Angel One Ltd
Angel One Ltd
Capital Markets F&OKey Fundamentals
SmallcapStock BrokingCapital MarketsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Angel One Ltd insights
47 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%
- Company has been maintaining a healthy dividend payout of 103%
- Company's median sales growth is 26.8% of last 10 years
Weaknesses
1- Promoter holding has decreased over last 3 years: -9.71%
Growth Rate
AI Analysis — Bull vs Bear
Angel One Ltd is a capital markets company with a market cap of ₹26,802 Cr trading at a PE of 26x. The company has delivered strong historical growth (5-year sales CAGR of 32%, 5-year profit CAGR of 25%) but recent momentum has slowed significantly with TTM sales growth at 9% and TTM profit growth at just 4%, while ROE has declined from a 5-year average of 29% to 16% in the last year.
- Strong long-term sales track record with 10-year compounded sales growth of 28% and median sales growth of 26.8% over the last decade
- Impressive 5-year compounded profit growth of 25% and 10-year profit CAGR of 40% demonstrating scalable business model
- Healthy 3-year ROE of 25.1% indicating efficient capital allocation relative to peers in the capital markets space
- Generous dividend payout ratio of 103% with current dividend yield of 0.34%, returning substantially all earnings to shareholders
- Price-to-book ratio of 4.39x is supported by historically high return on equity averaging 28% over 10 years
- Stock price CAGR of 20% over 3 years and 19% over 5 years reflects sustained wealth creation
- PE of 26x is reasonable for a company with a 5-year sales CAGR of 32%, implying a PEG ratio below 1 on historical growth
- Sharp deceleration in profitability growth — TTM profit growth at just 4% versus 25% over 5 years, signaling margin pressure
- ROE has dropped sharply from 29% (5-year average) to 16% in the last year, a 45% decline in return efficiency
- Revenue growth has slowed dramatically from 32% (5-year CAGR) to just 9% TTM, suggesting market share or volume headwinds
- Promoter holding has decreased by 9.71% over the last 3 years, indicating potential dilution or lack of promoter confidence
- 3-year compounded profit growth of only 1% indicates near-stagnation in earnings over the medium term despite revenue growth
- Dividend payout of 103% exceeds earnings, which is unsustainable long-term and limits reinvestment capacity for growth
- Capital markets sector is highly cyclical and regulatory-sensitive — SEBI's tightening of F&O rules and margin requirements directly impacts broking volumes
- At PE of 26x with TTM profit growth of only 4%, the stock's PEG ratio on current growth is approximately 6.5x, suggesting limited margin of safety
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Net profit surges 102% YoY Jul 19
Q1FY27 consolidated net profit jumped 102.1% YoY to ₹2,313.98 million, with revenue up 25.4% to ₹14,296.91 million. EBITDA margin guidance maintained at 45-50%.
- Funding book up 39.4% YoY Aug 5
Average client funding book grew 39.4% YoY to ₹70.81 billion, reflecting increased client activity. Total client base reached 39.03 million, up 18.1% YoY.
- Investor meets in HK, Mumbai Aug 7
Angel One scheduled analyst and investor meetings in Hong Kong (Aug 12) and Mumbai (Aug 17), relying on public data and the July 15 investor presentation.
TL;DR: Angel One is delivering strong earnings growth with Q1FY27 profit doubling YoY and a rapidly expanding client funding book. Client acquisition remains healthy at 39 million total users. No visible headwinds in recent news flow. The trend is clearly improving, though sustainability of triple-digit profit growth at scale bears watching.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 808 | 1,048 | 1,059 | 1,357 | 1,405 | 1,515 | 1,262 | 1,056 | 1,141 | 1,202 | 1,335 | 1,459 | 1,430 |
| Expenses | 487 | 605 | 661 | 827 | 935 | 843 | 766 | 713 | 866 | 786 | 806 | 861 | 945 |
| Operating Profit | 320 | 443 | 398 | 530 | 470 | 672 | 496 | 343 | 275 | 415 | 529 | 599 | 485 |
| OPM % | 40% | 42% | 38% | 39% | 33% | 44% | 39% | 32% | 24% | 35% | 40% | 41% | 34% |
| Other Income | 4 | 1 | 2 | 1 | 5 | 1 | 2 | 2 | 3 | 2 | 3 | 8 | 4 |
| Interest | 18 | 26 | 36 | 56 | 56 | 75 | 84 | 80 | 83 | 93 | 127 | 134 | 129 |
