Adani Green Energy Ltd
Adani Green Energy Ltd
Power F&OKey Fundamentals
LargecapPower GenerationPowerInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Adani Green Energy Ltd insights
43 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company's median sales growth is 31.4% of last 10 years
Weaknesses
6- Stock is trading at 11.3 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Company has a low return on equity of 13.4% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Adani Green Energy Ltd commands a market cap of ₹2,29,188 Cr with a PE of 106.3x and PB of 11.83x, reflecting elevated valuations for a renewable energy platform that has compounded sales at 33% CAGR over 5 years but delivers an ROE of only 11-13%. The company pays no dividend and carries a low interest coverage ratio, while its profit growth has decelerated to 4% on a TTM basis.
- Exceptional long-term revenue growth with 10-year compounded sales CAGR of 85%, demonstrating strong capacity addition and execution over a decade
- 5-year compounded sales CAGR of 33% indicates sustained top-line momentum well above typical power sector peers
- 5-year compounded profit CAGR of 44% shows the business has scaled profitability alongside revenue growth
- Median sales growth of 31.4% over last 10 years reflects consistent project commissioning and capacity ramp-up
- Stock has delivered 42% return over the past 1 year, indicating strong market confidence in the growth trajectory
- 3-year compounded profit CAGR of 17% demonstrates continued earnings expansion despite a maturing base
- 5-year ROE average of 15% shows the company has historically generated reasonable returns on shareholder equity at scale
- PE ratio of 106.3x is extremely elevated, pricing in significant future growth and leaving minimal margin of safety
- PB ratio of 11.83x means investors pay nearly 12 times book value, making the stock vulnerable to de-rating if growth slows
- TTM profit growth has decelerated sharply to just 4%, down from 17% over 3 years and 44% over 5 years
- Zero dividend yield despite reporting repeated profits suggests cash is being retained without direct shareholder return
- Low interest coverage ratio indicates high debt servicing burden relative to operating earnings, raising financial risk
- 3-year ROE of only 13.4% is modest for a stock trading at 11.83x book value, implying a significant valuation-return disconnect
- Potential capitalization of interest costs may be flattering reported profitability, masking the true cost structure
- Apparently low tax rate raises questions about sustainability of reported earnings if tax benefits normalize
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Operational capacity up 27% YoY Jul 10
Operational capacity rose 27% YoY to 20,142 MW in Q1 FY27, with energy sales up 30% to 13,657 million units.
- FY26 EBITDA up 23%, 5.1 GW added Jul 22
FY26 EBITDA rose 23% YoY to ₹10,865 crore driven by 5.1 GW greenfield capacity addition. Operational capacity grew 35% to 19.3 GW.
- Q1FY27 profit rises 19% YoY Jul 26
Consolidated net profit for Q1FY27 came in at ₹983 crore, up 19% YoY, supported by capacity additions and higher energy sales.
- 500 MW pumped hydro this year Jul 22
Plans to complete a 500 MW pumped hydro storage project in Andhra Pradesh this year to enhance grid stability and peak-demand dispatch.
- 17M share block trade recorded Aug 3
A block trade of 17 million shares was executed outside the regular order book, signalling significant institutional-level activity.
- B+ ESG rating assigned for FY26 Aug 1
SES ESG Research assigned a score of 71.2 (Grade B+) for FY26, indicating medium ESG risk under SEBI regulations.
- Sell-side analyst meet in Mumbai Jul 28
Company scheduled physical meetings with sell-side analysts in Mumbai on August 3, 2026, disclosed under SEBI Regulation 30.
