Aditya Birla Fashion & Retail Ltd
Aditya Birla Fashion & Retail Ltd
Consumer DiscretionaryAditya Birla Fashion and Retail Ltd. (ABFRL) emerged after the consolidation of the branded apparel businesses of Aditya Birla Group comprising ABNL's Madura Fashion division and ABNL's subsidiaries Pantaloons Fashion and Retail (PFRL) and Madura Fashion & Lifestyle (MFL) in 2015. ABFRL is a part of the Aditya Birla Group, a US$ 48.3 billion Indian multinational, in the league of Fortune 500. Anchored by an extraordinary force of over 120,000 employees, belonging to 42 nationalities, the Aditya Birla Group operates in 34 countries across the globe. [1]
Key Fundamentals
MicrocapSpeciality RetailRetailTechnical Indicators
Key Insights
Strengths
1- Debtor days have improved from 36.5 to 18.2 days.
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 9.27% over past five years.
- Company has a low return on equity of -13.1% over last 3 years.
- Earnings include an other income of Rs.270 Cr.
- Promoter holding has decreased over last 3 years: -8.86%
Growth Rate
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,880 | 3,196 | 3,226 | 4,167 | 1,575 | 1,674 | 1,761 | 2,201 | 1,719 | 1,831 | 1,982 | 2,374 | 1,990 |
| Expenses | 2,687 | 2,904 | 2,904 | 3,613 | 1,540 | 1,585 | 1,683 | 1,908 | 1,520 | 1,726 | 1,920 | 2,072 | 1,802 |
| Operating Profit | 193 | 292 | 323 | 553 | 35 | 89 | 77 | 293 | 199 | 106 | 62 | 302 | 188 |
| OPM % | 7% | 9% | 10% | 13% | 2% | 5% | 4% | 13% | 12% | 6% | 3% | 13% | 9% |
| Other Income | 39 | 61 | 46 | 51 | 84 | 57 | 134 | 95 | 243 | 64 | 55 | 40 | 112 |
| Interest | 142 | 187 | 208 | 245 | 152 | 132 | 141 | 151 | 143 | 113 | 124 | 132 | 146 |
| Depreciation | 348 | 367 | 389 | 444 | 287 | 274 | 286 | 296 | 315 | 316 | 325 | 350 | 349 |
| PBT | -259 | -201 | -229 | -85 | -321 | -260 | -217 | -59 | -15 | -260 | -333 | -141 | -195 |
| Tax % | -25% | -20% | -12% | 27% | -17% | -17% | -19% | -28% | 52% | -10% | -11% | -3% | -16% |
| Net Profit | -195 | -162 | -200 | -108 | -266 | -215 | -175 | -42 | -24 | -234 | -295 | -137 | -164 |
| EPS in Rs | -1.97 | -1.49 | -1.89 | -0.82 | -2.26 | -1.59 | -1.36 | -0.48 | -0.14 | -1.74 | -2.16 | -1.25 | -1.22 |
Profit & Loss
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 8,118 | 8,788 | 5,249 | 8,136 | 12,418 | 6,441 | 7,351 | 8,177 |
| Expenses | 7,525 | 7,528 | 4,666 | 6,998 | 10,860 | 6,033 | 6,653 | 7,520 |
| Operating Profit | 593 | 1,259 | 583 | 1,138 | 1,557 | 408 | 699 | 657 |
| OPM % | 7% | 14% | 11% | 14% | 13% | 6% | 10% | 8% |
| Other Income | 63 | 63 | 73 | 103 | 123 | 319 | 525 | 270 |
| Interest | 225 | 469 | 530 | 389 | 536 | 588 | 608 | 516 |
| Depreciation | 282 | 885 | 963 | 997 | 1,227 | 1,017 | 1,166 | 1,339 |
| PBT | 149 | -33 | -838 | -145 | -82 | -877 | -550 | -928 |
| Tax % | -115% | 402% | -12% | -18% | -28% | -16% | -17% | -11% |
| Net Profit | 321 | -165 | -736 | -118 | -59 | -736 | -456 | -830 |
