Asahi India Glass Ltd
Asahi India Glass Ltd
AutomobilesKey Fundamentals
SmallcapAuto ComponentsAutomobilesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Asahi India Glass Ltd insights
35 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
3- Stock is trading at 6.04 times its book value
- Company has a low return on equity of 12.8% over last 3 years.
- Dividend payout has been low at 9.31% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Asahi India Glass Ltd commands a market cap of ₹22,705 Cr with a PE of 51.8x and trades at 5.78x book value. The company has delivered a 5-year profit CAGR of 23% but recent ROE has declined to 11% in the last year, while TTM sales growth stands at 10%.
- Strong 5-year compounded profit growth of 23% CAGR indicates sustained earnings expansion over the medium term
- TTM profit growth of 37% shows a sharp acceleration in recent earnings momentum
- 5-year stock CAGR of 20% reflects consistent wealth creation for shareholders
- 10-year compounded profit CAGR of 15% demonstrates long-term earnings compounding ability
- 5-year sales CAGR of 16% indicates the company has been able to grow revenue well above inflation over the medium term
- 10-year stock CAGR of 17% suggests durable market confidence and structural growth positioning
- TTM sales growth of 10% continues to show top-line momentum in the current period
- 5-year average ROE of 15% indicates reasonable historical capital efficiency despite recent decline
- PE ratio of 51.8x is elevated, demanding significant future growth to justify current valuation
- Price-to-book of 5.78x is high, meaning the market prices in substantial intangible value beyond net assets
- ROE has declined from a 5-year average of 15% to just 11% in the last year, signaling deteriorating capital efficiency
- 3-year compounded profit CAGR of -1% shows earnings stagnation over the recent medium-term window
- Dividend payout of only 9.31% of profits over the last 3 years offers minimal income return to shareholders
- Dividend yield of just 0.22% provides negligible cash return at current market price
- 3-year sales CAGR of only 7% indicates a slowdown from the 5-year rate of 16%, suggesting decelerating revenue growth
- 3-year ROE of only 12.8-13% is below the cost of equity for a company trading at such premium multiples
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 net profit surges 184% Aug 6
Asahi India Glass reported a 184% YoY jump in net profit to ₹151.45 crore in Q1FY27, driven by strong segment performance across its glass businesses.
- Revenue up 14.5% YoY Aug 6
Quarterly revenue rose 14.5% YoY to ₹1,320.11 crore in Q1FY27, reflecting healthy demand in the auto and architectural glass segments.
TL;DR: Asahi India Glass delivered a standout Q1FY27 with profit nearly tripling and double-digit revenue growth, signaling strong operational leverage and demand tailwinds. No visible headwinds emerged in the latest news cycle. The trend is clearly improving, and sustained volume growth alongside margin expansion would support continued re-rating.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,089 | 1,120 | 1,044 | 1,105 | 1,133 | 1,158 | 1,124 | 1,180 | 1,229 | 1,151 | 1,256 | 1,354 | 1,413 |
| Expenses | 880 | 934 | 880 | 927 | 951 | 945 | 949 | 983 | 1,036 | 963 | 1,005 | 1,067 | 1,089 |
| Operating Profit | 209 | 186 | 163 | 178 | 181 | 213 | 175 | 197 | 192 | 188 | 250 | 287 | 325 |
| OPM % | 19% | 17% | 16% | 16% | 16% | 18% | 16% | 17% | 16% | 16% | 20% | 21% | 23% |
| Other Income | 7 | 8 | 2 | 2 | 5 | 7 | 46 | 9 | 11 | 11 | -2 | 10 | 6 |
| Interest | 34 | 34 | 34 | 33 | 32 | 31 | 32 | 33 | 59 | 59 | 43 | 42 | 47 |
| Depreciation | 41 | 43 | 46 | 48 | 47 | 48 | 49 | 49 | 68 | 69 | 73 | 75 | 81 |
| PBT | 141 | 117 | 85 | 100 | 107 | 141 | 140 | 124 | 76 | 71 | 133 | 180 | 203 |
| Tax % | 27% | 26% | 26% | 27% | 28% | 33% | 26% | 26% | 28% | 18% | 25% | 26% | 26% |
| Net Profit | 103 | 86 | 63 | 73 | 77 | 95 | 105 | 92 | 55 | 58 | 99 | 133 | 149 |
| EPS in Rs | 4.27 | 3.57 | 2.61 | 3.04 | 3.21 | 3.93 | 4.34 | 3.8 | 2.31 | 2.22 | 3.9 | 5.2 | 5.85 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,099 | 2,209 | 2,345 | 2,633 | 2,913 | 2,643 | 2,421 | 3,170 | 4,019 | 4,341 | 4,594 | 4,990 | 5,175 |
