over last 3 years.
- Promoter holding has decreased over last 3 years: -5.00%
Growth Rate
AI Analysis — Bull vs Bear
BHEL is a ₹1,46,769 Cr market cap PSU capital goods company trading at a PE of 60x and PB of 5.59x. Revenue grew 27% TTM with profit surging 739% TTM off a low base, while 3-year average ROE remains modest at 3%. The stock has delivered a 91% return over the past year, significantly re-rating from historical valuations.
- TTM revenue growth of 27% marks a sharp acceleration versus the 10-year compounded sales CAGR of just 3%, signaling a potential structural upturn in order execution
- TTM profit growth of 739% demonstrates significant operating leverage as the company scales up from a low-profit base
- 5-year compounded profit CAGR of 21% shows the earnings recovery is not just a single-quarter phenomenon
- 3-year compounded sales CAGR of 13% indicates sustained top-line momentum building over multiple years
- Last year ROE improved to 6% from a 3-year average of 3% and 10-year average of 0%, suggesting improving capital efficiency
- Company has maintained a healthy dividend payout ratio of 31.3%, returning cash to shareholders even during turnaround phase
- As a PSU capital goods major, BHEL is a direct beneficiary of India's infrastructure capex push with government spending on power and heavy engineering rising structurally
- Consensus expectation of a good upcoming quarter suggests near-term order book execution and revenue recognition remain on track
- PE of 60x is extremely elevated for a capital goods PSU, pricing in significant future growth and leaving little margin of safety
- 3-year average ROE of just 3.18% is well below cost of equity, indicating the company has historically destroyed shareholder value
- Stock trading at 5.59x book value is expensive for a company with sub-6% ROE, implying the market is paying a premium not yet justified by returns on capital
- Promoter holding has declined by 5 percentage points over the last 3 years, signaling government dilution or disinvestment pressure
- 10-year compounded sales CAGR of just 3% reveals a decade of stagnation, and the recent uptick may not sustain if capex cycles turn
- 10-year ROE averaging 0% reflects a prolonged period of negligible profitability, and one year of 6% ROE does not confirm a durable turnaround
- Stock CAGR of 91% in 1 year and 62% over 3 years has far outpaced fundamental improvement, creating valuation risk if earnings disappoint
- Dividend yield of just 0.33% offers minimal income cushion for investors at current elevated price levels
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Customs penalty for duty error Jul 31
BHEL received a customs order imposing a penalty of ₹9,28,872 for wrong availment of Basic Customs duty. The company may appeal the order.
- Dangote Refinery gas turbine order Jul 29
BHEL won a major international order from Nigeria's Dangote Petroleum Refinery for supply and supervision of Gas Turbine Generator Packages, expanding its global energy presence.
- New director appointed at AGM Aug 5
Shareholders approved Nigar Fatima Husain as director at the 62nd AGM with 84.20% support, alongside FY25-26 dividend approvals and board reappointments.
- Hystar pact for green hydrogen Aug 13
BHEL signed a Strategic Collaboration Agreement with Norway's Hystar AS for PEM electrolyser systems, enabling phased indigenization and local manufacturing of green hydrogen technology in India.
- Investor meet on Jul 24 Jul 21
BHEL scheduled an investor meeting in Mumbai on July 24, 2026 with no presentation planned.
