Bharat Heavy Electricals
Bharat Heavy Electricals
Capital Goods F&OKey Fundamentals
LargecapElectrical EquipmentCapital GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 20.9% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 31.3%
Weaknesses
3- Stock is trading at 5.61 times its book value
- Company has a low return on equity of 3.18% over last 3 years.
- Promoter holding has decreased over last 3 years: -5.00%
Growth Rate
AI Analysis — Bull vs Bear
Bharat Heavy Electricals Ltd (BHEL) has a market capitalisation of about ₹1,44,889 crore. It trades at 59.5x earnings and 5.54x book value. Revenue has grown faster recently, with TTM sales up 27% and 5-year compounded profit growth of 20.9%, and the stock has returned 81% over one year. Against that, return on equity has averaged only 3% over 3 and 5 years (6% last year), and 10-year sales CAGR is just 3%, so the current valuation assumes growth well above what the company has delivered over the long run.
- Top-line growth has picked up: TTM sales grew 27%, about twice the 3-year compounded sales growth of 13% and 5-year growth of 14%.
- Profit growth has been steady over the medium term, with compounded profit growth of 36% over 3 years and 20.9% (about 21%) over 5 years.
- TTM profit growth of 739% shows a sharp earnings recovery. This suggests operating leverage is starting to work as revenue rises on a largely fixed cost base.
- Return on equity is rising: last year's ROE of 6% is double the 3-year average of 3.18%. If this continues, the high P/B of 5.54x could look less stretched over time.
- The company pays out a healthy 31.3% of profits as dividends, even while its earnings are recovering.
- The stock has compounded at 49% a year over both 3 and 5 years, showing sustained market recognition of the earnings turnaround.
- At about ₹1,44,889 crore market cap, BHEL is a large-cap capital goods name that benefits from India's power and infrastructure capex. It is expected to report a good quarter, which supports near-term earnings momentum.
- The stock is expensive at 59.5x earnings, which implies an earnings yield of only about 1.7%. That leaves little room for any slip in execution or order inflows.
- The stock trades at 5.54x book value while 3-year average ROE is only 3.18%. That is a wide gap between what the market is paying for the assets and the returns they currently generate.
- Long-term returns on equity have been poor, with 10-year ROE at 0% and 5-year ROE at 3%. This points to a history of weak value creation from capital.
- Long-term growth has been weak: 10-year compounded sales growth is only 3%, well below the 10-year stock CAGR of 16%. Much of the stock's return has come from the valuation expanding rather than from business growth.
- The 739% TTM profit growth comes off a very low base, so it overstates how strong underlying earnings are and is unlikely to repeat at a similar pace.
- Promoter (Government of India) holding has fallen by 5.00% over the last 3 years, which adds supply overhang from further stake sales.
- After an 81% gain over one year, the stock carries elevated expectations. The dividend yield of 0.34% offers little valuation support if sentiment toward the capital goods sector reverses.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- CBI FIR over missing silver Sep 18
29.37 kg of silver worth about Rs 71 lakh went missing from BHEL's Gurugram solar cell plant, and the CBI has filed an FIR against two officials, including the plant head. The money is small (0.009% of annual revenue), but physical checks stopped from 2019 to 2024, which points to weak internal controls and could hurt its standing with MNRE.
- NBPPL JV needs ₹65 Cr bailout Sep 14
The board approved a ₹65 crore equity infusion into the 50:50 JV NTPC BHEL Power Projects to clear urgent liabilities. The stated aim is to keep the JV running as a going concern, which signals financial stress at the JV.
- Stock falls 4.21%, P/E ~307 Sep 15
Shares fell 4.21% to ₹412.85, a steeper drop than the Nifty's 1.19% decline, though the stock is still up 79.76% over the year. At a P/E of 306.94 and close to its 52-week high of ₹446.50, the valuation leaves little room for disappointment.
- 35-year Vande Bharat maintenance JV Sep 15
BHEL signed a 50:50 JV with Titagarh Rail Systems on Sep 15 to maintain Vande Bharat sleeper trainsets over their 35-year service life, starting with ₹50 lakh paid-up capital. A follow-up filing on Sep 16 confirmed the deal, which gives BHEL a long-term railway services revenue stream beyond its core power business.
- RTA switched to Bigshare Services Sep 18
BHEL signed a tripartite agreement moving its registrar and transfer agent role from Alankit Assignments to Bigshare Services, and told the exchanges on Sep 18, 2026. This is a routine administrative change.
- New head for Visakhapatnam HPVP Sep 25
Chittimouj Gowri Shankar was appointed Head of the Heavy Plate & Vessels Plant in Visakhapatnam, effective September 25, 2026.