TL;DR: Adani Green is executing strongly on capacity growth, with operational MW up 27% YoY and profits rising 19-23% across quarterly and annual periods. No material headwinds emerged in this period. The 500 MW pumped hydro project and continued greenfield additions provide visibility on forward growth, though execution at scale and leverage remain areas to watch.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,162 | 2,220 | 2,311 | 2,527 | 2,794 | 3,005 | 2,340 | 3,073 | 3,800 | 3,008 | 2,618 | 3,502 | 4,431 |
| Expenses | 81 | 521 | 645 | 693 | 415 | 788 | 460 | 671 | 758 | 405 | 377 | 620 | 446 |
| Operating Profit | 2,081 | 1,699 | 1,666 | 1,834 | 2,379 | 2,217 | 1,880 | 2,402 | 3,042 | 2,603 | 2,241 | 2,882 | 3,985 |
| OPM % | 96% | 77% | 72% | 73% | 85% | 74% | 80% | 78% | 80% | 87% | 86% | 82% | 90% |
| Other Income | 178 | 353 | 264 | 234 | 271 | 294 | 280 | 39 | 189 | 158 | 208 | 117 | 230 |
| Interest | 1,393 | 1,165 | 1,242 | 1,224 | 1,426 | 1,448 | 1,251 | 1,368 | 1,525 | 1,635 | 1,698 | 1,626 | 2,001 |
| Depreciation | 451 | 474 | 481 | 497 | 596 | 621 | 618 | 663 | 767 | 834 | 886 | 885 | 1,026 |
| PBT | 415 | 413 | 207 | 347 | 628 | 442 | 291 | 410 | 939 | 292 | -135 | 488 | 1,188 |
| Tax % | 34% | 29% | 33% | 24% | 28% | 6% | -37% | 29% | 25% | -81% | -27% | 11% | 22% |
| Net Profit | 323 | 371 | 256 | 310 | 629 | 515 | 474 | 383 | 824 | 644 | 5 | 514 | 983 |
| EPS in Rs | 2.03 | 2.35 | 1.62 | 0.95 | 2.82 | 1.74 | 3.11 | 1.45 | 4.39 | 3.54 | -0.25 | 2.41 | 5.13 |
Profit & Loss
| Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 | 502 | 1,480 | 2,058 | 2,549 | 3,124 | 5,133 | 7,792 | 9,220 | 11,212 | 12,928 | 13,559 |
| Expenses | 14 | 98 | 637 | 532 | 1,099 | 883 | 1,621 | 2,822 | 1,902 | 2,323 | 2,143 | 1,848 |
| Operating Profit | 13 | 403 | 843 | 1,526 | 1,450 | 2,241 | 3,512 | 4,970 | 7,318 | 8,889 | 10,785 | 11,711 |
| OPM % | 48% | 80% | 57% | 74% | 57% | 72% | 68% | 64% | 79% | 79% | 83% | 86% |
| Other Income | 7 | 80 | 42 | 73 | -111 | 385 | 507 | 667 | 1,262 | 1,316 | 1,072 | 713 |
| Interest | 23 | 334 | 552 | 1,121 | 995 | 1,953 | 2,617 | 2,911 | 5,006 | 5,492 | 6,484 | 6,960 |
| Depreciation | 6 | 333 | 543 | 1,062 | 394 | 486 | 849 | 1,300 | 1,903 | 2,498 | 3,372 | 3,631 |
| PBT | -9 | -184 | -210 | -585 | -50 | 187 | 553 | 1,426 | 1,671 | 2,215 | 2,001 | 1,833 |
| Tax % | 3% | -75% | -35% | -19% | 22% | 6% | 12% | 32% | 25% | 10% | 1% | — |
| Net Profit | -9 | -47 | -138 | -475 | -68 | 182 | 489 | 973 | 1,260 | 2,001 | 1,987 | 2,146 |
| EPS in Rs | -0.58 | -0.37 | -1 | -3.03 | -0.15 | 1.34 | 3.13 | 6.15 | 6.94 | 9.12 | 10.03 | 10.83 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 160 | 1,274 | 1,564 | 1,564 | 1,564 | 1,564 | 1,564 | 1,584 | 1,584 | 1,584 | 1,647 |
| Reserves | -9 | -71 | -223 | 369 | 792 | 636 | 1,050 | 5,720 | 8,250 | 10,553 | 18,318 |
