Adani Ports & Special Economic Zone Ltd
Adani Ports & Special Economic Zone Ltd
Services F&OAdani Ports & Special Economic Zone is in the business of development, operations and maintenance of port infrastructure (port services and related infrastructure development) and has linked multi product Special Economic Zone (SEZ) and related infrastructure contiguous to Port at Mundra.
Adani Ports trades at a PE of 32.9x which is elevated but supported by strong 27% TTM revenue growth, consistent 21% profit CAGR over 5 years, and near-unanimous analyst consensus with 96% buy ratings. The stock offers a compelling growth story in India's port infrastructure buildout, though valuation and governance risks warrant monitoring.
Key Fundamentals
LargecapPort & Port ServicesTransportTechnical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 21.0% CAGR over last 5 years
- Company's median sales growth is 20.3% of last 10 years
Weaknesses
2- Stock is trading at 4.35 times its book value
- Tax rate seems low
Growth Rate
AI Analysis — Bull vs Bear
Adani Ports trades at a PE of 32.9x which is elevated but supported by strong 27% TTM revenue growth, consistent 21% profit CAGR over 5 years, and near-unanimous analyst consensus with 96% buy ratings. The stock offers a compelling growth story in India's port infrastructure buildout, though valuation and governance risks warrant monitoring.
- Overwhelming analyst consensus with 96% buy ratings (24 out of 25 analysts recommend buy)
- Robust revenue growth with 27% TTM compounded sales growth and 25% CAGR over 5 years
- Strong profit compounding at 21% CAGR over 5 years, demonstrating operating leverage
- Consistent ROE of 16-18% over the last decade indicates efficient capital allocation
- Stock CAGR of 35% over 1 year reflects strong momentum and re-rating by the market
- Median sales growth of 20.3% over last 10 years shows long-duration structural growth runway in port logistics
- Market cap of Rs 4.23 lakh crore provides institutional liquidity and index inclusion benefits
- 10-year stock CAGR of 25% demonstrates sustained long-term wealth creation track record
- PE ratio of 32.9x is expensive for an infrastructure services company, pricing in significant future growth
- Price-to-book of 4.39x is elevated and indicates limited margin of safety at current levels
- Dividend yield of just 0.41% offers minimal income cushion during market downturns
- TTM profit growth of 15% has decelerated sharply versus 27% 3-year CAGR, suggesting margin pressure
- Low tax rate flagged as a concern — normalization could compress net margins by 200-400 bps
- ROE has declined from 18% (3-year average) to 16% (last year), signaling potential return dilution from aggressive capex
- Adani Group governance and related-party transaction risks remain an overhang post-Hindenburg report
- Concentration risk with single promoter group holding significant stake limits free float and increases event risk
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Cargo volume up 16% YoY Jun 02
Adani Ports handled 48.3 MMT cargo in May 2026, up 16% YoY driven by liquids and containers. However, logistics rail volume declined 19% YoY.
- $70M Argentina LNG contract won Jun 09
APSEZ secured a 10-year marine services contract worth $70 million for Argentina's first LNG export to India, starting September 2027. Marks the company's entry into South America.
- New shipping subsidiary launched Jun 05
Adani Ports incorporated a new shipping subsidiary to expand global marine and offshore operations, diversifying beyond core port and logistics business.
- Rs 512 Cr block trades executed Jun 24
Block trades worth Rs 512.29 crore on NSE and BSE, with BSE trade at Rs 484.24 crore (~27.13 lakh shares at Rs 1785) indicating substantial institutional participation.
- Investor roadshow in Asia Jun 10
Adani Ports scheduled investor meetings in Hong Kong and Singapore from June 17-19, 2026, including a Non-Deal Roadshow and HSBC India Corporate Day Conference.
- Dividend record date set Jun 12 May 27
Record date fixed as June 12, 2026 for FY26 final dividend eligibility, subject to AGM approval on June 24, 2026.
- BRSR filed for FY26 May 29
Adani Ports filed its Business Responsibility and Sustainability Report for FY26, disclosing ESG performance and safety metrics.