- CAG appoints FY27 auditors Sep 8
The Comptroller & Auditor General of India has notified statutory and branch auditors for FY2026-27. This is routine compliance for a PSU.
TL;DR: BHEL is moving into railways with a 35-year Vande Bharat sleeper maintenance JV with Titagarh, and the stock is up nearly 80% over the past year. The risks are a CBI probe into missing silver that points to weak controls, a ₹65 crore rescue of the stressed NBPPL JV, and a P/E above 300 after a 4.21% one-day drop. The underlying story is improving, but the price leaves little room for mistakes, so upcoming order wins and margin delivery will need to support the valuation.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,003 | 5,125 | 5,504 | 8,260 | 5,485 | 6,584 | 7,277 | 8,993 | 5,487 | 7,512 | 8,473 | 12,310 | 7,698 |
| Expenses | 5,182 | 5,279 | 5,287 | 7,532 | 5,654 | 6,309 | 6,973 | 8,162 | 6,024 | 6,931 | 7,928 | 10,557 | 7,194 |
| Operating Profit | -178 | -154 | 217 | 728 | -169 | 275 | 304 | 832 | -537 | 581 | 545 | 1,753 | 504 |
| OPM % | -3.6% | -3% | 3.9% | 9% | -3.1% | 4.2% | 4.2% | 9% | -10% | 8% | 6% | 14% | 7% |
| Other Income | 130 | 192 | 118 | 170 | 111 | 128 | 126 | 159 | 185 | 189 | 235 | 260 | 226 |
| Interest | 168 | 180 | 190 | 193 | 162 | 201 | 184 | 201 | 181 | 195 | 182 | 198 | 140 |
| Depreciation | 60 | 60 | 61 | 68 | 59 | 60 | 68 | 85 | 75 | 75 | 78 | 88 | 82 |
| PBT | -276 | -202 | 84 | 636 | -279 | 141 | 179 | 704 | -608 | 499 | 520 | 1,728 | 508 |
| Tax % | -26% | -69% | 29% | 23% | -24% | 25% | 25% | 28% | -25% | 25% | 25% | 25% | 26% |
| Net Profit | -205 | -63 | 60 | 490 | -211 | 106 | 135 | 504 | -456 | 375 | 390 | 1,290 | 377 |
| EPS in Rs | -0.59 | -0.18 | 0.17 | 1.41 | -0.61 | 0.3 | 0.39 | 1.45 | -1.31 | 1.08 | 1.12 | 3.71 | 1.08 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31,323 | 25,505 | 28,465 | 28,827 | 30,441 | 21,463 | 17,309 | 21,211 | 23,365 | 23,893 | 28,339 | 33,782 | 35,993 |
| Expenses | 29,183 | 26,862 | 27,370 | 27,174 | 28,409 | 21,596 | 20,357 | 20,383 | 22,321 | 23,182 | 26,940 | 31,210 | 32,610 |
| Operating Profit | 2,141 | -1,357 | 1,095 | 1,653 | 2,032 | -133 | -3,049 | 828 | 1,044 | 711 | 1,399 | 2,572 | 3,383 |
| OPM % | 7% | -5% | 3.9% | 6% | 7% | -0.6% | -18% | 3.9% | 4.5% | 3% | 4.9% | 8% | 9% |
| Other Income | 1,221 | 1,492 | 753 | 679 | 662 | 590 | 393 | 405 | 544 | 608 | 524 | 869 | 909 |
| Interest | 92 | 360 | 413 | 330 | 378 | 613 | 467 | 448 | 612 | 828 | 906 | 986 | 715 |
| Depreciation | 1,082 | 937 | 850 | 787 | 476 | 503 | 473 | 314 | 260 | 249 | 272 | 316 | 323 |
| PBT | 2,187 | -1,161 | 586 | 1,215 | 1,840 | -659 | -3,596 | 470 | 716 | 243 | 746 | 2,139 | 3,254 |
| Tax % | 34% | -39% | 22% | 64% | 46% | 123% | -25% | 5% | 9% | -16% | 28% | 25% | — |
| Net Profit | 1,450 | -706 | 455 | 438 | 1,002 | -1,468 | -2,700 | 445 | 654 | 282 | 534 | 1,600 | 2,432 |
| EPS in Rs | 3.96 | -1.92 | 1.25 | 1.2 | 2.89 | -4.21 | -7.75 | 1.28 | 1.88 | 0.81 | 1.53 | 4.6 | 6.99 |
| Div. Payout % | 20% | -14% | 85% | 151% | 69% | 0% | 0% | 31% | 21% | 31% | 33% | 30% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 490 | 490 | 490 | 734 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 |
| Reserves | 33,717 | 31,825 | 31,899 | 31,601 | 30,208 | 27,964 | 25,287 | 25,810 | 23,682 | 23,742 | 24,026 | 25,450 |