| Borrowings | 4,132 | 4,347 | 9,864 | 11,142 | 14,867 | 24,209 | 52,832 | 54,223 | 64,858 | 80,040 | 1,03,545 |
| Other Liabilities | 1,286 | 610 | 4,503 | 1,582 | 1,201 | 2,283 | 3,508 | 5,382 | 13,394 | 18,587 | 19,478 |
| Total Liabilities | 5,569 | 6,160 | 15,709 | 14,658 | 18,424 | 28,692 | 58,954 | 66,909 | 88,086 | 1,10,764 | 1,42,988 |
| Fixed Assets | 2,781 | 4,341 | 9,120 | 10,388 | 12,554 | 16,429 | 28,452 | 48,336 | 62,284 | 79,914 | 1,02,138 |
| CWIP | 1,962 | 267 | 1,725 | 743 | 1,208 | 4,452 | 19,899 | 5,291 | 6,427 | 14,480 | 19,031 |
| Investments | 7 | 26 | 87 | 77 | 477 | 502 | 574 | 1,149 | 1,515 | 2,743 | 2,983 |
| Other Assets | 819 | 1,525 | 4,777 | 3,449 | 4,185 | 7,309 | 10,029 | 12,133 | 17,860 | 13,627 | 18,836 |
| Total Assets | 5,569 | 6,160 | 15,709 | 14,658 | 18,424 | 28,692 | 58,954 | 66,909 | 88,086 | 1,10,764 | 1,42,988 |
Cash Flow
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | 28 | 649 | 1,625 | 1,965 | 1,601 | 3,060 | 7,265 | 7,713 | 8,364 | 10,135 |
| Investing | — | -1,511 | -4,428 | -2,666 | -3,743 | -9,137 | -18,663 | -3,857 | -21,060 | -19,828 | -26,227 |
| Financing | — | 1,559 | 3,942 | 1,045 | 2,161 | 7,083 | 15,986 | -2,973 | 13,953 | 12,068 | 15,615 |
| Net Cash Flow | — | 76 | 162 | 3 | 383 | -453 | 383 | 435 | 606 | 604 | -477 |
| Free Cash Flow | — | -889 | -3,763 | -1,244 | -1,431 | -4,529 | -11,728 | 3,927 | -7,987 | -16,397 | -15,857 |
| CFO/OP | — | 7 | 78 | 108 | 137 | 72 | 88 | 146 | 106 | 97 | 95 |
Ratios
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 850 | 245 | 209 | 134 | 106 | 141 | 129 | 103 | 53 | 50 | 60 |
| Inventory Days | — | — | — | 383 | — | — | — | — | — | — | — |
| Days Payable | — | — | — | 455 | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 850 | 245 | 209 | 63 | 106 | 141 | 129 | 103 | 53 | 50 | 60 |
| Working Capital Days | -12,275 | -218 | -678 | -182 | -193 | -407 | -572 | -175 | -905 | -436 | -369 |
| ROCE % | — | 2% | 4% | 4% | 8% | 10% | 8% | 8% | 10% | 9% | 7% |
Documents
Frequently Asked Questions about Adani Green Energy Ltd
What does Adani Green Energy Ltd do?
Where is Adani Green Energy Ltd (ADANIGREEN) listed?
Which sector does Adani Green Energy Ltd belong to?
What is the market capitalisation of Adani Green Energy Ltd?
What is the PE ratio of Adani Green Energy Ltd?
What is the 52-week high and low of Adani Green Energy Ltd?
What is the Return on Equity (ROE) of Adani Green Energy Ltd?
How can I research Adani Green Energy Ltd on Tapetide?
Company Information
Adani Green Energy Limited, incorporated in 2015, is a holding company of several subsidiaries carrying business of renewable power generation within the group and is primarily involved in renewable power generation and other ancillary activities. [1]