Add-Shop E-Retail
ADDSHOPPROMOTIONSLTD NSE
Add-Shop E-Retail
RetailNSE: ADDSHOPPROMOTIONSLTD BSE: 541865 Ecommerce
Key Fundamentals
MicrocapEcommerceRetailMarket Cap
₹16.70 Cr
Volatility
Moderate
P/E Ratio
15.1
EBITDA
₹3.30 Cr
Return on Equity
0.93%
Debt to Equity
0.22
Book Value
₹40.23
EPS
₹0
52W High
₹10.14
52W Low
₹5.26
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has reduced debt.
- Stock is trading at 0.15 times its book value
Weaknesses
6- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 27.2%
- Company has a low return on equity of 2.30% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 264 days.
- Promoter holding has decreased over last 3 years: -8.83%
Growth Rate
Revenue Growth
0.06% higher than
3Y
Net Income Growth
-66.67% lower than
3Y
Cash Flow Change
179% higher than
3Y
ROE
-68.37% lower than
3Y
ROCE
-57.91% higher than
3Y
EBITDA Margin (Avg.)
-47.41% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.32 | 40.37 | 56.99 | 58.38 | 40.36 | 31.2 | 33.83 | 49.73 | 29.41 | 33.4 | 34.85 | 56.99 | 45.64 |
| Expenses | 39.91 | 36.86 | 52.57 | 67.98 | 38.27 | 29.58 | 32.16 | 48.83 | 28.64 | 32.65 | 34.05 | 56.02 | 44.78 |
| Operating Profit | 7.41 | 3.51 | 4.42 | -9.6 | 2.09 | 1.62 | 1.67 | 0.9 | 0.77 | 0.75 | 0.8 | 0.97 | 0.86 |
| OPM % | 15.66% | 8.69% | 7.76% | -16.44% | 5.18% | 5.19% | 4.94% | 1.81% | 2.62% | 2.25% | 2.3% | 1.7% | 1.88% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0.23 | 0.24 | 0.28 | 0.28 | 0.35 | 0.3 | 0.29 | 0.27 | 0.33 | 0.3 | 0.29 | 0.28 | 0.34 |
| Depreciation | 0.13 | 0.13 | 0.14 | 0.1 | 0.14 | 0.13 | 0.14 | 0.14 | 0.16 | 0.16 | 0.15 | 0.11 | 0.16 |
| PBT | 7.05 | 3.14 | 4 | -9.98 | 1.6 | 1.19 | 1.24 | 0.49 | 0.28 | 0.29 | 0.36 | 0.58 | 0.36 |
| Tax % | 25.11% | 25.16% | 36.75% | -29.96% | 28.12% | 26.05% | 25.81% | 26.53% | 28.57% | 20.69% | 27.78% | 37.93% | 25% |
| Net Profit | 5.27 | 2.35 | 2.52 | -6.99 | 1.15 | 0.88 | 0.92 | 0.36 | 0.21 | 0.23 | 0.26 | 0.36 | 0.27 |
| EPS in Rs | 1.86 | 0.83 | 0.89 | -2.47 | 0.41 | 0.31 | 0.32 | 0.13 | 0.07 | 0.08 | 0.09 | 0.13 | 0.1 |
Profit & Loss
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 | 5 | 12 | 22 | 37 | 78 | 156 | 197 | 202 | 153 | 155 | 171 |
| Expenses | 2 | 4 | 12 | 21 | 35 | 67 | 131 | 168 | 194 | 147 | 152 | 168 |
| Operating Profit | 0 | 0 | 0 | 2 | 3 | 11 | 25 | 29 | 8 | 6 | 3 | 3 |
| OPM % | 1.6% | 4.8% | 3.2% | 8% | 7% | 15% | 16% | 15% | 3.8% | 4.2% | 2.2% | 2% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| PBT | 0 | 0 | 0 | 1 | 2 | 10 | 23 | 27 | 6 | 5 | 2 | 2 |
| Tax % | 100% | 33% | 28% | 27% | 30% | 25% | 19% | 30% | 48% | 27% | 30% | — |
| Net Profit | 0 | 0 | 0 | 1 | 1 | 8 | 19 | 19 | 3 | 3 | 1 | 1 |
| EPS in Rs | — | — | 2.56 | 0.23 | 0.31 | 1.99 | 4.96 | 6.77 | 1.12 | 1.17 | 0.37 | 0.4 |
| Div. Payout % | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.14 | 6 | 6 | 11 | 19 | 28 | 28 | 28 | 28 |
| Reserves | 0 | 0 | 0 | 5 | 6 | 9 | 20 | 79 | 82 | 85 | 86 |
| Borrowings | 0 | 0 | 2 | 3 | 7 | 8 | 3 | 1 | 13 | 38 | 25 |
| Other Liabilities | 0 | 0 | 5 | 2 | 13 | 17 | 8 | 43 | 3 | 5 | 13 |
| Total Liabilities | 0 | 1 | 8 | 16 | 33 | 45 | 51 | 151 | 126 | 155 | 152 |
| Fixed Assets | 0 | 0 | 0 | 3 | 4 | 5 | 7 | 6 | 6 | 5 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 1 | 7 | 12 | 30 | 40 | 44 | 144 | 120 | 150 | 146 |
| Total Assets | 0 | 1 | 8 | 16 | 33 | 45 | 51 | 151 | 126 | 155 | 152 |
Cash Flow
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | 0 | 0 | -2 | -3 | 1 | 9 | -45 | -19 | -10 | 8 |
| Investing | 0 | 0 | 0 | -4 | 0 | -1 | -3 | -1 | 9 | -15 | 18 |
