Angel One Ltd
Angel One Ltd
Financial Services F&OAngel One Ltd is a diversified financial services company and is primarily engaged in the business of stock, commodity and currency broking, institutional broking, providing margin trading facility, depository services and distribution of mutual funds, lending as a NBFC and corporate agents of insurance companies.[1]
Angel One has a strong long-term growth track record with 5-year sales CAGR of 32% and 5-year ROE of 29%, but recent deterioration with TTM sales declining 2% and profits falling 22% YoY warrants caution. The 7.29% dividend yield provides downside support, but at a PE of 33.9x amid shrinking earnings, the valuation looks stretched until growth resumes.
Key Fundamentals
Technical Indicators
Key Insights
Strengths
3- Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%
- Company has been maintaining a healthy dividend payout of 103%
- Company's median sales growth is 26.8% of last 10 years
Weaknesses
1- Promoter holding has decreased over last 3 years: -9.68%
Growth Rate
AI Analysis — Bull vs Bear
Angel One has a strong long-term growth track record with 5-year sales CAGR of 32% and 5-year ROE of 29%, but recent deterioration with TTM sales declining 2% and profits falling 22% YoY warrants caution. The 7.29% dividend yield provides downside support, but at a PE of 33.9x amid shrinking earnings, the valuation looks stretched until growth resumes.
- Exceptional 5-year compounded sales growth of 32% demonstrates strong secular tailwinds in Indian capital markets digitization
- 3-year average ROE of 25.1% indicates highly efficient capital allocation and asset-light business model
- Dividend yield of 7.29% with payout ratio of 103% provides significant downside protection and income
- 72.73% of analysts (8 out of 11) have a Buy rating, reflecting broad Street confidence in recovery
- 5-year stock CAGR of 32% shows sustained wealth creation for long-term shareholders
- Median sales growth of 26.8% over last 10 years confirms consistent market share gains in broking industry
- 10-year compounded profit growth of 40% highlights the operating leverage inherent in the platform model
- Market cap of Rs 31,871 Cr positions Angel One as a mid-large cap with institutional ownership potential and liquidity
- TTM compounded profit growth of -22% signals sharp earnings contraction, likely from regulatory headwinds on F&O volumes
- TTM sales growth of -2% indicates revenue has started declining after years of expansion, raising questions on growth sustainability
- PE ratio of 33.9x is expensive for a company with negative near-term earnings growth, implying market is pricing in a recovery that may not materialize
- Promoter holding has decreased by 9.68% over last 3 years, signaling potential lack of insider confidence
- Last year ROE dropped sharply to 16% from a 3-year average of 25%, indicating deteriorating profitability
- 3-year compounded profit growth of just 1% shows earnings stagnation well before the recent TTM decline
- Dividend payout ratio of 103% exceeding net profits is unsustainable and may face cuts if earnings remain weak
- Price-to-book of 5.07x is elevated for a financial services firm facing cyclical headwinds in derivatives volumes
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- SEBI settlement Rs 4.28 Cr Jun 15
Angel One settled SEBI adjudication proceedings by paying Rs 4.28 Cr for alleged violations regarding supervision of Authorised Persons.
- Asset management CEO resigns May 26
Hemen Bhatia resigned as CEO of Angel One's Asset Management Business effective June 18, 2026.
- Client base grows 19.5% YoY Jun 4
Client base rose 19.5% YoY to 38.17 million in May 2026. Average client funding book surged 57.5% YoY to Rs 63.09 billion.
- New CTO for AI-led growth Jun 4
Ajit Narayanan appointed CTO effective June 8, 2026, bringing 25+ years of experience from Myntra, Reliance Retail, and Licious to drive AI integration and platform scalability.
- Rs 24.75 dividend approved at AGM Jun 12
Shareholders approved Rs 24.75 per share dividend at the 30th AGM held on June 12, 2026.
- 7.35 lakh RSUs granted to employee Jun 20
Angel One granted 7,34,576 RSUs to one employee under LTI Plan 2021 at Re 1 exercise price, vesting over four years.
