Aditya Birla Real Estate
Aditya Birla Real Estate
Forest MaterialsKey Fundamentals
MicrocapPaper & Paper ProductsForest MaterialsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 23.2%
Weaknesses
5- Stock is trading at 3.32 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -31.1% over past five years.
- Company has a low return on equity of -1.25% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Aditya Birla Real Estate Ltd has a market cap of ₹14,396 Cr but is currently loss-making with a negative PE of -122.1 and negative ROE of -3% in the last year. TTM sales have declined 55% while the stock has delivered a 10-year CAGR of 14%, reflecting a sharp divergence between historical stock performance and recent operational deterioration.
- Market cap of ₹14,396 Cr indicates significant scale and institutional presence in the real estate and forest materials space
- 10-year stock CAGR of 14% demonstrates meaningful long-term wealth creation for patient shareholders
- 10-year ROE averaged 21%, suggesting the business had strong return-generating capacity in earlier periods
- Company has maintained a healthy dividend payout ratio of 23.2%, providing some income to shareholders despite recent losses
- Dividend yield of 0.19% indicates the company continues to return capital to shareholders even during a downturn
- 5-year stock CAGR of 9% shows the stock has still compounded positively over a medium-term horizon despite operational headwinds
- Negative PE ratio of -122.1 confirms the company is currently unprofitable at the net income level
- TTM sales have collapsed by 55%, indicating a severe and accelerating revenue decline
- 5-year compounded sales growth is -31%, reflecting a prolonged structural erosion in topline rather than a one-off event
- 3-year ROE stands at -1%, and last year ROE worsened to -3%, showing the company is destroying shareholder value
- Stock is trading at 4.03x book value despite negative earnings, which represents a steep premium for a loss-making entity
- Low interest coverage ratio signals potential difficulty in servicing debt obligations from operating profits
- Company might be capitalizing interest costs, which could be masking true operating losses and inflating reported asset values
- Stock has declined 25% over the past 1 year, reflecting deteriorating market sentiment and weakening fundamentals
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Emkay buy at ₹1,750 target Aug 25
Emkay Global issued a buy rating with ₹1,750 target based on 6x EV/embedded EBITDA, citing ₹33B cash from paper business sale, ₹26B GDV project closed this year, and collections up 31%.
- Rolling out ₹9,500cr housing projects Aug 25
Company is expanding its development pipeline with ₹9,500-crore housing projects, with meaningful additions expected through FY27 and pre-sales improvement visible from FY28E.
- Balance sheet rebuilt post-divestment Aug 25
₹33 billion cash proceeds from paper business sale materially strengthens capacity for large projects, with stock trading at just 1% premium to NAV per Emkay.
- Investor meets in September Sep 4
ABREL will host an analyst/investor meeting on Sep 10 and participate in the Jefferies Conference on Sep 16 in Gurugram; no UPSI to be shared at either event.
- ESG score of 67 (Aspiring) Sep 3
NSE Sustainability Ratings assigned an ESG score of 67 in the Aspiring category for FY26, based on FY25-26 data and public information.
- ₹200cr commercial paper redeemed Aug 18
ABREL fully redeemed its ₹200 crore commercial paper on Aug 18, 2026, indicating orderly debt management.
TL;DR: ABREL is in a strong repositioning phase after divesting its paper business, with ₹33B in cash proceeds fueling aggressive real estate expansion. Emkay's buy rating at ₹1,750 and a growing pipeline of ₹9,500cr+ in housing projects signal bullish sentiment. No material headwinds surfaced in recent news, though pre-sales improvement is only expected from FY28E, meaning near-term catalysts may be limited. The trend is improving as the company transitions into a pure-play real estate developer with a clean balance sheet.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 894 | 863 | 1,070 | 814 | 353 | 266 | 204 | 395 | 146 | 98 | 81 | 83 | 189 |
| Expenses | 759 | 814 | 879 | 615 | 316 | 239 | 222 | 425 | 188 | 172 | 172 | 248 | 246 |
| Operating Profit | 136 | 49 | 191 | 199 | 38 | 27 | -18 | -31 | -42 | -74 | -91 | -166 | -57 |
| OPM % | 15% | 6% | 18% | 24% | 11% | 10% | -9% | -8% | -29% | -75% | -112% | -200% | -30% |
| Other Income | -54 | -12 | 3 | -114 | 19 | 14 | -8 | -119 | 32 | 71 | 19 | 129 | 49 |