| Financing | 0 | 0 | 1 | 6 | 3 | 1 | -5 | 45 | 11 | 24 | -27 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | -1 | 0 |
| Free Cash Flow | 0 | 0 | 0 | -6 | -3 | -1 | 6 | -45 | -19 | -10 | 7 |
| CFO/OP | -567 | 136 | -33 | -110 | -81 | 27 | 45 | -134 | -209 | -131 | 242 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 13 | 151 | 106 | 215 | 148 | 53 | 167 | 155 | 229 | 264 |
| Inventory Days | 194 | 88 | 106 | 176 | 106 | 51 | 59 | 68 | 54 | 100 | 102 |
| Days Payable | 23 | 47 | 254 | 22 | 182 | 82 | 10 | 86 | 4 | 8 | 33 |
| Cash Conversion Cycle | 180 | 54 | 4 | 259 | 139 | 117 | 102 | 148 | 206 | 320 | 333 |
| Working Capital Days | 38 | 6 | 17 | 141 | 101 | 82 | 81 | 159 | 176 | 207 | 284 |
| ROCE % | — | 58% | 24% | 21% | 15% | 47% | 69% | 38% | 6% | 4% | 2% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Add-Shop E-Retail insights
60 extracted metrics + investor summaries across FY14–FY26.
Documents
1
Non-Applicability Of Large Corporate Clause
30 Apr - Add-Shop E-Retail confirms it is not a large corporate; outstanding borrowing was 1.17 crore as of March 31, 2026. 30 Apr - Add-Shop E-Retail confirms it is not a large corporate; outstanding borrowing was 1.17 crore as of March 31, 2026.
2
Non-Applicability Of Large Corporate Clause
30 Apr - Add-Shop E-Retail confirms it is not a large corporate; outstanding borrowing was 1.17 crore as of March 31, 2026. 30 Apr - Add-Shop E-Retail confirms it is not a large corporate; outstanding borrowing was 1.17 crore as of March 31, 2026.
3
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - Compliance certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018. 13 Apr - Compliance certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018.
4
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
7 Apr - Ms. Vinita Sunil Thadani resigned as Company Secretary and Compliance Officer effective 7 April 2026. 7 Apr - Ms. Vinita Sunil Thadani resigned as Company Secretary and Compliance Officer effective 7 April 2026.
5
Intimation Of Resignation Of Company Secretary And Compliance Officer Of The Company
7 Apr - Vinita Thadani resigned as Company Secretary and Compliance Officer, effective 7 April 2026. 7 Apr - Vinita Thadani resigned as Company Secretary and Compliance Officer, effective 7 April 2026.
Frequently Asked Questions about Add-Shop E-Retail
What does Add-Shop E-Retail Ltd do?
Incorporated in 2013, Add-Shop E-Retail Ltd is in the trading and distribution of various products.[1]
Where is Add-Shop E-Retail Ltd (541865) listed?
Add-Shop E-Retail Ltd trades as ADDSHOPPROMOTIONSLTD on the NSE and under code 541865 on the BSE.
Which sector does Add-Shop E-Retail Ltd belong to?
Add-Shop E-Retail Ltd is classified under the Retail sector, in the Ecommerce industry.
What is the market capitalisation of Add-Shop E-Retail Ltd?
Add-Shop E-Retail Ltd has a market capitalisation of ₹16.7 Cr, which places it in the Small Cap band.
What is the PE ratio of Add-Shop E-Retail Ltd?
Add-Shop E-Retail Ltd trades at a PE ratio of 15.10, on earnings per share of ₹0, against a book value of ₹40.23 per share.
What is the 52-week high and low of Add-Shop E-Retail Ltd?
Over the last 52 weeks Add-Shop E-Retail Ltd has traded between ₹5.26 and ₹10.14.
What is the Return on Equity (ROE) of Add-Shop E-Retail Ltd?
Add-Shop E-Retail Ltd reported a return on equity of 0.93%. Its debt-to-equity ratio is 0.22.
Company Information
Incorporated in 2013, Add-Shop E-Retail Ltd is in the trading and distribution of various products.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/541865.md for Add-Shop E-Retail Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.