Aditya Vision Ltd logo

Aditya Vision Ltd

AVL NSE

Key Fundamentals

MicrocapSpeciality RetailRetail
Market Cap
₹7,917 Cr
Volatility
Moderate
P/E Ratio
57.08
EBITDA
₹238 Cr
Return on Equity
16.98%
Debt to Equity
0.83
Book Value
₹53.31
52W High
₹705
52W Low
₹433.2

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Aditya Vision Ltd insights

54 extracted metrics + investor summaries across FY12–FY26.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

2
  • Company has delivered good profit growth of 42.2% CAGR over last 5 years
  • Company's median sales growth is 28.3% of last 10 years

Weaknesses

3
  • Stock is trading at 11.4 times its book value
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -20.4%

Growth Rate

Revenue Growth
18.25% ↘
Net Income Growth
10.81% ↘
Cash Flow Change
283.61% ↗
ROE
-6.08% ↘
ROCE
-5.07% ↘
EBITDA Margin (Avg.)
-5.03% ↘

AI Analysis — Bull vs Bear

Anthropic anthropic claude-opus-4.6 18d ago
AI opinion · based on fundamentals
Risk high

Aditya Vision Ltd is a Bihar-based consumer electronics retailer with a market cap of ₹8,342 Cr, trading at a PE of 69.2x and 11.7x book value. The company has demonstrated strong historical profit growth of 42% CAGR over 5 years and sales growth of 27% CAGR over 10 years, though recent TTM profit growth has decelerated to 9% while ROE has moderated from a 5-year average of 24% to 19% in the last year.

Bull Case 7
  • Exceptional long-term profit compounding at 59% CAGR over 10 years demonstrates strong execution and scalability in a fragmented retail market
  • 5-year compounded profit growth of 42% CAGR significantly outpaces revenue growth, indicating improving margins and operating leverage
  • Consistent median sales growth of 28.3% over the last 10 years shows durable demand and successful store expansion strategy
  • 5-year compounded sales growth of 29% CAGR reflects strong top-line momentum in underpenetrated consumer electronics markets
  • Stock price CAGR of 58% over 1 year and 38% over 3 years indicates sustained market confidence in the growth trajectory
  • 5-year average ROE of 24% demonstrates efficient capital deployment and strong return generation for shareholders
  • 3-year compounded sales growth of 26% remains robust despite broader consumption slowdown, suggesting resilient business model
Bear Case 8
  • PE ratio of 69.2x is significantly elevated relative to retail sector peers, leaving limited margin of safety if growth decelerates
  • TTM profit growth has sharply decelerated to 9% from 23% (3-year CAGR) and 42% (5-year CAGR), raising questions about sustainability of premium valuation
  • Promoter holding has decreased by 20.4% over the last 3 years, a substantial dilution that may signal reduced promoter confidence or funding needs
  • Trading at 11.7x book value implies the market is pricing in aggressive future growth that may not materialize
  • ROE has declined from 25% (10-year average) to 19% last year, indicating possible deterioration in capital efficiency as the company scales
  • Potential capitalization of interest costs raises concerns about reported profitability being overstated relative to true operating economics
  • Dividend yield of just 0.18% offers negligible income protection, making returns entirely dependent on capital appreciation
  • Gap between TTM sales growth (18%) and 3-year CAGR (26%) suggests revenue momentum is fading, which at 69x PE could trigger a valuation re-rating

This is AI-generated analysis, not financial advice. Do your own due diligence.

AI News Digest

Anthropic anthropic claude-opus-4.6 15d ago
Positives 1
  • Q1FY27 net profit surges 40% Aug 1

    Standalone net profit jumped 40% YoY to ₹772.2 crore from ₹551.6 crore in Q1FY26, with revenue rising 26.8% to ₹1,192.68 crore and EPS improving to ₹5.98 from ₹4.29.

Neutral 3
  • 27th AGM scheduled Sep 02 Aug 2

    Aditya Vision announced its 27th AGM on September 02, 2026 via video conferencing, with remote e-voting facility for shareholders.

  • Q1FY27 earnings call published Aug 1

    Audio recording of the Q1FY27 earnings call held on July 31, 2026 featuring Chairman Yashovardhan Sinha and WTD Yasham Vardhan has been made available to investors.