| Interest | 6 | 10 | 8 | 10 | 11 | 15 | 8 | 12 | 7 | 18 | 19 | 21 | 26 |
| Depreciation | 50 | 51 | 53 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 18 | 18 | 17 |
| PBT | 26 | -24 | 133 | 60 | 30 | 9 | -50 | -177 | -33 | -37 | -108 | -76 | -51 |
| Tax % | 128% | 36% | 40% | 66% | 42% | 69% | -15% | -24% | -18% | -51% | -31% | -107% | -32% |
| Net Profit | -7 | -33 | 80 | 21 | 17 | 3 | -42 | -135 | -27 | -18 | -75 | 5 | -35 |
| EPS in Rs | -0.53 | -2.73 | 7.46 | 0.34 | 0.7 | 0.23 | -3.63 | -11.73 | -2.28 | -1.41 | -6.52 | 0.97 | -3.45 |
Profit & Loss
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,645 | 3,898 | 3,944 | 3,423 | 2,617 | 4,131 | 3,832 | 1,101 | 1,219 | 407 | 450 |
| Expenses | 6,721 | 3,092 | 2,992 | 2,855 | 2,393 | 3,687 | 3,265 | 879 | 1,203 | 775 | 837 |
| Operating Profit | 924 | 805 | 951 | 568 | 224 | 444 | 567 | 221 | 16 | -368 | -387 |
| OPM % | 12% | 21% | 24% | 17% | 9% | 11% | 15% | 20% | 1.3% | -90% | -86% |
| Other Income | 62 | 138 | 5,673 | 14 | 43 | 51 | 101 | -21 | -94 | 246 | 268 |
| Interest | 551 | 212 | 102 | 87 | 71 | 52 | 34 | 30 | 46 | 64 | 83 |
| Depreciation | 313 | 199 | 193 | 229 | 231 | 231 | 196 | 59 | 64 | 68 | 69 |
| PBT | 122 | 532 | 6,330 | 267 | -35 | 212 | 437 | 112 | -188 | -254 | -272 |
| Tax % | 14% | 30% | 4% | -35% | -4% | 24% | 40% | 46% | -16% | -55% | — |
| Net Profit | 105 | 372 | 6,063 | 360 | -34 | 162 | 265 | 60 | -157 | -115 | -122 |
| EPS in Rs | 9.4 | 33.27 | 543 | 32.7 | -2.73 | 14.91 | 24.34 | 4.52 | -14.44 | -9.24 | -10.41 |
| Div. Payout % | 59% | 20% | 1% | 9% | -37% | 27% | 21% | 111% | -14% | -27% | — |
Balance Sheet
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
| Reserves | 2,370 | 2,636 | 3,182 | 3,368 | 3,393 | 3,607 | 3,775 | 3,867 | 3,729 | 3,589 |
| Borrowings | 5,700 | 4,369 | 1,020 | 1,400 | 1,049 | 1,336 | 1,059 | 2,502 | 4,997 | 5,636 |
| Other Liabilities | 2,154 | 3,214 | 1,861 | 1,868 | 2,141 | 2,684 | 3,465 | 4,018 | 7,646 | 10,895 |
| Total Liabilities | 10,336 | 10,331 | 6,175 | 6,747 | 6,693 | 7,739 | 8,411 | 10,499 | 16,483 | 20,233 |
| Fixed Assets | 7,309 | 7,256 | 4,430 | 4,293 | 4,139 | 4,059 | 3,952 | 3,734 | 1,437 | 1,366 |
| CWIP | 34 | 35 | 275 | 176 | 210 | 211 | 190 | 58 | 26 | 19 |
| Investments | 258 | 223 | 183 | 107 | 238 | 409 | 228 | 692 | 1,085 | 1,512 |
| Other Assets | 2,734 | 2,817 | 1,287 | 2,171 | 2,106 | 3,060 | 4,041 | 6,015 | 13,935 | 17,336 |
| Total Assets | 10,336 | 10,331 | 6,175 | 6,747 | 6,693 | 7,739 | 8,411 | 10,499 | 16,483 | 20,233 |
Cash Flow
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 940 | 2,209 | 548 | -23 | 566 | -51 | 271 | -315 | -1,293 | 747 |
| Investing | -247 | -195 | -123 | -241 | -92 | -176 | 138 | -524 | -438 | -588 |
| Financing | -175 | -1,795 | -677 | 392 | -471 | 207 | -553 | 1,272 | 2,218 | 299 |
| Net Cash Flow | 518 | 219 | -253 | 128 | 4 | -21 | -144 | 433 | 487 | 458 |
| Free Cash Flow | 794 | 2,056 | 472 | -225 | 481 | -177 | 283 | -490 | -1,413 | 661 |
| CFO/OP | 105 | 289 | 78 | 18 | 180 | 3 | 61 | -81 | -7,452 | -236 |
Ratios
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 39 | 19 | 19 | 22 | 19 | 15 | 55 | 31 | 15 |
| Inventory Days | 232 | 328 | 174 | 362 | 486 | 429 | 716 | — | — | — |
| Days Payable | 129 | 190 | 130 | 133 | 200 | 158 | 173 | — | — | — |
| Cash Conversion Cycle | 126 | 178 | 64 | 248 | 308 | 290 | 558 | 55 | 31 | 15 |
| Working Capital Days | -109 | -182 | -19 | -16 | 54 | -4 | 37 | 592 | 517 | 310 |
| ROCE % | — | 10% | 112% | 8% | 1% | 5% | 8% | 4% | 0% | -4% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Aditya Birla Real Estate insights
63 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about Aditya Birla Real Estate
What does Aditya Birla Real Estate Ltd do?
Where is Aditya Birla Real Estate Ltd (ABREL) listed?
Which sector does Aditya Birla Real Estate Ltd belong to?
What is the market capitalisation of Aditya Birla Real Estate Ltd?
What is the PE ratio of Aditya Birla Real Estate Ltd?
What is the 52-week high and low of Aditya Birla Real Estate Ltd?
Does Aditya Birla Real Estate Ltd pay dividends?
What is the Return on Equity (ROE) of Aditya Birla Real Estate Ltd?
Company Information
Century Textiles and Industries Ltd has transformed from a single-unit textile entity in 1987 into a commercial powerhouse with interests in diverse industries. Currently, the business house is a trendsetter in cotton textiles and also has a remarkable presence in the Pulp and Paper and Real Estate sectors. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/ABREL.md for Aditya Birla Real Estate Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.