Asahi India Glass Ltd
Asahi India Glass Ltd
Consumer DiscretionaryAsahi India Glass Ltd. (AIS) is India’s leading value-added and integrated glass solutions company and a dominant player both in the automotive and architectural glass segments. Established in 1984, It was formed as a Joint Venture between The Labroo Family, Asahi Glass Co. of Japan and Maruti Udyog Ltd (now Maruti Suzuki India Ltd). AIS provides end to end solutions in the entire glass value chain - from the manufacturing of float glass, processing, fabrication to installation services. As a sand-to-solutions company, AIS offers varied types of glass products and services to its customers in India and across the globe. [1]
Asahi India Glass trades at a PE of 63.6x with declining ROE of 11% last year and TTM profit growth of just 3%, making the valuation hard to justify despite strong stock CAGR of 21% over 5 years. The company is a market leader in float glass but current fundamentals do not support aggressive buying at these levels.
Key Fundamentals
Technical Indicators
Key Insights
Weaknesses
3- Stock is trading at 5.56 times its book value
- Company has a low return on equity of 12.8% over last 3 years.
- Dividend payout has been low at 9.31% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Asahi India Glass trades at a PE of 63.6x with declining ROE of 11% last year and TTM profit growth of just 3%, making the valuation hard to justify despite strong stock CAGR of 21% over 5 years. The company is a market leader in float glass but current fundamentals do not support aggressive buying at these levels.
- Strong 5-year stock CAGR of 21% demonstrates consistent long-term wealth creation for shareholders
- 5-year compounded sales growth of 16% indicates solid revenue expansion over a meaningful period
- 5-year compounded profit growth of 23% shows strong earnings trajectory on a longer horizon
- 10-year compounded profit growth of 15% reflects durable business model with sustained earnings power
- Market cap of Rs 21,671 Cr provides liquidity and institutional ownership comfort
- 100% of analysts (1 out of 1) rate the stock a BUY, indicating professional confidence
- 10-year stock CAGR of 19% significantly outperforms broader market indices over the same period
- 5-year average ROE of 15% indicates historically decent capital efficiency
- PE ratio of 63.6x is extremely elevated for a glass manufacturing company with single-digit TTM profit growth of 3%
- Price-to-book of 5.58x is expensive; stock trades at 5.49 times book value with no margin of safety
- ROE has deteriorated from 15% (5-year average) to just 11% last year, signaling declining capital efficiency
- 3-year compounded profit growth is negative at -1%, indicating recent earnings stagnation
- Dividend payout of only 9.31% of profits over 3 years shows poor shareholder return policy with yield of just 0.23%
- 3-year ROE average of only 12.8% is below cost of equity for a cyclical manufacturing business
- TTM sales growth has decelerated to 9% from 16% five-year CAGR, suggesting slowing demand momentum
- Only 1 analyst covers the stock, indicating limited institutional research coverage and potential liquidity risk in downturn
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- No promoter share encumbrance Jun 12
Promoter Sanjay Labroo confirmed zero encumbrance on Asahi India Glass Ltd shares as of March 31, 2026, per SEBI disclosure regulations.
TL;DR: Limited recent news flow for Asahi India Glass. The only development is a routine regulatory disclosure confirming no promoter share encumbrance, which signals clean promoter holdings but offers no directional catalyst. With no material headwinds or positive triggers in the news, the near-term outlook depends on broader auto glass demand trends and upcoming quarterly results.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,072 | 1,089 | 1,120 | 1,044 | 1,105 | 1,133 | 1,158 | 1,124 | 1,180 | 1,229 | 1,151 | 1,256 | 1,354 |
| Expenses | 902 | 880 | 934 | 880 | 927 | 951 | 945 | 949 | 983 | 1,036 | 963 | 1,005 | 1,067 |
| Operating Profit | 170 | 209 | 186 | 163 | 178 | 181 | 213 | 175 | 197 | 192 | 188 | 250 | 287 |
| OPM % | 16% | 19% | 17% | 16% | 16% | 16% | 18% | 16% | 17% | 16% | 16% | 20% | 21% |
| Other Income | 9 | 7 | 8 | 2 | 2 | 5 | 7 | 46 | 9 | 11 | 11 | -2 | 10 |
| Interest | 26 | 34 | 34 | 34 | 33 | 32 | 31 | 32 | 33 | 59 | 59 | 43 | 42 |
| Depreciation | 41 | 41 | 43 | 46 | 48 | 47 | 48 | 49 | 49 | 68 | 69 | 73 | 75 |