  • New statutory auditors appointed Aug 1

    Board approved appointment of M/s M S K A & Associates LLP as statutory auditors and re-appointed Nishant Prabhakar as Whole-time Director.

TL;DR: Aditya Vision delivered a strong Q1FY27 with 40% profit growth and nearly 27% revenue expansion, signaling robust consumer electronics demand. No headwinds surfaced in the latest filings. Governance actions like auditor appointment and AGM scheduling are routine. The growth trajectory appears healthy heading into the festive season quarters.

Quarterly Results

  Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
641
313
413
376
889
376
508
487
940
458
649
625
1,193
Expenses
578
290
370
338
804
346
462
444
850
423
596
575
1,068
Operating Profit
63
23
43
38
85
30
47
42
90
35
53
51
124
OPM %
10%
7%
11%
10%
10%
8%
9%
9%
10%
8%
8%
8%
10%
Other Income
1
2
1
2
2
2
2
2
2
2
2
2
2
Interest
9
6
7
16
7
6
9
11
9
10
9
11
11
Depreciation
6
7
8
7
8
10
9
10
9
10
10
11
12
PBT
49
12
29
16
72
16
31
24
73
17
36
31
103
Tax %
24%
22%
24%
51%
26%
24%
22%
34%
25%
24%
24%
29%
25%
Net Profit
37
10
22
8
53
12
24
16
55
13
27
22
77
EPS in Rs
3.11
0.8
1.84
0.61
4.12
0.95
1.88
1.24
4.29
0.99
2.11
1.68
5.98
Figures in ₹ Crores

Profit & Loss

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
179
240
362
444
564
797
748
899
1,322
1,743
2,260
2,672
2,924
Expenses
177
237
357
437
547
772
695
816
1,189
1,573
2,052
2,442
2,661
Operating Profit
2
3
5
7
17
25
53
83
133
170
208
229
263
OPM %
1.3%
1.3%
1.3%
1.6%
3%
3.2%
7%
9%
10%
10%
9%
9%
9%
Other Income
0
0
0
1
0
9
4
1
3
4
4
7
9
Interest
1
1
2
2
7
14
17
25
30
39
32
39
41
Depreciation
0
0
1
1
2
2
13
16
20
29
37
40
44
PBT
2
2
3
4
9
19
27
43
86
107
143
157
186
Tax %
33%
33%
33%
33%
33%
25%
25%
18%
25%
28%
26%
25%
—
Net Profit
1
1
2
3
6
14
20
35
64
77
106
117
139
EPS in Rs
37.67
0.11
0.12
0.2
0.41
0.99
1.7
2.93
5.33
6.01
8.2
9.05
10.76
Div. Payout %
0%
0%
0%
0%
12%
25%
29%
20%
14%
23%
13%
14%
—
Figures in ₹ Crores

Balance Sheet

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
2
10
14
14
14
14
12
12
12
13
13
13
Reserves
6
0
4
6
12
25
37
67
124
474
571
676
Borrowings
13
9
35
48
28
34
198
282
418
319
480
573
Other Liabilities
12
15
13
15
62
190
144
61
63
70
159
210
Total Liabilities
34
34
66
84
116
263
391
421
618
875
1,223
1,471
Fixed Assets
5
5
9
13
15
21
130
150
183
244
268
326
CWIP
0
0
0
0
0
0
0
0
8
9
6
6
Investments
2
0
0
0
0
0
0
0
0
0
0
0
Other Assets
27
30
56
70
101
242
261
271
427
622
949
1,139
Total Assets
34
34
66
84
116
263
391
421
618
875
1,223
1,471
Figures in ₹ Crores

Cash Flow

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
4
4
6
8
4
5
38
32
18
-6
-41
75
Investing
-3
-1
-5
-5
-3
-6
-33
-23
-84
-48
-45
-49
Financing
3
-3
8
1
-3
3
2
-8
69
68
94
-21
Net Cash Flow
4
1
9
4
-1
2
6
0
2
14
9
4
Free Cash Flow
1
3
0
2
1
-3
1
13
-12
-40
-78
39
CFO/OP
191
146
129
120
34
30
79
51
29
16
-2
53
Figures in ₹ Crores