| Expenses | 1,789 | 1,816 | 1,930 | 2,169 | 2,403 | 2,209 | 1,987 | 2,410 | 3,224 | 3,617 | 3,828 | 4,072 | 4,125 |
| Operating Profit | 309 | 393 | 415 | 464 | 510 | 435 | 435 | 761 | 795 | 724 | 766 | 918 | 1,050 |
| OPM % | 15% | 18% | 18% | 18% | 18% | 16% | 18% | 24% | 20% | 17% | 17% | 18% | 20% |
| Other Income | 13 | 3 | 31 | 23 | 24 | 19 | 46 | 31 | 33 | 32 | 67 | 29 | 25 |
| Interest | 160 | 144 | 144 | 124 | 135 | 146 | 143 | 121 | 105 | 136 | 128 | 204 | 191 |
| Depreciation | 112 | 110 | 79 | 95 | 119 | 137 | 132 | 160 | 160 | 177 | 192 | 285 | 298 |
| PBT | 51 | 142 | 223 | 269 | 280 | 171 | 205 | 511 | 563 | 443 | 513 | 459 | 586 |
| Tax % | 26% | 42% | 33% | 35% | 33% | 11% | 36% | 33% | 36% | 27% | 28% | 25% | — |
| Net Profit | 40 | 85 | 150 | 176 | 188 | 151 | 131 | 343 | 362 | 325 | 367 | 345 | 439 |
| EPS in Rs | 1.73 | 3.58 | 6.15 | 7.3 | 7.82 | 6.32 | 5.47 | 14.18 | 15.01 | 13.49 | 15.27 | 13.52 | 17.17 |
| Div. Payout % | 0% | 17% | 16% | 21% | 13% | 16% | 18% | 14% | 13% | 15% | 13% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 |
| Reserves | 257 | 330 | 902 | 1,051 | 1,191 | 1,278 | 1,415 | 1,738 | 2,050 | 2,329 | 2,645 | 3,907 |
| Borrowings | 1,419 | 1,319 | 1,221 | 1,373 | 1,643 | 1,762 | 1,566 | 1,238 | 1,401 | 1,968 | 2,696 | 2,198 |
| Other Liabilities | 560 | 598 | 682 | 833 | 831 | 799 | 768 | 776 | 1,104 | 1,179 | 1,425 | 1,642 |
| Total Liabilities | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 |
| Fixed Assets | 1,143 | 1,134 | 1,588 | 1,907 | 1,956 | 2,035 | 2,221 | 2,323 | 2,395 | 2,616 | 4,046 | 4,532 |
| CWIP | 41 | 65 | 85 | 114 | 453 | 489 | 262 | 91 | 235 | 826 | 562 | 445 |
| Investments | 16 | 19 | 27 | 42 | 48 | 55 | 69 | 85 | 112 | 85 | 50 | 78 |
| Other Assets | 1,060 | 1,054 | 1,129 | 1,218 | 1,232 | 1,284 | 1,222 | 1,278 | 1,839 | 1,972 | 2,132 | 2,718 |
| Total Assets | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 50 | 230 | 418 | 449 | 424 | 293 | 516 | 586 | 402 | 653 | 720 | 502 |
| Investing | -69 | -124 | -190 | -448 | -512 | -214 | -84 | -79 | -320 | -924 | -1,191 | -665 |
| Financing | 24 | -100 | -249 | -1 | 91 | -93 | -382 | -479 | -52 | 330 | 458 | 245 |
| Net Cash Flow | 4 | 7 | -21 | 1 | 3 | -14 | 51 | 28 | 29 | 59 | -13 | 82 |
| Free Cash Flow | -21 | 105 | 232 | 13 | -80 | 90 | 433 | 509 | 92 | -244 | -536 | -139 |
| CFO/OP | 20 | 74 | 118 | 117 | 101 | 71 | 136 | 99 | 76 | 106 | 113 | 67 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 44 | 38 | 45 | 34 | 36 | 40 | 28 | 31 | 30 | 35 | 37 |
| Inventory Days | 250 | 236 | 252 | 240 | 273 | 310 | 284 | 285 | 271 | 221 | 243 | 302 |
| Days Payable | 139 | 132 | 161 | 230 | 252 | 248 | 277 | 246 | 225 | 190 | 219 | 219 |
| Cash Conversion Cycle | 158 | 148 | 129 | 56 | 55 | 98 | 47 | 67 | 77 | 61 | 60 | 120 |
| Working Capital Days | -19 | -28 | 2 | -17 | -31 | -35 | -31 | 7 | 1 | -11 | -1 | 33 |
| ROCE % | 12% | 17% | 19% | 17% | 16% | 11% | 11% | 21% | 21% | 15% | 12% | 12% |
Documents
Frequently Asked Questions about Asahi India Glass Ltd
What does Asahi India Glass Ltd do?
Where is Asahi India Glass Ltd (ASAHIINDIA) listed?
Which sector does Asahi India Glass Ltd belong to?
What is the market capitalisation of Asahi India Glass Ltd?
What is the PE ratio of Asahi India Glass Ltd?
What is the 52-week high and low of Asahi India Glass Ltd?
Does Asahi India Glass Ltd pay dividends?
What is the Return on Equity (ROE) of Asahi India Glass Ltd?
How can I research Asahi India Glass Ltd on Tapetide?
Company Information
Asahi India Glass Ltd. (AIS) is India’s leading value-added and integrated glass solutions company and a dominant player both in the automotive and architectural glass segments. Established in 1984, It was formed as a Joint Venture between The Labroo Family, Asahi Glass Co. of Japan and Maruti Udyog Ltd (now Maruti Suzuki India Ltd). AIS provides end to end solutions in the entire glass value chain - from the manufacturing of float glass, processing, fabrication to installation services. As a sand-to-solutions company, AIS offers varied types of glass products and services to its customers in India and across the globe. [1]