Asahi India Glass
Asahi India Glass
AutomobilesKey Fundamentals
SmallcapAuto ComponentsAutomobilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
3- Stock is trading at 6.12 times its book value
- Company has a low return on equity of 12.3% over last 3 years.
- Dividend payout has been low at 14.2% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Asahi India Glass has a market capitalisation of about ₹24,528 Cr. It trades at a P/E of 56x and 6.26x book value, with a dividend yield of 0.21%. TTM profit growth of 37% and sales growth of 10% mark a recovery after a 3-year profit CAGR of -2%. Return on equity has fallen to 10% last year from a 10-year average of 15%.
- TTM compounded profit growth of 37% points to a sharp earnings recovery after a flat-to-negative 3-year period (-2% CAGR).
- 5-year compounded profit growth of 22% outpaced 5-year sales growth of 16%. This suggests operating leverage and margin gains over the longer cycle.
- 5-year sales CAGR of 16% is double the 10-year sales CAGR of 8%, which suggests the business has grown faster in recent years.
- TTM sales growth of 10% is faster than the 3-year sales CAGR of 7%, so top-line momentum may be improving.
- 10-year profit CAGR of 14% shows the company has compounded earnings steadily across multiple auto and construction cycles.
- The stock has delivered 22% CAGR over 5 years and 17% over 10 years, a long record of shareholder wealth creation.
- 5-year and 10-year average ROE of 15% shows the business can earn mid-teen returns when utilisation and margins normalise, above the recent 10% level.
- The ₹24,528 Cr market cap reflects a sizeable position in automotive and architectural glass, giving it scale in a specialised segment with high entry barriers.
- A P/E of 56x means an earnings yield of about 1.8%. The valuation already assumes sustained high growth, which leaves little room for error.
- The stock trades at 6.26x book value, a steep premium given that ROE was only 10% last year.
- ROE has fallen to 10% last year and 12% over 3 years, from 15% over 5 and 10 years, which points to weaker capital efficiency.
- The 3-year compounded profit CAGR of -2% shows earnings stagnated over that period. The 37% TTM rebound comes partly off a low base.
- The 3-year sales CAGR of 7% is well below the 5-year figure of 16%, so recent top-line growth has slowed.
- The dividend yield is 0.21% and the 3-year payout ratio is only 14.2%, so shareholders get little income.
- The 1-year stock return of 6% lags the 3-year (16%) and 5-year (22%) CAGRs, which suggests price momentum is slowing at a high valuation.
- The 10-year sales CAGR of 8% is modest. This shows exposure to cyclical auto and real-estate demand, which can squeeze a 56x multiple in a downturn.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 41st AGM: ₹2 dividend approved Sep 18
Asahi India Glass held its 41st AGM, where shareholders approved a final dividend of ₹2 per share for FY26. Shareholders also ratified material related-party transactions with Maruti Suzuki and AGC Asia Pacific.
TL;DR: The only news item is a routine AGM. Shareholders approved a ₹2 final dividend for FY26 and ratified material related-party transactions with Maruti Suzuki and AGC Asia Pacific, two of the company's key commercial and promoter partners. The article has no information on earnings, demand or costs, so it doesn't show whether the trend is improving or getting worse. The next things to watch are quarterly results and auto-sector volume trends, particularly passenger vehicle demand from Maruti Suzuki.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,089 | 1,120 | 1,044 | 1,105 | 1,133 | 1,158 | 1,124 | 1,180 | 1,229 | 1,151 | 1,256 | 1,354 | 1,413 |
| Expenses | 880 | 934 | 880 | 927 | 951 | 945 | 949 | 983 | 1,036 | 963 | 1,005 | 1,067 | 1,089 |
| Operating Profit | 209 | 186 | 163 | 178 | 181 | 213 | 175 | 197 | 192 | 188 | 250 | 287 | 325 |
| OPM % | 19% | 17% | 16% | 16% | 16% | 18% | 16% | 17% | 16% | 16% | 20% | 21% | 23% |
| Other Income | 7 | 8 | 2 | 2 | 5 | 7 | 46 | 9 | 11 | 11 | -2 | 10 | 6 |
| Interest | 34 | 34 | 34 | 33 | 32 | 31 | 32 | 33 | 59 | 59 | 43 | 42 | 47 |
| Depreciation | 41 | 43 | 46 | 48 | 47 | 48 | 49 | 49 | 68 | 69 | 73 | 75 | 81 |
| PBT | 141 | 117 | 85 | 100 | 107 | 141 | 140 | 124 | 76 | 71 | 133 | 180 | 203 |
| Tax % | 27% | 26% | 26% | 27% | 28% | 33% | 26% | 26% | 28% | 18% | 25% | 26% | 26% |
| Net Profit | 103 | 86 | 63 | 73 | 77 | 95 | 105 | 92 | 55 | 58 | 99 | 133 | 149 |