| Borrowings | 1,889 | 211 | 156 | 110 | 2,598 | 5,080 | 4,951 | 4,830 | 5,454 | 8,856 | 9,015 | 8,187 |
| Other Liabilities | 34,887 | 33,051 | 29,153 | 31,495 | 30,987 | 26,550 | 25,025 | 25,654 | 27,832 | 26,489 | 35,112 | 42,554 |
| Total Liabilities | 70,983 | 65,577 | 61,698 | 63,940 | 64,490 | 60,291 | 55,960 | 56,991 | 57,664 | 59,784 | 68,849 | 76,888 |
| Fixed Assets | 4,230 | 3,969 | 3,601 | 3,073 | 2,970 | 2,817 | 2,491 | 2,398 | 2,476 | 2,574 | 2,947 | 2,999 |
| CWIP | 2,614 | 318 | 168 | 203 | 235 | 314 | 420 | 431 | 354 | 308 | 195 | 495 |
| Investments | 6 | 796 | 757 | 429 | 152 | 162 | 185 | 205 | 235 | 256 | 276 | 302 |
| Other Assets | 64,134 | 60,494 | 57,171 | 60,235 | 61,132 | 56,998 | 52,864 | 53,956 | 54,599 | 56,646 | 65,431 | 73,092 |
| Total Assets | 70,983 | 65,577 | 61,698 | 63,940 | 64,490 | 60,291 | 55,960 | 56,991 | 57,664 | 59,784 | 68,849 | 76,888 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 821 | 374 | 560 | 989 | -3,860 | -2,892 | 560 | 660 | -741 | -3,713 | 2,192 | 5,837 |
| Investing | 650 | 23 | -565 | 961 | 1,919 | 1,877 | -42 | -1,118 | 1,480 | 1,331 | -2,731 | -3,035 |
| Financing | -3,543 | -122 | -468 | -667 | -32 | 1,622 | -394 | -329 | 89 | 2,656 | -857 | -1,806 |
| Net Cash Flow | -2,071 | 275 | -473 | 1,283 | -1,973 | 608 | 123 | -787 | 829 | 274 | -1,396 | 996 |
| Free Cash Flow | 544 | -178 | 227 | 719 | -4,284 | -3,276 | 311 | 498 | -921 | -3,936 | 1,902 | 5,261 |
| CFO/OP | 87 | -50 | 105 | 57 | -169 | 1,930 | -25 | 30 | -82 | -554 | 151 | 227 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 309 | 321 | 283 | 178 | 142 | 121 | 85 | 52 | 49 | 73 | 76 | 73 |
| Inventory Days | 270 | 272 | 200 | 191 | 218 | 321 | 333 | 274 | 261 | 253 | 289 | 309 |
| Days Payable | 239 | 240 | 225 | 301 | 297 | 300 | 281 | 291 | 345 | 270 | 259 | 231 |
| Cash Conversion Cycle | 340 | 353 | 258 | 68 | 63 | 142 | 137 | 35 | -35 | 56 | 106 | 151 |
| Working Capital Days | 192 | 208 | 162 | 121 | 100 | 72 | 42 | 1 | -5 | 60 | 99 | 86 |
| ROCE % | 6% | -2% | 3% | 5% | 7% | 0% | -10% | 3% | 4% | 3% | 5% | 9% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bharat Heavy Electricals insights
63 extracted metrics + investor summaries across FY11–FY27.
Documents
Frequently Asked Questions about Bharat Heavy Electricals
What does Bharat Heavy Electricals Ltd do?
Where is Bharat Heavy Electricals Ltd (BHEL) listed?
Which sector does Bharat Heavy Electricals Ltd belong to?
What is the market capitalisation of Bharat Heavy Electricals Ltd?
What is the PE ratio of Bharat Heavy Electricals Ltd?
What is the 52-week high and low of Bharat Heavy Electricals Ltd?
Does Bharat Heavy Electricals Ltd pay dividends?
What is the Return on Equity (ROE) of Bharat Heavy Electricals Ltd?
Company Information
Bharat Heavy Electricals Ltd is an integrated power plant equipment manufacturer engaged in design, engineering, manufacture, erection, testing, commissioning and servicing of a wide range of products and services for the core sectors of the economy, viz. Power, transmission, Industry, transportation, renewable energy, Oil & Gas and defence.[1] It is the flagship engineering and manufacturing company of India owned and controlled by the Govt. of India.[2]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BHEL.md for Bharat Heavy Electricals Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.