Aegis Logistics Ltd
Aegis Logistics Ltd
EnergyAegis Logistics (Formely known as Aegis Chemical Industries Ltd.), incorporated in 1956 provide logistic solutions for oil, gas, chemicals, and petrochemical industries.[1]
Aegis Logistics delivers strong profit growth of 32% CAGR over 5 years with improving operational efficiency and 60% analyst buy ratings. However, the premium valuation at 31.9x PE and 5.83x PB warrants caution, making it suitable for investors with a medium-term horizon.
Key Fundamentals
SmallcapTrading GasOil & GasTechnical Indicators
Key Insights
Strengths
4- Company is expected to give good quarter
- Company has delivered good profit growth of 32.1% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 38.8%
- Debtor days have improved from 28.4 to 21.1 days.
Weaknesses
2- Stock is trading at 6.16 times its book value
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Aegis Logistics delivers strong profit growth of 32% CAGR over 5 years with improving operational efficiency and 60% analyst buy ratings. However, the premium valuation at 31.9x PE and 5.83x PB warrants caution, making it suitable for investors with a medium-term horizon.
- Strong profit compounding at 32% CAGR over 5 years significantly outpaces sector averages
- TTM sales growth of 23% indicates robust revenue momentum and improving demand environment
- TTM profit growth of 36% shows accelerating earnings trajectory over recent quarters
- Consistent ROE of 16-17% over 3, 5, and 10 year periods demonstrates durable capital efficiency
- Debtor days improved from 28.4 to 21.1 days reflecting better working capital management
- Healthy dividend payout ratio of 38.8% signals shareholder-friendly capital allocation
- 60% analyst buy ratings with zero sell ratings from 5 covering analysts supports positive outlook
- Stock CAGR of 46% over 3 years reflects strong market confidence and momentum
- Trading at 5.83x book value is expensive for an energy logistics business and limits margin of safety
- PE ratio of 31.9x is elevated, implying high growth expectations already priced in
- 3-year sales CAGR of -1% reveals revenue stagnation in the medium term despite recent TTM recovery
- Dividend yield of only 0.2% offers negligible income return despite the 38.8% payout ratio
- Potential capitalization of interest costs may be flattering reported profitability
- Market cap of Rs 35,411 Cr demands sustained high growth to justify current valuation multiples
- 10-year profit CAGR of 23% is lower than 5-year figure of 32%, raising questions on sustainability of recent acceleration
- 52-week high and low data unavailable, limiting ability to assess current price relative to trading range
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Mutual funds trim holdings May 29
Mutual fund stake fell from 5.08% to 3.36% in Q4FY26, indicating reduced institutional confidence from domestic fund managers.
- Liquid terminal segment weakness May 29
Liquid terminal division revenue dropped to ₹184.1 crore from ₹241.7 crore YoY, with segment profit declining to ₹101 crore from ₹176.6 crore in Q4FY26.
- Q4 profit surges 45.69% YoY May 29
Consolidated net profit jumped 45.69% to ₹410.37 crore in Q4FY26, with revenue up 52.16% to ₹2,594.39 crore and EBITDA growing 52.6% to ₹648.45 crore.
- FY26 profit up 36% to ₹901 crore May 29
Full-year net profit rose 36% to ₹901 crore on revenue of ₹8,333.21 crore (up 23% YoY), with total dividend of ₹8.70 per share declared for FY26.
- Gas terminal profit doubles May 29
Gas terminal segment profit more than doubled to ₹495.5 crore from ₹214.3 crore YoY, with segment revenue surging to ₹2,410.3 crore from ₹1,463.4 crore.
- JM Financial raises target to ₹1,200 Jun 11
JM Financial reiterated Buy with target price raised to ₹1,200 from ₹935, valuing at 30x FY28E EPS of ₹40 per share (up from ₹31 earlier).
- Stock surges 15% on 10x volumes Jun 11
Aegis Logistics jumped 15% to ₹918.20 on nearly 10-fold volume increase with 22.37 million shares traded, approaching its 52-week high of ₹943.90.
- FIIs increase stake to 19.56% May 29
Foreign Institutional Investors raised their holding from 17.87% to 19.56% during the March 2026 quarter, signaling growing international investor interest.
- IIFL conference in London Jun 18
Aegis Logistics officials to attend IIFL conference in London from June 23-25, 2026; no unpublished price sensitive information to be discussed.
