Asahi India Glass Ltd
Asahi India Glass Ltd
AutomobilesKey Fundamentals
SmallcapAuto ComponentsAutomobilesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Asahi India Glass Ltd insights
35 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
3- Stock is trading at 5.83 times its book value
- Company has a low return on equity of 12.8% over last 3 years.
- Dividend payout has been low at 9.31% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Asahi India Glass Ltd commands a market cap of ₹23,257 Cr with a PE of 66.4x and trades at 6.01x book value. The company has delivered 10% TTM sales growth and 37% TTM profit growth, though its 3-year ROE averages only 12.8% and dividend payout remains low at 9.31% of profits.
- Strong TTM profit growth of 37% indicates significant earnings recovery and margin expansion in the recent period
- 5-year compounded profit growth of 23% demonstrates sustained long-term earnings momentum
- Stock CAGR of 21% over 5 years and 18% over 10 years reflects consistent wealth creation track record
- 5-year compounded sales growth of 16% shows the company has scaled revenues meaningfully over the medium term
- TTM sales growth of 10% indicates continued top-line expansion in the current period
- 5-year average ROE of 15% suggests the business has historically generated reasonable returns on shareholder capital
- 10-year compounded profit growth of 15% demonstrates the company's ability to compound earnings through multiple cycles
- PE ratio of 66.4x is significantly elevated, demanding high future growth to justify current valuation
- Stock trades at 6.01x book value, which is expensive for a company with ROE of just 11% in the last year
- 3-year compounded profit growth of -1% shows earnings stagnated over the medium term before the recent TTM recovery
- Last year ROE declined to 11% from the 5-year average of 15%, indicating deteriorating capital efficiency
- Dividend payout of only 9.31% of profits over last 3 years offers minimal cash returns to shareholders with yield at just 0.22%
- 3-year compounded sales growth of only 7% suggests top-line momentum slowed considerably compared to the 5-year 16% CAGR
- 3-year ROE average of 12.8% is below cost of equity for most investors, questioning value creation at current multiples
- 10-year sales CAGR of only 8% indicates the underlying business growth rate is modest relative to the premium valuation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 net profit surges 184% Aug 6
Asahi India Glass reported a 184% YoY net profit surge to ₹151.45 crore in Q1FY27, with revenue rising 14.5% to ₹1,320.11 crore driven by strong segment performance.
TL;DR: Asahi India Glass delivered a standout Q1FY27 with sharp profit growth and double-digit revenue expansion, signaling strong operational leverage and demand across segments. No visible headwinds from the latest news flow. The trend appears firmly positive heading into the rest of FY27, though sustaining 184% profit growth will require continued volume and margin tailwinds.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,089 | 1,120 | 1,044 | 1,105 | 1,133 | 1,158 | 1,124 | 1,180 | 1,229 | 1,151 | 1,256 | 1,354 | 1,413 |
| Expenses | 880 | 934 | 880 | 927 | 951 | 945 | 949 | 983 | 1,036 | 963 | 1,005 | 1,067 | 1,089 |
| Operating Profit | 209 | 186 | 163 | 178 | 181 | 213 | 175 | 197 | 192 | 188 | 250 | 287 | 325 |
| OPM % | 19% | 17% | 16% | 16% | 16% | 18% | 16% | 17% | 16% | 16% | 20% | 21% | 23% |
| Other Income | 7 | 8 | 2 | 2 | 5 | 7 | 46 | 9 | 11 | 11 | -2 | 10 | 6 |
| Interest | 34 | 34 | 34 | 33 | 32 | 31 | 32 | 33 | 59 | 59 | 43 | 42 | 47 |
| Depreciation | 41 | 43 | 46 | 48 | 47 | 48 | 49 | 49 | 68 | 69 | 73 | 75 | 81 |
| PBT | 141 | 117 | 85 | 100 | 107 | 141 | 140 | 124 | 76 | 71 | 133 | 180 | 203 |
| Tax % | 27% | 26% | 26% | 27% | 28% | 33% | 26% | 26% | 28% | 18% | 25% | 26% | 26% |
| Net Profit | 103 | 86 | 63 | 73 | 77 | 95 | 105 | 92 | 55 | 58 | 99 | 133 | 149 |
| EPS in Rs | 4.27 | 3.57 | 2.61 | 3.04 | 3.21 | 3.93 | 4.34 | 3.8 | 2.31 | 2.22 | 3.9 | 5.2 | 5.85 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,099 | 2,209 | 2,345 | 2,633 | 2,913 | 2,643 | 2,421 | 3,170 | 4,019 | 4,341 | 4,594 | 4,990 | 5,175 |