TL;DR: BHEL is actively diversifying through international orders (Dangote Refinery) and green hydrogen partnerships (Hystar for PEM, thyssenkrupp nucera for alkaline). The customs penalty of ₹9.28 lakh is negligible for a company of BHEL's scale and poses no material risk. The trend is positive with growing order momentum and clean energy positioning, suggesting improving fundamentals heading into H2.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,003 | 5,125 | 5,504 | 8,260 | 5,485 | 6,584 | 7,277 | 8,993 | 5,487 | 7,512 | 8,473 | 12,310 | 7,698 |
| Expenses | 5,182 | 5,279 | 5,287 | 7,532 | 5,654 | 6,309 | 6,973 | 8,162 | 6,024 | 6,931 | 7,928 | 10,557 | 7,194 |
| Operating Profit | -178 | -154 | 217 | 728 | -169 | 275 | 304 | 832 | -537 | 581 | 545 | 1,753 | 504 |
| OPM % | -3.6% | -3% | 3.9% | 9% | -3.1% | 4.2% | 4.2% | 9% | -10% | 8% | 6% | 14% | 7% |
| Other Income | 130 | 192 | 118 | 170 | 111 | 128 | 126 | 159 | 185 | 189 | 235 | 260 | 226 |
| Interest | 168 | 180 | 190 | 193 | 162 | 201 | 184 | 201 | 181 | 195 | 182 | 198 | 140 |
| Depreciation | 60 | 60 | 61 | 68 | 59 | 60 | 68 | 85 | 75 | 75 | 78 | 88 | 82 |
| PBT | -276 | -202 | 84 | 636 | -279 | 141 | 179 | 704 | -608 | 499 | 520 | 1,728 | 508 |
| Tax % | -26% | -69% | 29% | 23% | -24% | 25% | 25% | 28% | -25% | 25% | 25% | 25% | 26% |
| Net Profit | -205 | -63 | 60 | 490 | -211 | 106 | 135 | 504 | -456 | 375 | 390 | 1,290 | 377 |
| EPS in Rs | -0.59 | -0.18 | 0.17 | 1.41 | -0.61 | 0.3 | 0.39 | 1.45 | -1.31 | 1.08 | 1.12 | 3.71 | 1.08 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31,323 | 25,505 | 28,465 | 28,827 | 30,441 | 21,463 | 17,309 | 21,211 | 23,365 | 23,893 | 28,339 | 33,782 | 35,993 |
| Expenses | 29,183 | 26,862 | 27,370 | 27,174 | 28,409 | 21,596 | 20,357 | 20,383 | 22,321 | 23,182 | 26,940 | 31,210 | 32,610 |
| Operating Profit | 2,141 | -1,357 | 1,095 | 1,653 | 2,032 | -133 | -3,049 | 828 | 1,044 | 711 | 1,399 | 2,572 | 3,383 |
| OPM % | 7% | -5% | 3.9% | 6% | 7% | -0.6% | -18% | 3.9% | 4.5% | 3% | 4.9% | 8% | 9% |
| Other Income | 1,221 | 1,492 | 753 | 679 | 662 | 590 | 393 | 405 | 544 | 608 | 524 | 869 | 909 |
| Interest | 92 | 360 | 413 | 330 | 378 | 613 | 467 | 448 | 612 | 828 | 906 | 986 | 715 |
| Depreciation | 1,082 | 937 | 850 | 787 | 476 | 503 | 473 | 314 | 260 | 249 | 272 | 316 | 323 |
| PBT | 2,187 | -1,161 | 586 | 1,215 | 1,840 | -659 | -3,596 | 470 | 716 | 243 | 746 | 2,139 | 3,254 |
| Tax % | 34% | -39% | 22% | 64% | 46% | 123% | -25% | 5% | 9% | -16% | 28% | 25% | — |
| Net Profit | 1,450 | -706 | 455 | 438 | 1,002 | -1,468 | -2,700 | 445 | 654 | 282 | 534 | 1,600 | 2,432 |
| EPS in Rs | 3.96 | -1.92 | 1.25 | 1.2 | 2.89 | -4.21 | -7.75 | 1.28 | 1.88 | 0.81 | 1.53 | 4.6 | 6.99 |
| Div. Payout % | 20% | -14% | 85% | 151% | 69% | 0% | 0% | 31% | 21% | 31% | 33% | 30% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 490 | 490 | 490 | 734 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 |
| Reserves | 33,717 | 31,825 | 31,899 | 31,601 | 30,208 | 27,964 | 25,287 | 25,810 | 23,682 | 23,742 | 24,026 | 25,450 |