- Q4FY26 earnings call audio posted Jun 9
Company released audio recording of its Q4FY26 earnings call covering audited financial results for year ended March 31, 2026.
- Huron confirms no share encumbrance Jun 4
Promoter entity Huron Holdings declared no encumbrance on 11,11,70,570 shares (31.67% stake) under SEBI takeover regulations.
- Non-deal roadshow in Singapore May 29
Company conducted a non-deal roadshow on June 8, 2026 in Singapore with no unpublished price sensitive information discussed.
TL;DR: Aegis Logistics is firing on all cylinders with Q4FY26 profit up 45.69% and full-year earnings growing 36%, driven by a gas terminal segment that more than doubled its profits. FII accumulation and a JM Financial target raise to ₹1,200 reinforce bullish sentiment. Key risk is the weakening liquid terminal segment and mutual fund selling. The trend is clearly improving with strong distribution segment EBITDA growth expected through H1FY27 on LPG import disruptions.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,154 | 2,101 | 1,235 | 1,873 | 1,837 | 1,601 | 1,750 | 1,707 | 1,705 | 1,719 | 2,294 | 1,725 | 2,594 |
| Expenses | 1,952 | 1,905 | 1,027 | 1,662 | 1,530 | 1,369 | 1,526 | 1,474 | 1,296 | 1,479 | 2,003 | 1,428 | 1,970 |
| Operating Profit | 203 | 196 | 208 | 212 | 307 | 232 | 224 | 233 | 409 | 240 | 291 | 297 | 624 |
| OPM % | 9% | 9% | 17% | 11% | 17% | 15% | 13% | 14% | 24% | 14% | 13% | 17% | 24% |
| Other Income | 64 | 37 | 44 | 45 | 63 | 44 | 39 | 60 | 65 | 63 | 96 | 81 | 87 |
| Interest | 25 | 30 | 27 | 30 | 29 | 31 | 30 | 51 | 52 | 33 | 24 | 26 | 63 |
| Depreciation | 29 | 33 | 34 | 34 | 33 | 37 | 37 | 37 | 41 | 42 | 52 | 53 | 53 |
| PBT | 212 | 170 | 192 | 192 | 307 | 208 | 196 | 204 | 381 | 228 | 310 | 299 | 596 |
| Tax % | 25% | 22% | 22% | 21% | 23% | 24% | 22% | 22% | 17% | 23% | 21% | 22% | 24% |
| Net Profit | 159 | 133 | 150 | 152 | 237 | 158 | 152 | 160 | 318 | 175 | 244 | 233 | 455 |
| EPS in Rs | 4.01 | 3.3 | 3.62 | 3.71 | 5.59 | 3.75 | 3.59 | 3.54 | 8.02 | 3.74 | 5.12 | 5.04 | 11.69 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,915 | 2,212 | 3,930 | 4,791 | 5,616 | 7,183 | 3,843 | 4,631 | 8,627 | 7,046 | 6,764 | 8,333 |
| Expenses | 3,771 | 2,026 | 3,727 | 4,525 | 5,245 | 6,906 | 3,456 | 4,096 | 7,955 | 6,123 | 5,666 | 6,881 |
| Operating Profit | 144 | 185 | 204 | 266 | 371 | 277 | 388 | 535 | 672 | 923 | 1,098 | 1,452 |
| OPM % | 4% | 8% | 5% | 6% | 7% | 4% | 10% | 12% | 8% | 13% | 16% | 17% |
| Other Income | 42 | 8 | 6 | 8 | 8 | 33 | 37 | 39 | 187 | 190 | 208 | 327 |
| Interest | 20 | 18 | 16 | 15 | 26 | 33 | 17 | 22 | 88 | 116 | 165 | 146 |
| Depreciation | 23 | 23 | 24 | 34 | 51 | 69 | 72 | 79 | 126 | 135 | 152 | 199 |
| PBT | 142 | 153 | 169 | 225 | 302 | 208 | 336 | 472 | 645 | 861 | 989 | 1,433 |
| Tax % | 21% | 17% | 21% | 5% | 17% | 35% | 26% | 18% | 21% | 22% | 20% | 23% |
| Net Profit | 112 | 126 | 133 | 214 | 252 | 134 | 249 | 385 | 511 | 672 | 787 | 1,107 |
