5

Marvel Vinyls

531394 BSE

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Strengths

1
  • Company is expected to give good quarter

Weaknesses

3
  • The company has delivered a poor sales growth of 4.10% over past five years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.8.87 Cr.

Growth Rate

Revenue Growth
21% higher than 3Y
Net Income Growth
-5% lower than 3Y

Quarterly Results

Particulars Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022
Sales
68.29
64.33
62.7
55.73
23.57
61.24
83.1
77.01
48.1
77.09
75.03
90.29
82.77
Expenses
65.33
61.1
59.4
54.55
22.07
56.59
78.59
73.3
45.08
73.25
73.45
88.31
81.35
Operating Profit
2.96
3.23
3.3
1.18
1.5
4.65
4.51
3.71
3.02
3.84
1.58
1.98
1.42
OPM %
4.33%
5.02%
5.26%
2.12%
6.36%
7.59%
5.43%
4.82%
6.28%
4.98%
2.11%
2.19%
1.72%
Other Income
0.18
0.06
0.26
1.9
0.1
0.35
0.6
1.92
0.19
0.03
2.92
3.84
2.08
Interest
1.15
1.21
1.15
1.52
1.21
1.09
1.04
1.64
1.02
0.92
1
1.24
0.76
Depreciation
0.96
0.96
0.99
1.08
1
1.09
1.09
0.53
0.96
0.9
1.09
1.48
1.03
PBT
1.03
1.12
1.42
0.48
-0.61
2.82
2.98
3.46
1.23
2.05
2.41
3.1
1.71
Tax %
28.16%
27.68%
26.76%
-154.17%
0%
19.5%
25.17%
45.66%
24.39%
24.39%
27.39%
24.84%
25.15%
Net Profit
0.74
0.81
1.03
1.23
-0.61
2.26
2.23
1.88
0.92
1.54
1.75
2.33
1.28
EPS in Rs
1.74
1.9
2.42
2.89
-1.43
5.31
5.24
4.42
2.16
3.62
4.11
5.48
3.01
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022TTM
Sales
90
130
167
184
210
201
238
248
241
252
244
290
325
Expenses
86
122
157
173
199
188
224
235
230
241
229
280
316
Operating Profit
4
8
10
11
11
12
14
12
12
11
14
10
9
OPM %
4.5%
6%
6%
6%
5%
6%
6%
5%
4.8%
4.2%
6%
3.6%
2.7%
Other Income
1
0
1
0
3
2
2
2
2
2
3
7
9
Interest
2
4
5
6
6
7
7
5
5
5
5
4
4
Depreciation
1
2
2
2
3
4
4
4
4
4
4
4
4
PBT
2
3
4
3
4
4
5
6
4
4
9
9
9
Tax %
31%
33%
31%
33%
39%
27%
38%
35%
39%
6%
33%
25%
—
Net Profit
1
2
3
2
2
3
3
4
2
4
6
7
7
EPS in Rs
—
—
—
—
—
—
7.71
8.46
5.78
8.98
13.56
15.39
16.22
Div. Payout %
0%
0%
0%
0%
0%
0%
15%
14%
20%
26%
17%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Equity Capital
5
5
5
5
5
5
5
5
5
5
5
5
Reserves
8
10
12
14
16
14
18
21
23
25
31
36
Borrowings
28
38
50
54
65
48
48
54
61
67
57
65
Other Liabilities
19
29
36
49
43
62
63
62
57
54
63
71
Total Liabilities
60
81
103
122
129
130
133
142
146
151
155
178
Fixed Assets
16
27
28
29
31
29
30
29
30
31
31
31
CWIP
4
0
0
0
0
1
0
1
0
0
0
0
Investments
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
39
54
75
94
97
100
103
112
116
120
124
147
Total Assets
60
81
103
122
129
130
133
142
146
151
155
178
Figures in ₹ Crores

Cash Flow

Particulars Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Operating
2
-1
-8
-1
-4
9
7
1
0
7
19
12
Investing
-9
-9
-3
-3
-6
-2
-4
-4
-3
-5
-4
-7
Financing
8
10
12
4
11
-4
-6
3
2
-3
-15
-5
Net Cash Flow
0
0
2
0
0
2
-3
0
0
0
0
0
Free Cash Flow
-7
-10
-11
-4
-10
6
3
-3
-3
2
15
7
CFO/OP
51
-2
-74
-2
-26
80
64
23
19
80
148
138
Figures in ₹ Crores

Ratios

Particulars Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Debtor Days
61
64
84
72
79
77
78
92
79
83
102
96
Inventory Days
110
96
85
111
87
107
86
81
119
114
96
80
Days Payable
60
75
74
96
67
120
112
107
98
94
106
89
Cash Conversion Cycle
111
85
96
87
99
64
51
65
100
104
93
87
Working Capital Days
7
1
4
10
9
6
13
14
16
16
23
23
ROCE %
9%
14%
16%
13%
13%
13%
18%
14%
11%
10%
14%
13%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Marvel Vinyls insights

40 extracted metrics + investor summaries across FY11–FY26.

Log in — free

Shareholding Pattern

Promot.94.62%Public5.38%As ofJun 2022

Documents

Frequently Asked Questions about Marvel Vinyls

What does Marvel Vinyls Ltd do?
Marvel Vinyls is a manufacturing units in India, manufacturing of PVC Film and Sheeting, PVC Floor Covering, PVC Coated/Laminated Fabric and Knitted Fabrics.
Where is Marvel Vinyls Ltd (531394) listed?
Marvel Vinyls Ltd trades under code 531394 on the BSE.
Which sector does Marvel Vinyls Ltd belong to?
Marvel Vinyls Ltd is classified under the Commodities sector, in the Chemicals & Petrochemicals industry.

Company Information

Marvel Vinyls is a manufacturing units in India, manufacturing of PVC Film and Sheeting, PVC Floor Covering, PVC Coated/Laminated Fabric and Knitted Fabrics.

Website marvelvinyls.com
Face Value ₹ 10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/531394.md for Marvel Vinyls Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More

More in Commodities → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List