| Borrowings | 1,889 | 211 | 156 | 110 | 2,598 | 5,080 | 4,951 | 4,830 | 5,454 | 8,856 | 9,015 | 8,187 |
| Other Liabilities | 34,887 | 33,051 | 29,153 | 31,495 | 30,987 | 26,550 | 25,025 | 25,654 | 27,832 | 26,489 | 35,112 | 42,554 |
| Total Liabilities | 70,983 | 65,577 | 61,698 | 63,940 | 64,490 | 60,291 | 55,960 | 56,991 | 57,664 | 59,784 | 68,849 | 76,888 |
| Fixed Assets | 4,230 | 3,969 | 3,601 | 3,073 | 2,970 | 2,817 | 2,491 | 2,398 | 2,476 | 2,574 | 2,947 | 2,999 |
| CWIP | 2,614 | 318 | 168 | 203 | 235 | 314 | 420 | 431 | 354 | 308 | 195 | 495 |
| Investments | 6 | 796 | 757 | 429 | 152 | 162 | 185 | 205 | 235 | 256 | 276 | 302 |
| Other Assets | 64,134 | 60,494 | 57,171 | 60,235 | 61,132 | 56,998 | 52,864 | 53,956 | 54,599 | 56,646 | 65,431 | 73,092 |
| Total Assets | 70,983 | 65,577 | 61,698 | 63,940 | 64,490 | 60,291 | 55,960 | 56,991 | 57,664 | 59,784 | 68,849 | 76,888 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 821 | 374 | 560 | 989 | -3,860 | -2,892 | 560 | 660 | -741 | -3,713 | 2,192 | 5,837 |
| Investing | 650 | 23 | -565 | 961 | 1,919 | 1,877 | -42 | -1,118 | 1,480 | 1,331 | -2,731 | -3,035 |
| Financing | -3,543 | -122 | -468 | -667 | -32 | 1,622 | -394 | -329 | 89 | 2,656 | -857 | -1,806 |
| Net Cash Flow | -2,071 | 275 | -473 | 1,283 | -1,973 | 608 | 123 | -787 | 829 | 274 | -1,396 | 996 |
| Free Cash Flow | 544 | -178 | 227 | 719 | -4,284 | -3,276 | 311 | 498 | -921 | -3,936 | 1,902 | 5,261 |
| CFO/OP | 87 | -50 | 105 | 57 | -169 | 1,930 | -25 | 30 | -82 | -554 | 151 | 227 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 309 | 321 | 283 | 178 | 142 | 121 | 85 | 52 | 49 | 73 | 76 | 73 |
| Inventory Days | 270 | 272 | 200 | 191 | 218 | 321 | 333 | 274 | 261 | 253 | 289 | 309 |
| Days Payable | 239 | 240 | 225 | 301 | 297 | 300 | 281 | 291 | 345 | 270 | 259 | 231 |
| Cash Conversion Cycle | 340 | 353 | 258 | 68 | 63 | 142 | 137 | 35 | -35 | 56 | 106 | 151 |
| Working Capital Days | 192 | 208 | 162 | 121 | 100 | 72 | 42 | 1 | -5 | 60 | 99 | 86 |
| ROCE % | 6% | -2% | 3% | 5% | 7% | 0% | -10% | 3% | 4% | 3% | 5% | 9% |
Documents
Frequently Asked Questions about Bharat Heavy Electricals Ltd
What does Bharat Heavy Electricals Ltd do?
Where is Bharat Heavy Electricals Ltd (BHEL) listed?
Which sector does Bharat Heavy Electricals Ltd belong to?
What is the market capitalisation of Bharat Heavy Electricals Ltd?
What is the PE ratio of Bharat Heavy Electricals Ltd?
What is the 52-week high and low of Bharat Heavy Electricals Ltd?
Does Bharat Heavy Electricals Ltd pay dividends?
What is the Return on Equity (ROE) of Bharat Heavy Electricals Ltd?
How can I research Bharat Heavy Electricals Ltd on Tapetide?
Company Information
Bharat Heavy Electricals Ltd is an integrated power plant equipment manufacturer engaged in design, engineering, manufacture, erection, testing, commissioning and servicing of a wide range of products and services for the core sectors of the economy, viz. Power, transmission, Industry, transportation, renewable energy, Oil & Gas and defence.[1] It is the flagship engineering and manufacturing company of India owned and controlled by the Govt. of India.[2]