TL;DR: Adani Ports is executing well on growth with 16% YoY cargo volume expansion and strategic international diversification through the Argentina LNG contract and new shipping subsidiary. No material headwinds emerged in the recent news cycle, and large block trades suggest continued institutional interest. The risk to watch is the 19% decline in rail logistics volume. Overall trend is positive with expanding global footprint and strong operational momentum heading into FY27.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,797 | 6,248 | 6,646 | 6,920 | 6,896 | 7,560 | 7,067 | 7,964 | 8,488 | 9,126 | 9,167 | 9,705 | 10,738 |
| Expenses | 2,526 | 2,558 | 2,982 | 2,724 | 2,887 | 2,820 | 2,700 | 3,161 | 3,482 | 3,631 | 3,827 | 3,919 | 4,718 |
| Operating Profit | 3,271 | 3,689 | 3,664 | 4,196 | 4,009 | 4,739 | 4,367 | 4,802 | 5,006 | 5,495 | 5,340 | 5,786 | 6,020 |
| OPM % | 56% | 59% | 55% | 61% | 58% | 63% | 62% | 60% | 59% | 60% | 58% | 60% | 56% |
| Other Income | -885 | 384 | 351 | 507 | -70 | 349 | 254 | 247 | 426 | 453 | 837 | 189 | 900 |
| Interest | 623 | 633 | 520 | 976 | 619 | 484 | 659 | 923 | 715 | 846 | 1,223 | 980 | 1,605 |
| Depreciation | 846 | 950 | 974 | 985 | 979 | 1,012 | 1,077 | 1,106 | 1,185 | 1,255 | 1,264 | 1,384 | 1,615 |
| PBT | 917 | 2,491 | 2,521 | 2,741 | 2,341 | 3,593 | 2,885 | 3,020 | 3,532 | 3,848 | 3,690 | 3,611 | 3,700 |
| Tax % | -24% | 15% | 30% | 19% | 14% | 14% | 16% | 17% | 14% | 14% | 15% | 16% | 11% |
| Net Profit | 1,139 | 2,119 | 1,762 | 2,208 | 2,015 | 3,107 | 2,413 | 2,518 | 3,023 | 3,311 | 3,120 | 3,043 | 3,308 |
| EPS in Rs | 5.36 | 9.79 | 8.09 | 10.22 | 9.44 | 14.41 | 11.32 | 11.67 | 13.95 | 15.34 | 14.39 | 13.25 | 14.45 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,152 | 7,109 | 8,439 | 11,323 | 10,925 | 11,873 | 12,550 | 17,119 | 20,852 | 26,711 | 30,475 | 38,736 |
| Expenses | 2,250 | 2,532 | 3,021 | 4,166 | 4,330 | 5,926 | 3,862 | 7,591 | 9,905 | 11,121 | 12,054 | 15,868 |
| Operating Profit | 3,902 | 4,577 | 5,418 | 7,157 | 6,596 | 5,947 | 8,688 | 9,528 | 10,947 | 15,589 | 18,421 | 22,868 |
| OPM % | 63% | 64% | 64% | 63% | 60% | 50% | 69% | 56% | 52% | 58% | 60% | 59% |
| Other Income | 686 | 730 | 1,037 | 844 | 1,289 | 1,928 | 1,967 | 1,832 | 327 | 671 | 1,800 | 2,152 |
| Interest | 1,175 | 1,124 | 1,116 | 1,579 | 1,385 | 1,951 | 2,255 | 2,544 | 2,363 | 2,733 | 2,813 | 4,654 |
| Depreciation | 912 | 1,063 | 1,160 | 1,188 | 1,373 | 1,680 | 2,107 | 3,099 | 3,425 | 3,888 | 4,379 | 5,517 |
| PBT | 2,501 | 3,119 | 4,179 | 5,234 | 5,126 | 4,244 | 6,292 | 5,717 | 5,487 | 9,639 | 13,030 | 14,849 |
| Tax % | 7% | 9% | 7% | 30% | 21% | 11% | 20% | 13% | 2% | 16% | 15% | 14% |
| Net Profit | 2,324 | 2,856 | 3,902 | 3,690 | 4,045 | 3,785 | 5,049 | 4,953 | 5,391 | 8,104 | 11,061 | 12,782 |
| EPS in Rs | 11.18 | 13.99 | 18.89 | 17.74 | 19.27 | 18.52 | 24.58 | 23.13 | 24.58 | 37.55 | 51.35 | 55.58 |
| Div. Payout % | 10% | 8% | 7% | 11% | 1% | 17% | 20% | 22% | 20% | 16% | 14% | 13% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 414 | 414 | 414 | 414 | 414 | 406 | 406 | 422 | 432 | 432 | 432 | 461 |