| EPS in Rs | 3.72 | -1.89 | -7.93 | -1.16 | -0.38 | -6.19 | -3.08 | -6.36 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 773 | 774 | 915 | 938 | 949 | 1,015 | 1,220 | 1,221 |
| Reserves | 655 | 294 | 1,729 | 1,835 | 2,394 | 3,007 | 5,592 | 4,619 |
| Borrowings | 1,703 | 5,285 | 3,600 | 4,100 | 6,573 | 9,451 | 5,017 | 6,189 |
| Other Liabilities | 3,489 | 3,406 | 3,805 | 5,321 | 6,873 | 8,317 | 4,565 | 5,729 |
| Total Liabilities | 6,621 | 9,758 | 10,049 | 12,195 | 16,790 | 21,790 | 16,394 | 17,757 |
| Fixed Assets | 2,555 | 4,940 | 5,627 | 6,059 | 8,359 | 11,879 | 9,417 | 10,387 |
| CWIP | 22 | 48 | 38 | 103 | 204 | 171 | 181 | 88 |
| Investments | 4 | 14 | 418 | 684 | 267 | 985 | 1,749 | 1,240 |
| Other Assets | 4,039 | 4,756 | 3,966 | 5,348 | 7,960 | 8,756 | 5,046 | 6,042 |
| Total Assets | 6,621 | 9,758 | 10,049 | 12,195 | 16,790 | 21,790 | 16,394 | 17,757 |
Cash Flow
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating | 528 | 644 | 1,104 | 951 | 636 | 1,341 | 1,644 | 161 |
| Investing | -277 | -551 | -855 | -553 | -387 | -2,992 | -1,665 | -267 |
| Financing | -266 | 116 | -269 | -526 | 326 | 1,412 | 334 | -594 |
| Net Cash Flow | -15 | 210 | -21 | -128 | 574 | -239 | 313 | -700 |
| Free Cash Flow | 248 | 332 | 945 | 632 | -35 | 600 | 1,051 | -295 |
| CFO/OP | 92 | 52 | 190 | 85 | 41 | 339 | 240 | 36 |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 35 | 35 | 42 | 34 | 26 | 73 | 19 | 18 |
| Inventory Days | 179 | 205 | 263 | 287 | 277 | 532 | 282 | 298 |
| Days Payable | 223 | 198 | 307 | 335 | 253 | 487 | 258 | 248 |
| Cash Conversion Cycle | -9 | 42 | -1 | -13 | 50 | 117 | 43 | 68 |
| Working Capital Days | -34 | -75 | -65 | -53 | -24 | -72 | -11 | 32 |
| ROCE % | — | 9% | -5% | 3% | 5% | -4% | -3% | -3% |
Documents
Frequently Asked Questions about Aditya Birla Fashion & Retail Ltd
What does Aditya Birla Fashion & Retail Ltd do?
Where is Aditya Birla Fashion & Retail Ltd (ABFRL) listed?
Which sector does Aditya Birla Fashion & Retail Ltd belong to?
What is the market capitalisation of Aditya Birla Fashion & Retail Ltd?
What is the PE ratio of Aditya Birla Fashion & Retail Ltd?
What is the 52-week high and low of Aditya Birla Fashion & Retail Ltd?
What is the Return on Equity (ROE) of Aditya Birla Fashion & Retail Ltd?
How can I research Aditya Birla Fashion & Retail Ltd on Tapetide?
Company Information
Aditya Birla Fashion and Retail Ltd. (ABFRL) emerged after the consolidation of the branded apparel businesses of Aditya Birla Group comprising ABNL's Madura Fashion division and ABNL's subsidiaries Pantaloons Fashion and Retail (PFRL) and Madura Fashion & Lifestyle (MFL) in 2015. ABFRL is a part of the Aditya Birla Group, a US$ 48.3 billion Indian multinational, in the league of Fortune 500. Anchored by an extraordinary force of over 120,000 employees, belonging to 42 nationalities, the Aditya Birla Group operates in 34 countries across the globe. [1]