- 4.93 lakh RSUs to 10 employees Jun 3
Angel One granted 4,92,871 RSUs to 10 employees under LTI Plan 2021, vesting over 4 years.
- Investor meets scheduled May-June May 26
Angel One scheduled analyst and investor meetings from May 29 to June 8, 2026, relying on publicly available information.
TL;DR: Angel One is executing well on growth with a 19.5% YoY client base expansion to 38.17 million and a robust 57.5% surge in funding book. The new CTO appointment signals a serious push into AI-driven platforms. Risks are limited to a minor SEBI settlement and leadership churn in the asset management vertical. The trend is positive with strong operational momentum and strategic technology investment positioning the company for its next growth phase.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 826 | 808 | 1,048 | 1,059 | 1,357 | 1,405 | 1,515 | 1,262 | 1,056 | 1,141 | 1,202 | 1,335 | 1,459 |
| Expenses | 440 | 487 | 605 | 661 | 827 | 935 | 843 | 766 | 713 | 866 | 786 | 806 | 861 |
| Operating Profit | 386 | 320 | 443 | 398 | 530 | 470 | 672 | 496 | 343 | 275 | 415 | 529 | 599 |
| OPM % | 47% | 40% | 42% | 38% | 39% | 33% | 44% | 39% | 32% | 24% | 35% | 40% | 41% |
| Other Income | 5 | 4 | 1 | 2 | 1 | 5 | 1 | 2 | 2 | 3 | 2 | 3 | 8 |
| Interest | 21 | 18 | 26 | 36 | 56 | 56 | 75 | 84 | 80 | 83 | 93 | 127 | 134 |
| Depreciation | 9 | 9 | 11 | 13 | 17 | 23 | 26 | 27 | 29 | 30 | 31 | 32 | 33 |
| PBT | 362 | 297 | 407 | 351 | 459 | 397 | 572 | 387 | 236 | 164 | 294 | 373 | 440 |
| Tax % | 26% | 26% | 25% | 26% | 26% | 26% | 26% | 27% | 26% | 30% | 28% | 28% | 27% |
| Net Profit | 267 | 221 | 304 | 260 | 340 | 293 | 423 | 281 | 175 | 114 | 212 | 269 | 320 |
| EPS in Rs | 3.2 | 2.63 | 3.63 | 3.1 | 4.05 | 3.25 | 4.7 | 3.12 | 1.93 | 1.26 | 2.33 | 2.96 | 3.52 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 450 | 451 | 440 | 770 | 778 | 748 | 1,289 | 2,292 | 3,002 | 4,272 | 5,239 | 5,138 |
| Expenses | 339 | 362 | 437 | 516 | 575 | 570 | 828 | 1,366 | 1,708 | 2,579 | 3,256 | 3,318 |
| Operating Profit | 112 | 90 | 3 | 254 | 203 | 178 | 460 | 926 | 1,294 | 1,693 | 1,983 | 1,820 |
| OPM % | 25% | 20% | 1% | 33% | 26% | 24% | 36% | 40% | 43% | 40% | 38% | 35% |
| Other Income | 11 | 11 | 112 | 14 | 11 | 7 | 10 | 5 | 18 | 7 | 8 | 15 |
| Interest | 38 | 36 | 54 | 95 | 70 | 50 | 42 | 76 | 91 | 137 | 296 | 438 |
| Depreciation | 10 | 13 | 14 | 15 | 20 | 21 | 18 | 19 | 30 | 50 | 103 | 125 |
| PBT | 74 | 52 | 48 | 159 | 124 | 114 | 410 | 836 | 1,192 | 1,514 | 1,592 | 1,272 |
| Tax % | 37% | 39% | 35% | 32% | 36% | 28% | 28% | 25% | 25% | 26% | 26% | 28% |
| Net Profit | 47 | 32 | 31 | 108 | 80 | 82 | 297 | 625 | 890 | 1,126 | 1,172 | 915 |
| EPS in Rs | 3.27 | 2.21 | 2.16 | 1.5 | 1.11 | 1.14 | 3.63 | 7.54 | 10.67 | 13.4 | 12.98 | 10.05 |
