Aditya Birla Fashion & Retail Ltd
Aditya Birla Fashion & Retail Ltd
RetailKey Fundamentals
MicrocapSpeciality RetailRetailInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Aditya Birla Fashion & Retail Ltd insights
55 extracted metrics + investor summaries across FY05–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Stock is trading at 1.16 times its book value
- Debtor days have improved from 36.5 to 18.2 days.
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 9.27% over past five years.
- Company has a low return on equity of -14.0% over last 3 years.
- Earnings include an other income of Rs.262 Cr.
- Promoter holding has decreased over last 3 years: -8.86%
Growth Rate
AI Analysis — Bull vs Bear
Aditya Birla Fashion & Retail Ltd has a market cap of Rs.7,269 Cr with a negative PE of -8.7x, reflecting continued losses. The company shows TTM sales growth of 11% but carries persistently negative ROE of -12% to -13% over 3-5 years, with a stock price decline of 19% over the past year.
- TTM revenue growth of 11% indicates improving top-line momentum after a 3-year compounded sales decline of -13%
- Debtor days improved significantly from 36.5 to 18.2 days, reflecting better working capital management and faster collections
- Price-to-book ratio of 1.23x is relatively modest for a branded retail play with multiple established brands under its portfolio
- 5-year compounded sales growth of 9% demonstrates the company's ability to scale revenue over medium-term cycles
- 10-year stock CAGR of 2% shows the company has at least preserved some long-term value despite recent struggles
- Other income of Rs.270 Cr provides a buffer to reported financials, indicating diversified income streams or asset monetization potential
- Negative PE of -8.7x confirms the company is loss-making, with compounded profit declining at -25% TTM and -2% over 5 years
- 3-year ROE of -13% and last year ROE of -12% indicate persistent destruction of shareholder value with no near-term profitability inflection visible
- Low interest coverage ratio signals significant debt servicing pressure relative to operating earnings
- Promoter holding has decreased by 8.86% over the last 3 years, suggesting dilution or lack of promoter confidence
- Stock price has declined 19% over 1 year and -9% CAGR over 3 years, materially underperforming broader markets
- Zero dividend yield offers no income cushion to investors during the extended loss-making phase
- 5-year sales growth of only 9.27% is modest for a retail company operating in a high-growth Indian consumption market
- Earnings quality is questionable as Rs.270 Cr of other income forms a material component of reported financials rather than core operating profit
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹51.5 lakh GST penalty imposed Jul 25
Nagole GST Division, Hyderabad imposed a penalty of ₹51,52,528 on ABFRL over an input tax credit dispute from FY20-21. Minor financial impact but signals regulatory scrutiny.
- Revenue up 11% in FY26 Aug 1
Consolidated revenue rose 11% YoY to ₹8,177 crore in FY25-26 with EBITDA of ₹967 crore (11.8% margin). Ethnic segment grew 14% to ₹2,227 crore with 560 bps margin expansion, and TMRW digital portfolio surged 34% to ₹876 crore.
- Merger effective Aug 1, 2026 Jul 10
NCLT-approved merger with Jaypore E-Commerce and TG Apparel became effective Aug 1, 2026, consolidating ethnic and digital verticals into the parent entity.
- Retail network expansion continues Aug 1
Store count expanded to 1,273 across 7.9 million sq. ft., with e-commerce contributing approximately 16% of total revenue.
- 19th AGM scheduled Aug 25 Aug 2
Remote e-voting window set for Aug 21-24, 2026, with the AGM on Aug 25 via video conference. Eligibility cut-off date is Aug 18.
TL;DR: ABFRL is delivering solid top-line growth at 11% YoY with strong momentum in its Ethnic (14% growth) and digital-first TMRW (34% growth) segments, while EBITDA margins are expanding meaningfully. The GST penalty of ₹51.5 lakh is negligible relative to the company's scale. The NCLT-approved merger simplifies the corporate structure ahead of the AGM. The trend is improving with diversified growth engines firing, though sustaining margin expansion across all segments remains the key monitorable.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,196 | 3,226 | 4,167 | 1,575 | 1,674 | 1,761 | 2,201 | 1,719 | 1,831 | 1,982 | 2,374 | 1,990 | 2,026 |
| Expenses | 2,904 | 2,904 | 3,613 | 1,540 | 1,585 | 1,683 | 1,908 | 1,520 | 1,726 | 1,920 | 2,072 | 1,802 | 1,915 |