| Reserves | 10,351 | 13,091 | 17,112 | 20,489 | 23,958 | 25,051 | 30,035 | 41,399 | 44,957 | 52,346 | 61,837 | 95,498 |
| Borrowings | 17,776 | 22,342 | 22,214 | 22,370 | 27,712 | 30,242 | 35,855 | 47,935 | 53,434 | 49,470 | 51,621 | 63,566 |
| Other Liabilities | 3,541 | 2,538 | 3,629 | 3,960 | 4,228 | 6,217 | 8,285 | 8,572 | 13,740 | 14,751 | 19,553 | 23,574 |
| Total Liabilities | 32,082 | 38,385 | 43,369 | 47,233 | 56,311 | 61,917 | 74,582 | 98,328 | 1,12,563 | 1,16,999 | 1,33,443 | 1,83,099 |
| Fixed Assets | 20,527 | 20,883 | 21,054 | 22,670 | 28,121 | 32,715 | 48,291 | 62,553 | 72,224 | 75,148 | 89,616 | 1,31,652 |
| CWIP | 1,276 | 1,967 | 4,514 | 4,545 | 4,483 | 3,216 | 3,697 | 4,023 | 6,637 | 10,936 | 11,706 | 12,689 |
| Investments | 260 | 545 | 1,161 | 1,079 | 782 | 1,178 | 2,236 | 3,161 | 7,432 | 4,289 | 4,659 | 5,449 |
| Other Assets | 10,020 | 14,990 | 16,641 | 18,938 | 22,924 | 24,808 | 20,358 | 28,591 | 26,271 | 26,627 | 27,461 | 33,308 |
| Total Assets | 32,082 | 38,385 | 43,369 | 47,233 | 56,311 | 61,917 | 74,582 | 98,328 | 1,12,563 | 1,16,999 | 1,33,443 | 1,83,099 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3,057 | 2,381 | 4,063 | 5,608 | 6,029 | 7,402 | 7,556 | 10,420 | 11,900 | 15,018 | 17,226 | 20,356 |
| Investing | -2,485 | -4,153 | -2,629 | -3,846 | -4,368 | -749 | -14,064 | -5,493 | -16,716 | -6,947 | -9,788 | -13,191 |
| Financing | -237 | 2,170 | -1,325 | -1,889 | 2,313 | -4,256 | 3,514 | -586 | -2,734 | -7,800 | -6,916 | -5,483 |
| Net Cash Flow | 335 | 398 | 109 | -127 | 3,975 | 2,397 | -2,994 | 4,341 | -7,550 | 271 | 523 | 1,682 |
| Free Cash Flow | 1,828 | 270 | 315 | 2,910 | 3,143 | 3,843 | 5,208 | 6,774 | 2,962 | 7,628 | 9,228 | 5,074 |
| CFO/OP | 91 | 68 | 88 | 92 | 108 | 139 | 97 | 119 | 116 | 104 | 101 | 96 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76 | 125 | 116 | 139 | 93 | 98 | 85 | 54 | 69 | 50 | 53 | 60 |
| Cash Conversion Cycle | 76 | 125 | 116 | 139 | 93 | 98 | 85 | 54 | 69 | 50 | 53 | 60 |
| Working Capital Days | 29 | -116 | 107 | 219 | -74 | -6 | -5 | -85 | -56 | -101 | -114 | -33 |
| ROCE % | 14% | 13% | 14% | 17% | 14% | 12% | 14% | 11% | 10% | 13% | 15% | 14% |
Documents
Frequently Asked Questions about Adani Ports & Special Economic Zone Ltd
What does Adani Ports & Special Economic Zone Ltd do?
Where is Adani Ports & Special Economic Zone Ltd (ADANIPORTS) listed?
Which sector does Adani Ports & Special Economic Zone Ltd belong to?
What is the market capitalisation of Adani Ports & Special Economic Zone Ltd?
What is the PE ratio of Adani Ports & Special Economic Zone Ltd?
What is the 52-week high and low of Adani Ports & Special Economic Zone Ltd?
Does Adani Ports & Special Economic Zone Ltd pay dividends?
What is the Return on Equity (ROE) of Adani Ports & Special Economic Zone Ltd?
How can I research Adani Ports & Special Economic Zone Ltd on Tapetide?
Company Information
Adani Ports & Special Economic Zone is in the business of development, operations and maintenance of port infrastructure (port services and related infrastructure development) and has linked multi product Special Economic Zone (SEZ) and related infrastructure contiguous to Port at Mundra.