| Depreciation | 9 | 11 | 13 | 17 | 23 | 26 | 27 | 29 | 30 | 31 | 32 | 33 | 35 |
| PBT | 297 | 407 | 351 | 459 | 397 | 572 | 387 | 236 | 164 | 294 | 373 | 440 | 325 |
| Tax % | 26% | 25% | 26% | 26% | 26% | 26% | 27% | 26% | 30% | 28% | 28% | 27% | 29% |
| Net Profit | 221 | 304 | 260 | 340 | 293 | 423 | 281 | 175 | 114 | 212 | 269 | 320 | 231 |
| EPS in Rs | 2.63 | 3.63 | 3.1 | 4.05 | 3.25 | 4.7 | 3.12 | 1.93 | 1.26 | 2.33 | 2.96 | 3.52 | 2.53 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 450 | 451 | 440 | 770 | 778 | 748 | 1,289 | 2,292 | 3,002 | 4,272 | 5,239 | 5,138 | 5,426 |
| Expenses | 339 | 362 | 437 | 516 | 575 | 570 | 828 | 1,366 | 1,708 | 2,579 | 3,256 | 3,318 | 3,398 |
| Operating Profit | 112 | 90 | 3 | 254 | 203 | 178 | 460 | 926 | 1,294 | 1,693 | 1,983 | 1,820 | 2,028 |
| OPM % | 25% | 20% | 0.7% | 33% | 26% | 24% | 36% | 40% | 43% | 40% | 38% | 35% | 37% |
| Other Income | 11 | 11 | 112 | 14 | 11 | 7 | 10 | 5 | 18 | 7 | 8 | 15 | 17 |
| Interest | 38 | 36 | 54 | 95 | 70 | 50 | 42 | 76 | 91 | 137 | 296 | 438 | 483 |
| Depreciation | 10 | 13 | 14 | 15 | 20 | 21 | 18 | 19 | 30 | 50 | 103 | 125 | 130 |
| PBT | 74 | 52 | 48 | 159 | 124 | 114 | 410 | 836 | 1,192 | 1,514 | 1,592 | 1,272 | 1,432 |
| Tax % | 37% | 39% | 35% | 32% | 36% | 28% | 28% | 25% | 25% | 26% | 26% | 28% | — |
| Net Profit | 47 | 32 | 31 | 108 | 80 | 82 | 297 | 625 | 890 | 1,126 | 1,172 | 915 | 1,032 |
| EPS in Rs | 3.27 | 2.21 | 2.16 | 1.5 | 1.11 | 1.14 | 3.63 | 7.54 | 10.67 | 13.4 | 12.98 | 10.05 | 11.34 |
| Div. Payout % | 13% | 25% | 31% | 91% | 24% | 24% | 35% | 36% | 37% | 26% | 37% | 246% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 72 | 72 | 72 | 82 | 83 | 83 | 84 | 90 | 91 |
| Reserves | 332 | 355 | 375 | 403 | 459 | 519 | 1,049 | 1,502 | 2,078 | 2,955 | 5,531 | 6,027 |
| Borrowings | 333 | 358 | 772 | 1,125 | 872 | 491 | 1,171 | 1,258 | 788 | 2,541 | 3,414 | 7,951 |
| Other Liabilities | 295 | 411 | 641 | 767 | 805 | 1,108 | 2,511 | 4,378 | 4,528 | 7,674 | 7,853 | 9,835 |
| Total Liabilities | 974 | 1,139 | 1,803 | 2,367 | 2,209 | 2,190 | 4,814 | 7,220 | 7,478 | 13,254 | 16,889 | 23,904 |
| Fixed Assets | 121 | 122 | 123 | 116 | 134 | 124 | 115 | 152 | 187 | 409 | 499 | 505 |
| CWIP | 1 | 3 | 1 | 0 | 1 | 2 | 0 | 12 | 62 | 1 | 4 | 10 |
| Investments | 0 | 0 | 50 | 6 | 15 | 35 | 6 | 19 | 109 | 0 | 202 | 257 |
| Other Assets | 852 | 1,014 | 1,630 | 2,246 | 2,059 | 2,029 | 4,693 | 7,037 | 7,120 | 12,844 | 16,184 | 23,132 |
| Total Assets | 974 | 1,139 | 1,803 | 2,367 | 2,209 | 2,190 | 4,814 | 7,220 | 7,478 | 13,254 | 16,889 | 23,904 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 11 | -77 | -210 | -309 | 689 | 643 | -1,199 | 558 | 804 | -330 | -1,860 | -4,142 |
| Investing | -7 | -13 | -50 | 47 | -6 | -28 | 25 | -52 | -185 | -91 | -341 | -111 |
| Financing | 2 | 40 | 350 | 239 | -361 | -449 | 894 | -165 | -908 | 1,331 | 1,917 | 3,656 |
| Net Cash Flow | 5 | -51 | 91 | -23 | 323 | 166 | -280 | 340 | -289 | 910 | -284 | -597 |
| Free Cash Flow | 0 | -94 | -222 | -316 | 678 | 631 | -1,213 | 488 | 704 | -537 | -2,023 | -4,222 |
| CFO/OP | 28 | -109 | -6,159 | -100 | 364 | 378 | -239 | 84 | 84 | 3 | -73 | -209 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 218 | 361 | 712 | 75 | 101 | 19 | 64 | 90 | 45 | 42 | 21 | 31 |
| Cash Conversion Cycle | 218 | 361 | 712 | 75 | 101 | 19 | 64 | 90 | 45 | 42 | 21 | 31 |
| Working Capital Days | 122 | 119 | -343 | -284 | 127 | -380 | -235 | -569 | -474 | -525 | -497 | -592 |
| ROCE % | — | 12% | 11% | 18% | 13% | 14% | 27% | 35% | 44% | 39% | 26% | 15% |
Documents
Frequently Asked Questions about Angel One Ltd
What does Angel One Ltd do?
Where is Angel One Ltd (ANGELONE) listed?
Which sector does Angel One Ltd belong to?
What is the market capitalisation of Angel One Ltd?
What is the PE ratio of Angel One Ltd?
What is the 52-week high and low of Angel One Ltd?
Does Angel One Ltd pay dividends?
What is the Return on Equity (ROE) of Angel One Ltd?
How can I research Angel One Ltd on Tapetide?
Company Information
Angel One Ltd is a diversified financial services company and is primarily engaged in the business of stock, commodity and currency broking, institutional broking, providing margin trading facility, depository services and distribution of mutual funds, lending as a NBFC and corporate agents of insurance companies.[1]