| EPS in Rs | 4.27 | 3.57 | 2.61 | 3.04 | 3.21 | 3.93 | 4.34 | 3.8 | 2.31 | 2.22 | 3.9 | 5.2 | 5.85 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,099 | 2,209 | 2,345 | 2,633 | 2,913 | 2,643 | 2,421 | 3,170 | 4,019 | 4,341 | 4,594 | 4,982 | 5,175 |
| Expenses | 1,789 | 1,816 | 1,930 | 2,169 | 2,403 | 2,209 | 1,987 | 2,410 | 3,224 | 3,617 | 3,828 | 4,072 | 4,125 |
| Operating Profit | 309 | 393 | 415 | 464 | 510 | 435 | 435 | 761 | 795 | 724 | 766 | 910 | 1,050 |
| OPM % | 15% | 18% | 18% | 18% | 18% | 16% | 18% | 24% | 20% | 17% | 17% | 18% | 20% |
| Other Income | 13 | 3 | 31 | 23 | 24 | 19 | 46 | 31 | 33 | 32 | 67 | 37 | 25 |
| Interest | 160 | 144 | 144 | 124 | 135 | 146 | 143 | 121 | 105 | 136 | 128 | 204 | 191 |
| Depreciation | 112 | 110 | 79 | 95 | 119 | 137 | 132 | 160 | 160 | 177 | 192 | 285 | 298 |
| PBT | 51 | 142 | 223 | 269 | 280 | 171 | 205 | 511 | 563 | 443 | 513 | 459 | 586 |
| Tax % | 26% | 42% | 33% | 35% | 33% | 11% | 36% | 33% | 36% | 27% | 28% | 25% | — |
| Net Profit | 40 | 85 | 150 | 176 | 188 | 151 | 131 | 343 | 362 | 325 | 367 | 345 | 439 |
| EPS in Rs | 1.73 | 3.58 | 6.15 | 7.3 | 7.82 | 6.32 | 5.47 | 14.18 | 15.01 | 13.49 | 15.27 | 13.52 | 17.17 |
| Div. Payout % | 0% | 17% | 16% | 21% | 13% | 16% | 18% | 14% | 13% | 15% | 13% | 15% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 |
| Reserves | 257 | 330 | 902 | 1,051 | 1,191 | 1,278 | 1,415 | 1,738 | 2,050 | 2,329 | 2,645 | 3,907 |
| Borrowings | 1,419 | 1,319 | 1,221 | 1,373 | 1,643 | 1,762 | 1,566 | 1,238 | 1,401 | 1,968 | 2,696 | 2,198 |
| Other Liabilities | 560 | 598 | 682 | 833 | 831 | 799 | 768 | 776 | 1,104 | 1,179 | 1,425 | 1,642 |
| Total Liabilities | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 |
| Fixed Assets | 1,143 | 1,134 | 1,588 | 1,907 | 1,956 | 2,035 | 2,221 | 2,323 | 2,395 | 2,616 | 4,046 | 4,534 |
| CWIP | 41 | 65 | 85 | 114 | 453 | 489 | 262 | 91 | 235 | 826 | 562 | 445 |
| Investments | 16 | 19 | 27 | 42 | 48 | 55 | 69 | 85 | 112 | 85 | 50 | 78 |
| Other Assets | 1,060 | 1,054 | 1,129 | 1,218 | 1,232 | 1,284 | 1,222 | 1,278 | 1,839 | 1,972 | 2,132 | 2,716 |
| Total Assets | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 50 | 230 | 418 | 449 | 424 | 293 | 516 | 586 | 402 | 653 | 720 | 502 |
| Investing | -69 | -124 | -190 | -448 | -512 | -214 | -84 | -79 | -320 | -924 | -1,191 | -665 |
| Financing | 24 | -100 | -249 | -1 | 91 | -93 | -382 | -479 | -52 | 330 | 458 | 245 |
| Net Cash Flow | 4 | 7 | -21 | 1 | 3 | -14 | 51 | 28 | 29 | 59 | -13 | 82 |
| Free Cash Flow | -21 | 105 | 232 | 13 | -80 | 90 | 433 | 509 | 92 | -244 | -536 | -139 |
| CFO/OP | 20 | 74 | 118 | 117 | 101 | 71 | 136 | 99 | 76 | 106 | 113 | 68 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 44 | 38 | 45 | 34 | 36 | 40 | 28 | 31 | 30 | 35 | 37 |
| Inventory Days | 250 | 236 | 252 | 240 | 273 | 310 | 284 | 285 | 271 | 221 | 243 | 302 |
| Days Payable | 139 | 132 | 161 | 230 | 252 | 248 | 277 | 246 | 225 | 190 | 219 | 219 |
| Cash Conversion Cycle | 158 | 148 | 129 | 56 | 55 | 98 | 47 | 67 | 77 | 61 | 60 | 120 |
| Working Capital Days | -19 | -28 | 2 | -17 | -31 | -35 | -31 | 7 | 1 | -11 | -1 | 33 |
| ROCE % | 12% | 17% | 19% | 17% | 16% | 11% | 11% | 21% | 21% | 15% | 12% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Asahi India Glass insights
61 extracted metrics + investor summaries across FY12–FY27.
Documents
Frequently Asked Questions about Asahi India Glass
What does Asahi India Glass Ltd do?
Where is Asahi India Glass Ltd (ASAHIINDIA) listed?
Which sector does Asahi India Glass Ltd belong to?
What is the market capitalisation of Asahi India Glass Ltd?
What is the PE ratio of Asahi India Glass Ltd?
What is the 52-week high and low of Asahi India Glass Ltd?
Does Asahi India Glass Ltd pay dividends?
What is the Return on Equity (ROE) of Asahi India Glass Ltd?
Company Information
Asahi India Glass Ltd. (AIS) is India’s leading value-added and integrated glass solutions company and a dominant player both in the automotive and architectural glass segments. Established in 1984, It was formed as a Joint Venture between The Labroo Family, Asahi Glass Co. of Japan and Maruti Udyog Ltd (now Maruti Suzuki India Ltd). AIS provides end to end solutions in the entire glass value chain - from the manufacturing of float glass, processing, fabrication to installation services. As a sand-to-solutions company, AIS offers varied types of glass products and services to its customers in India and across the globe. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/ASAHIINDIA.md for Asahi India Glass Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.