| Div. Payout % | 13% | 25% | 31% | 91% | 24% | 24% | 35% | 36% | 37% | 26% | 37% | 246% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 72 | 72 | 72 | 82 | 83 | 83 | 84 | 90 | 91 |
| Reserves | 332 | 355 | 375 | 403 | 459 | 519 | 1,049 | 1,502 | 2,078 | 2,955 | 5,531 | 6,027 |
| Borrowings | 333 | 358 | 772 | 1,125 | 872 | 491 | 1,171 | 1,258 | 788 | 2,541 | 3,414 | 7,951 |
| Other Liabilities | 295 | 411 | 641 | 767 | 805 | 1,108 | 2,511 | 4,378 | 4,528 | 7,674 | 7,853 | 9,835 |
| Total Liabilities | 974 | 1,139 | 1,803 | 2,367 | 2,209 | 2,190 | 4,814 | 7,220 | 7,478 | 13,254 | 16,889 | 23,904 |
| Fixed Assets | 121 | 122 | 123 | 116 | 134 | 124 | 115 | 152 | 187 | 409 | 499 | 505 |
| CWIP | 1 | 3 | 1 | 0 | 1 | 2 | 0 | 12 | 62 | 1 | 4 | 10 |
| Investments | 0 | 0 | 50 | 6 | 15 | 35 | 6 | 19 | 109 | 0 | 202 | 257 |
| Other Assets | 852 | 1,014 | 1,630 | 2,246 | 2,059 | 2,029 | 4,693 | 7,037 | 7,120 | 12,844 | 16,184 | 23,132 |
| Total Assets | 974 | 1,139 | 1,803 | 2,367 | 2,209 | 2,190 | 4,814 | 7,220 | 7,478 | 13,254 | 16,889 | 23,904 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 11 | -77 | -210 | -309 | 689 | 643 | -1,199 | 558 | 804 | -330 | -1,860 | -4,142 |
| Investing | -7 | -13 | -50 | 47 | -6 | -28 | 25 | -52 | -185 | -91 | -341 | -111 |
| Financing | 2 | 40 | 350 | 239 | -361 | -449 | 894 | -165 | -908 | 1,331 | 1,917 | 3,656 |
| Net Cash Flow | 5 | -51 | 91 | -23 | 323 | 166 | -280 | 340 | -289 | 910 | -284 | -597 |
| Free Cash Flow | 0 | -94 | -222 | -316 | 678 | 631 | -1,213 | 488 | 704 | -537 | -2,023 | -4,222 |
| CFO/OP | 28 | -109 | -6,159 | -100 | 364 | 378 | -239 | 84 | 84 | 3 | -73 | -209 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 218 | 361 | 712 | 75 | 101 | 19 | 64 | 90 | 45 | 42 | 21 | 31 |
| Cash Conversion Cycle | 218 | 361 | 712 | 75 | 101 | 19 | 64 | 90 | 45 | 42 | 21 | 31 |
| Working Capital Days | 122 | 119 | -343 | -284 | 127 | -380 | -235 | -569 | -474 | -525 | -497 | -592 |
| ROCE % | — | 12% | 11% | 18% | 13% | 14% | 27% | 35% | 44% | 39% | 26% | 15% |
Documents
Frequently Asked Questions about Angel One Ltd
What does Angel One Ltd do?
Where is Angel One Ltd (ANGELONE) listed?
Which sector does Angel One Ltd belong to?
What is the PE ratio of Angel One Ltd?
What is the 52-week high and low of Angel One Ltd?
What is the Return on Equity (ROE) of Angel One Ltd?
How can I research Angel One Ltd on Tapetide?
Company Information
Angel One Ltd is a diversified financial services company and is primarily engaged in the business of stock, commodity and currency broking, institutional broking, providing margin trading facility, depository services and distribution of mutual funds, lending as a NBFC and corporate agents of insurance companies.[1]