| EPS in Rs | 3.1 | 3.39 | 3.57 | 5.92 | 6.63 | 2.93 | 6.36 | 10.19 | 13.19 | 16.22 | 18.9 | 25.59 |
| Div. Payout % | 24% | 27% | 29% | 21% | 21% | 58% | 31% | 25% | 44% | 40% | 42% | 34% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 33 | 34 | 35 | 35 | 35 | 35 | 35 | 35 |
| Reserves | 394 | 471 | 804 | 1,174 | 1,358 | 1,621 | 1,901 | 2,145 | 3,497 | 3,859 | 4,596 | 6,020 |
| Borrowings | 218 | 188 | 286 | 304 | 239 | 253 | 734 | 835 | 1,924 | 2,665 | 4,606 | 4,150 |
| Other Liabilities | 291 | 206 | 871 | 703 | 715 | 982 | 371 | 946 | 1,613 | 1,369 | 1,843 | 4,286 |
| Total Liabilities | 937 | 899 | 1,994 | 2,214 | 2,345 | 2,890 | 3,042 | 3,961 | 7,069 | 7,929 | 11,080 | 14,491 |
| Fixed Assets | 454 | 472 | 748 | 1,282 | 1,329 | 1,699 | 1,711 | 2,376 | 3,661 | 4,139 | 5,086 | 6,363 |
| CWIP | 34 | 73 | 313 | 126 | 121 | 220 | 488 | 253 | 412 | 697 | 1,308 | 764 |
| Investments | 21 | 0 | 0 | 0 | 10 | 7 | 0 | 0 | 204 | 194 | 0 | 1,745 |
| Other Assets | 428 | 354 | 933 | 806 | 885 | 964 | 844 | 1,333 | 2,792 | 2,899 | 4,686 | 5,619 |
| Total Assets | 937 | 899 | 1,994 | 2,214 | 2,345 | 2,890 | 3,042 | 3,961 | 7,069 | 7,929 | 11,080 | 14,491 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 122 | 138 | 177 | 191 | 556 | 146 | 442 | 280 | 358 | 656 | 558 | 2,028 |
| Investing | 15 | -64 | -220 | -296 | -155 | -151 | -428 | -179 | -931 | -712 | -1,463 | -2,533 |
| Financing | -77 | -83 | 47 | 184 | -143 | -126 | 61 | -304 | 1,311 | 256 | 1,283 | 1,606 |
| Net Cash Flow | 61 | -9 | 4 | 80 | 258 | -131 | 74 | -203 | 738 | 200 | 378 | 1,101 |
| Free Cash Flow | 75 | 47 | -46 | -108 | 402 | -24 | 83 | -113 | -179 | 42 | -386 | 1,212 |
| CFO/OP | 93 | 97 | 101 | 94 | 167 | 78 | 127 | 69 | 113 | 96 | 69 | 167 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 16 | 66 | 26 | 15 | 23 | 9 | 58 | 35 | 27 | 37 | 21 |
| Inventory Days | 2 | 2 | 2 | 2 | 2 | 2 | 6 | 9 | 7 | 4 | 13 | 7 |
| Days Payable | 19 | 15 | 69 | 32 | 35 | 23 | 9 | 63 | 42 | 28 | 31 | 40 |
| Cash Conversion Cycle | 2 | 3 | -2 | -3 | -18 | 3 | 6 | 3 | 1 | 3 | 20 | -12 |
| Working Capital Days | -5 | -8 | -27 | -29 | -30 | -9 | -23 | -11 | 7 | -8 | -12 | -76 |
| ROCE % | 21% | 24% | 20% | 18% | 20% | 13% | 15% | 17% | 16% | 15% | 13% | 14% |
Documents
Frequently Asked Questions about Aegis Logistics Ltd
What does Aegis Logistics Ltd do?
Where is Aegis Logistics Ltd (AEGISLOG) listed?
Which sector does Aegis Logistics Ltd belong to?
What is the market capitalisation of Aegis Logistics Ltd?
What is the PE ratio of Aegis Logistics Ltd?
What is the 52-week high and low of Aegis Logistics Ltd?
Does Aegis Logistics Ltd pay dividends?
What is the Return on Equity (ROE) of Aegis Logistics Ltd?
How can I research Aegis Logistics Ltd on Tapetide?
Company Information
Aegis Logistics (Formely known as Aegis Chemical Industries Ltd.), incorporated in 1956 provide logistic solutions for oil, gas, chemicals, and petrochemical industries.[1]