| Expenses | 1,789 | 1,816 | 1,930 | 2,169 | 2,403 | 2,209 | 1,987 | 2,410 | 3,224 | 3,617 | 3,828 | 4,072 | 4,125 |
| Operating Profit | 309 | 393 | 415 | 464 | 510 | 435 | 435 | 761 | 795 | 724 | 766 | 918 | 1,050 |
| OPM % | 15% | 18% | 18% | 18% | 18% | 16% | 18% | 24% | 20% | 17% | 17% | 18% | 20% |
| Other Income | 13 | 3 | 31 | 23 | 24 | 19 | 46 | 31 | 33 | 32 | 67 | 29 | 25 |
| Interest | 160 | 144 | 144 | 124 | 135 | 146 | 143 | 121 | 105 | 136 | 128 | 204 | 191 |
| Depreciation | 112 | 110 | 79 | 95 | 119 | 137 | 132 | 160 | 160 | 177 | 192 | 285 | 298 |
| PBT | 51 | 142 | 223 | 269 | 280 | 171 | 205 | 511 | 563 | 443 | 513 | 459 | 586 |
| Tax % | 26% | 42% | 33% | 35% | 33% | 11% | 36% | 33% | 36% | 27% | 28% | 25% | — |
| Net Profit | 40 | 85 | 150 | 176 | 188 | 151 | 131 | 343 | 362 | 325 | 367 | 345 | 439 |
| EPS in Rs | 1.73 | 3.58 | 6.15 | 7.3 | 7.82 | 6.32 | 5.47 | 14.18 | 15.01 | 13.49 | 15.27 | 13.52 | 17.17 |
| Div. Payout % | 0% | 17% | 16% | 21% | 13% | 16% | 18% | 14% | 13% | 15% | 13% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 |
| Reserves | 257 | 330 | 902 | 1,051 | 1,191 | 1,278 | 1,415 | 1,738 | 2,050 | 2,329 | 2,645 | 3,907 |
| Borrowings | 1,419 | 1,319 | 1,221 | 1,373 | 1,643 | 1,762 | 1,566 | 1,238 | 1,401 | 1,968 | 2,696 | 2,198 |
| Other Liabilities | 560 | 598 | 682 | 833 | 831 | 799 | 768 | 776 | 1,104 | 1,179 | 1,425 | 1,642 |
| Total Liabilities | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 |
| Fixed Assets | 1,143 | 1,134 | 1,588 | 1,907 | 1,956 | 2,035 | 2,221 | 2,323 | 2,395 | 2,616 | 4,046 | 4,532 |
| CWIP | 41 | 65 | 85 | 114 | 453 | 489 | 262 | 91 | 235 | 826 | 562 | 445 |
| Investments | 16 | 19 | 27 | 42 | 48 | 55 | 69 | 85 | 112 | 85 | 50 | 78 |
| Other Assets | 1,060 | 1,054 | 1,129 | 1,218 | 1,232 | 1,284 | 1,222 | 1,278 | 1,839 | 1,972 | 2,132 | 2,718 |
| Total Assets | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 50 | 230 | 418 | 449 | 424 | 293 | 516 | 586 | 402 | 653 | 720 | 502 |
| Investing | -69 | -124 | -190 | -448 | -512 | -214 | -84 | -79 | -320 | -924 | -1,191 | -665 |
| Financing | 24 | -100 | -249 | -1 | 91 | -93 | -382 | -479 | -52 | 330 | 458 | 245 |
| Net Cash Flow | 4 | 7 | -21 | 1 | 3 | -14 | 51 | 28 | 29 | 59 | -13 | 82 |
| Free Cash Flow | -21 | 105 | 232 | 13 | -80 | 90 | 433 | 509 | 92 | -244 | -536 | -139 |
| CFO/OP | 20 | 74 | 118 | 117 | 101 | 71 | 136 | 99 | 76 | 106 | 113 | 67 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 44 | 38 | 45 | 34 | 36 | 40 | 28 | 31 | 30 | 35 | 37 |
| Inventory Days | 250 | 236 | 252 | 240 | 273 | 310 | 284 | 285 | 271 | 221 | 243 | 302 |
| Days Payable | 139 | 132 | 161 | 230 | 252 | 248 | 277 | 246 | 225 | 190 | 219 | 219 |
| Cash Conversion Cycle | 158 | 148 | 129 | 56 | 55 | 98 | 47 | 67 | 77 | 61 | 60 | 120 |
| Working Capital Days | -19 | -28 | 2 | -17 | -31 | -35 | -31 | 7 | 1 | -11 | -1 | 33 |
| ROCE % | 12% | 17% | 19% | 17% | 16% | 11% | 11% | 21% | 21% | 15% | 12% | 12% |
Documents
Frequently Asked Questions about Asahi India Glass Ltd
What does Asahi India Glass Ltd do?
Where is Asahi India Glass Ltd (ASAHIINDIA) listed?
Which sector does Asahi India Glass Ltd belong to?
What is the market capitalisation of Asahi India Glass Ltd?
What is the PE ratio of Asahi India Glass Ltd?
What is the 52-week high and low of Asahi India Glass Ltd?
Does Asahi India Glass Ltd pay dividends?
What is the Return on Equity (ROE) of Asahi India Glass Ltd?
How can I research Asahi India Glass Ltd on Tapetide?
Company Information
Asahi India Glass Ltd. (AIS) is India’s leading value-added and integrated glass solutions company and a dominant player both in the automotive and architectural glass segments. Established in 1984, It was formed as a Joint Venture between The Labroo Family, Asahi Glass Co. of Japan and Maruti Udyog Ltd (now Maruti Suzuki India Ltd). AIS provides end to end solutions in the entire glass value chain - from the manufacturing of float glass, processing, fabrication to installation services. As a sand-to-solutions company, AIS offers varied types of glass products and services to its customers in India and across the globe. [1]