| Operating Profit | 292 | 323 | 553 | 35 | 89 | 77 | 293 | 199 | 106 | 62 | 302 | 188 | 111 |
| OPM % | 9% | 10% | 13% | 2.2% | 5% | 4.4% | 13% | 12% | 6% | 3.1% | 13% | 9% | 5% |
| Other Income | 61 | 46 | 51 | 84 | 57 | 134 | 95 | 243 | 64 | 55 | 40 | 112 | 56 |
| Interest | 187 | 208 | 245 | 152 | 132 | 141 | 151 | 143 | 113 | 124 | 132 | 146 | 137 |
| Depreciation | 367 | 389 | 444 | 287 | 274 | 286 | 296 | 315 | 316 | 325 | 350 | 349 | 350 |
| PBT | -201 | -229 | -85 | -321 | -260 | -217 | -59 | -15 | -260 | -333 | -141 | -195 | -320 |
| Tax % | -20% | -12% | 27% | -17% | -17% | -19% | -28% | 52% | -10% | -11% | -3% | -16% | -22% |
| Net Profit | -162 | -200 | -108 | -266 | -215 | -175 | -42 | -24 | -234 | -295 | -137 | -164 | -249 |
| EPS in Rs | -1.49 | -1.89 | -0.82 | -2.26 | -1.59 | -1.36 | -0.48 | -0.14 | -1.74 | -2.16 | -1.25 | -1.22 | -1.76 |
Profit & Loss
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,118 | 8,788 | 5,249 | 8,136 | 12,418 | 6,441 | 7,351 | 8,176 | 8,371 |
| Expenses | 7,525 | 7,528 | 4,666 | 6,998 | 10,860 | 6,033 | 6,653 | 7,474 | 7,709 |
| Operating Profit | 593 | 1,259 | 583 | 1,138 | 1,557 | 408 | 699 | 702 | 662 |
| OPM % | 7% | 14% | 11% | 14% | 13% | 6% | 10% | 9% | 8% |
| Other Income | 63 | 63 | 73 | 103 | 123 | 319 | 525 | 270 | 262 |
| Interest | 225 | 469 | 530 | 389 | 536 | 588 | 608 | 561 | 539 |
| Depreciation | 282 | 885 | 963 | 997 | 1,227 | 1,017 | 1,166 | 1,339 | 1,374 |
| PBT | 149 | -33 | -838 | -145 | -82 | -877 | -550 | -928 | -989 |
| Tax % | -115% | 402% | -12% | -18% | -28% | -16% | -17% | -11% | — |
| Net Profit | 321 | -165 | -736 | -118 | -59 | -736 | -456 | -830 | -845 |
| EPS in Rs | 3.72 | -1.89 | -7.93 | -1.16 | -0.38 | -6.19 | -3.08 | -6.36 | -6.39 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 773 | 774 | 915 | 938 | 949 | 1,015 | 1,220 | 1,221 |
| Reserves | 655 | 294 | 1,729 | 1,835 | 2,394 | 3,007 | 5,592 | 4,619 |
| Borrowings | 1,703 | 5,285 | 3,600 | 4,100 | 6,573 | 9,451 | 5,017 | 6,189 |
| Other Liabilities | 3,489 | 3,406 | 3,805 | 5,321 | 6,873 | 8,317 | 4,565 | 5,367 |
| Total Liabilities | 6,621 | 9,758 | 10,049 | 12,195 | 16,790 | 21,790 | 16,394 | 17,395 |
| Fixed Assets | 2,555 | 4,940 | 5,627 | 6,059 | 8,359 | 11,879 | 9,417 | 10,377 |
| CWIP | 22 | 48 | 38 | 103 | 204 | 171 | 181 | 98 |
| Investments | 4 | 14 | 418 | 684 | 267 | 985 | 1,749 | 1,240 |
| Other Assets | 4,039 | 4,756 | 3,966 | 5,348 | 7,960 | 8,756 | 5,046 | 5,680 |
| Total Assets | 6,621 | 9,758 | 10,049 | 12,195 | 16,790 | 21,790 | 16,394 | 17,395 |
Cash Flow
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating | 528 | 644 | 1,104 | 951 | 636 | 1,341 | 1,681 | 161 |
| Investing | -277 | -551 | -855 | -553 | -387 | -2,992 | -1,665 | -267 |
| Financing | -266 | 116 | -269 | -526 | 326 | 1,412 | 296 | -594 |
| Net Cash Flow | -15 | 210 | -21 | -128 | 574 | -239 | 313 | -700 |
| Free Cash Flow | 248 | 332 | 945 | 632 | -35 | 600 | 1,089 | -295 |
| CFO/OP | 92 | 52 | 190 | 85 | 41 | 339 | 246 | 34 |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 35 | 35 | 42 | 34 | 26 | 73 | 19 | 18 |
| Inventory Days | 179 | 205 | 263 | 287 | 277 | 532 | 282 | 298 |
| Days Payable | 223 | 198 | 307 | 335 | 253 | 487 | 258 | 262 |
| Cash Conversion Cycle | -9 | 42 | -1 | -13 | 50 | 117 | 43 | 54 |
| Working Capital Days | -34 | -75 | -65 | -53 | -24 | -72 | -11 | -16 |
| ROCE % | — | 9% | -5% | 3% | 5% | -4% | -3% | -4% |
Documents
Frequently Asked Questions about Aditya Birla Fashion & Retail Ltd
What does Aditya Birla Fashion & Retail Ltd do?
Where is Aditya Birla Fashion & Retail Ltd (ABFRL) listed?
Which sector does Aditya Birla Fashion & Retail Ltd belong to?
What is the market capitalisation of Aditya Birla Fashion & Retail Ltd?
What is the PE ratio of Aditya Birla Fashion & Retail Ltd?
What is the 52-week high and low of Aditya Birla Fashion & Retail Ltd?
What is the Return on Equity (ROE) of Aditya Birla Fashion & Retail Ltd?
How can I research Aditya Birla Fashion & Retail Ltd on Tapetide?
Company Information
Aditya Birla Fashion and Retail Ltd. (ABFRL) emerged after the consolidation of the branded apparel businesses of Aditya Birla Group comprising ABNL's Madura Fashion division and ABNL's subsidiaries Pantaloons Fashion and Retail (PFRL) and Madura Fashion & Lifestyle (MFL) in 2015. ABFRL is a part of the Aditya Birla Group, a US$ 48.3 billion Indian multinational, in the league of Fortune 500. Anchored by an extraordinary force of over 120,000 employees, belonging to 42 nationalities, the Aditya Birla Group operates in 34 countries across the globe. [1]