| PBT | 112 | 141 | 117 | 85 | 100 | 107 | 141 | 140 | 124 | 76 | 71 | 133 | 180 |
| Tax % | 39% | 27% | 26% | 26% | 27% | 28% | 33% | 26% | 26% | 28% | 18% | 25% | 26% |
| Net Profit | 68 | 103 | 86 | 63 | 73 | 77 | 95 | 105 | 92 | 55 | 58 | 99 | 133 |
| EPS in Rs | 2.84 | 4.27 | 3.57 | 2.61 | 3.04 | 3.21 | 3.93 | 4.34 | 3.8 | 2.31 | 2.22 | 3.9 | 5.2 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,099 | 2,209 | 2,345 | 2,633 | 2,913 | 2,643 | 2,421 | 3,170 | 4,019 | 4,341 | 4,594 | 4,990 |
| Expenses | 1,789 | 1,816 | 1,930 | 2,169 | 2,403 | 2,209 | 1,987 | 2,410 | 3,224 | 3,617 | 3,828 | 4,072 |
| Operating Profit | 309 | 393 | 415 | 464 | 510 | 435 | 435 | 761 | 795 | 724 | 766 | 918 |
| OPM % | 15% | 18% | 18% | 18% | 18% | 16% | 18% | 24% | 20% | 17% | 17% | 18% |
| Other Income | 13 | 3 | 31 | 23 | 24 | 19 | 46 | 31 | 33 | 32 | 67 | 29 |
| Interest | 160 | 144 | 144 | 124 | 135 | 146 | 143 | 121 | 105 | 136 | 128 | 204 |
| Depreciation | 112 | 110 | 79 | 95 | 119 | 137 | 132 | 160 | 160 | 177 | 192 | 285 |
| PBT | 51 | 142 | 223 | 269 | 280 | 171 | 205 | 511 | 563 | 443 | 513 | 459 |
| Tax % | 26% | 42% | 33% | 35% | 33% | 11% | 36% | 33% | 36% | 27% | 28% | 25% |
| Net Profit | 40 | 85 | 150 | 176 | 188 | 151 | 131 | 343 | 362 | 325 | 367 | 345 |
| EPS in Rs | 1.73 | 3.58 | 6.15 | 7.3 | 7.82 | 6.32 | 5.47 | 14.18 | 15.01 | 13.49 | 15.27 | 13.52 |
| Div. Payout % | 0% | 17% | 16% | 21% | 13% | 16% | 18% | 14% | 13% | 15% | 13% | 0% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 |
| Reserves | 257 | 330 | 902 | 1,051 | 1,191 | 1,278 | 1,415 | 1,738 | 2,050 | 2,329 | 2,645 | 3,907 |
| Borrowings | 1,419 | 1,319 | 1,221 | 1,373 | 1,643 | 1,762 | 1,566 | 1,238 | 1,401 | 1,968 | 2,696 | 2,198 |
| Other Liabilities | 560 | 598 | 682 | 833 | 831 | 799 | 768 | 776 | 1,104 | 1,179 | 1,425 | 1,642 |
| Total Liabilities | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 |
| Fixed Assets | 1,143 | 1,134 | 1,588 | 1,907 | 1,956 | 2,035 | 2,221 | 2,323 | 2,395 | 2,616 | 4,046 | 4,532 |
| CWIP | 41 | 65 | 85 | 114 | 453 | 489 | 262 | 91 | 235 | 826 | 562 | 445 |
| Investments | 16 | 19 | 27 | 42 | 48 | 55 | 69 | 85 | 112 | 85 | 50 | 78 |
| Other Assets | 1,060 | 1,054 | 1,129 | 1,218 | 1,232 | 1,284 | 1,222 | 1,278 | 1,839 | 1,972 | 2,132 | 2,718 |
| Total Assets | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 50 | 230 | 418 | 449 | 424 | 293 | 516 | 586 | 402 | 653 | 720 | 502 |
| Investing | -69 | -124 | -190 | -448 | -512 | -214 | -84 | -79 | -320 | -924 | -1,191 | -665 |
| Financing | 24 | -100 | -249 | -1 | 91 | -93 | -382 | -479 | -52 | 330 | 458 | 245 |
| Net Cash Flow | 4 | 7 | -21 | 1 | 3 | -14 | 51 | 28 | 29 | 59 | -13 | 82 |
| Free Cash Flow | -21 | 105 | 232 | 13 | -80 | 90 | 433 | 509 | 92 | -244 | -536 | -139 |
| CFO/OP | 20 | 74 | 118 | 117 | 101 | 71 | 136 | 99 | 76 | 106 | 113 | 67 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 44 | 38 | 45 | 34 | 36 | 40 | 28 | 31 | 30 | 35 | 37 |
| Inventory Days | 250 | 236 | 252 | 240 | 273 | 310 | 284 | 285 | 271 | 221 | 243 | 302 |
| Days Payable | 139 | 132 | 161 | 230 | 252 | 248 | 277 | 246 | 225 | 190 | 219 | 219 |
| Cash Conversion Cycle | 158 | 148 | 129 | 56 | 55 | 98 | 47 | 67 | 77 | 61 | 60 | 120 |
| Working Capital Days | -19 | -28 | 2 | -17 | -31 | -35 | -31 | 7 | 1 | -11 | -1 | 33 |
| ROCE % | 12% | 17% | 19% | 17% | 16% | 11% | 11% | 21% | 21% | 15% | 12% | 12% |
Documents
Frequently Asked Questions about Asahi India Glass Ltd
What does Asahi India Glass Ltd do?
Where is Asahi India Glass Ltd (ASAHIINDIA) listed?
Which sector does Asahi India Glass Ltd belong to?
What is the PE ratio of Asahi India Glass Ltd?
What is the 52-week high and low of Asahi India Glass Ltd?
What is the Return on Equity (ROE) of Asahi India Glass Ltd?
How can I research Asahi India Glass Ltd on Tapetide?
Company Information
Asahi India Glass Ltd. (AIS) is India’s leading value-added and integrated glass solutions company and a dominant player both in the automotive and architectural glass segments. Established in 1984, It was formed as a Joint Venture between The Labroo Family, Asahi Glass Co. of Japan and Maruti Udyog Ltd (now Maruti Suzuki India Ltd). AIS provides end to end solutions in the entire glass value chain - from the manufacturing of float glass, processing, fabrication to installation services. As a sand-to-solutions company, AIS offers varied types of glass products and services to its customers in India and across the globe. [1]