Ratios

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
1
1
0
0
0
0
0
0
0
0
0
0
Inventory Days
43
40
46
36
53
94
109
101
96
108
134
136
Days Payable
13
22
12
11
42
94
74
28
18
15
28
32
Cash Conversion Cycle
31
18
34
24
11
0
35
74
79
93
105
104
Working Capital Days
28
18
2
-2
0
4
5
10
1
59
54
52
ROCE %
12%
14%
12%
10%
26%
51%
28%
23%
25%
22%
19%
17%

Shareholding Pattern

As of Jun 2026
Promoters 47.14%
DIIs 21.67%
FIIs 15.05%
Public 14.93%
Others 1.21%
Total 100.00%
  Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Aug 2024Sep 2024Oct 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters
73.30%
73.68%
73.68%
73.68%
73.68%
73.72%
69.88%
68.14%
67.59%
67.59%
61.19%
61.19%
53.43%
53.23%
53.23%
53.23%
53.23%
53.23%
53.23%
53.23%
47.32%
47.14%
47.14%
47.14%
FIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.56%
0.00%
9.42%
10.23%
12.12%
12.85%
0.00%
13.75%
16.63%
17.67%
18.76%
17.74%
16.18%
15.05%
DIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.09%
0.11%
0.13%
4.60%
6.41%
7.48%
8.24%
8.46%
8.74%
7.84%
8.74%
9.87%
9.85%
16.46%
17.45%
19.58%
21.67%
Government
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Public
25.27%
25.16%
25.17%
25.10%
24.82%
24.82%
27.81%
28.83%
28.61%
28.85%
29.93%
28.04%
26.13%
24.99%
23.36%
22.82%
22.74%
21.99%
18.58%
17.77%
16.10%
16.31%
15.81%
14.93%
Others
1.43%
1.16%
1.15%
1.22%
1.50%
1.46%
2.31%
2.95%
3.68%
3.43%
3.72%
4.36%
3.54%
3.31%
2.83%
2.35%
16.18%
2.29%
1.68%
1.49%
1.36%
1.36%
1.30%
1.21%
No. of Shareholders
282
1,277
4,753
3,668
3,685
3,338
5,020
6,588
6,596
7,093
9,376
10,502
10,878
12,063
17,681
23,559
25,181
26,537
26,552
29,458
33,309
35,608
33,945
33,586

Documents

Frequently Asked Questions about Aditya Vision Ltd

What does Aditya Vision Ltd do?
Aditya Vision Ltd, incorporated in 1999, is engaged in trading of electronic items and is a service oriented electronic retail chain dealing in consumer durables of all kinds.[1]
Where is Aditya Vision Ltd (AVL) listed?
Aditya Vision Ltd is listed on the Indian stock exchanges. It is listed on NSE: AVL and BSE: 540205. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Aditya Vision Ltd belong to?
Aditya Vision Ltd operates in the Retail sector within the Speciality Retail industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Aditya Vision Ltd?
Aditya Vision Ltd has a market capitalisation of approximately ₹7916.81 Cr. Based on this, it is classified as a Mid Cap stock.
What is the PE ratio of Aditya Vision Ltd?
The Price-to-Earnings (PE) ratio of Aditya Vision Ltd is 57.08. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Aditya Vision Ltd?
Over the past 52 weeks, Aditya Vision Ltd has traded between a low of ₹433.2 and a high of ₹705. This range helps investors understand the stock's price volatility and recent trading levels.
Does Aditya Vision Ltd pay dividends?
Yes, Aditya Vision Ltd has a dividend yield of 0.21%. Dividend yield indicates the annual dividend income relative to the share price. A consistent dividend history can signal financial stability.
What is the Return on Equity (ROE) of Aditya Vision Ltd?
Aditya Vision Ltd has a Return on Equity (ROE) of 16.98%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Aditya Vision Ltd on Tapetide?
On Tapetide, you can view Aditya Vision Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Aditya Vision Ltd, incorporated in 1999, is engaged in trading of electronic items and is a service oriented electronic retail chain dealing in consumer durables of all kinds.[1]

Website adityavision.com
CEO Mr. Yashovardhan Sinha
Employees 2,410
Listed 2024-11-06
Face Value ₹ 1
Issued Size 12,91,38,050

Explore More

More in Retail → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List