5

Remi Elecktrotechnik Ltd

512487 BSE

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Remi Elecktrotechnik Ltd insights

29 extracted metrics + investor summaries across FY09–FY20.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

3
  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.06 times its book value

Weaknesses

5
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -1.78% over past five years.
  • Company has a low return on equity of 6.62% over last 3 years.
  • Contingent liabilities of Rs.4.21 Cr.
  • Earnings include an other income of Rs.4.67 Cr.

Growth Rate

Revenue Growth
-12.00%
Net Income Growth
37.00%
Cash Flow Change
-
ROE
6.00%
ROCE
-
EBITDA Margin (Avg.)
-

Quarterly Results

  Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020
Sales
21.57
35.6
24.02
27.15
26.55
30.6
25.57
29.01
25.79
24.7
10.97
29.33
32.67
Expenses
20.26
31.86
21.27
24.64
24.75
27.98
22.93
26.82
23.55
23.05
10.88
26.02
30.03
Operating Profit
1.31
3.74
2.75
2.51
1.8
2.62
2.64
2.19
2.24
1.65
0.09
3.31
2.64
OPM %
6.07%
10.51%
11.45%
9.24%
6.78%
8.56%
10.32%
7.55%
8.69%
6.68%
0.82%
11.29%
8.08%
Other Income
0.53
0.75
0.12
2.21
1.06
0.09
0.09
0.14
0.39
1.44
0.16
2.91
0.16
Interest
0.36
0.5
0.22
0.17
0.1
0.07
0.04
0.05
0.06
0.09
0.03
0.03
0.02
Depreciation
0.43
0.62
0.63
0.62
0.61
0.67
0.64
0.62
0.62
0.58
0.6
0.61
0.6
PBT
1.05
3.37
2.02
3.93
2.15
1.97
2.05
1.66
1.95
2.42
-0.38
5.58
2.18
Tax %
26.67%
22.26%
28.71%
21.12%
9.77%
38.07%
30.24%
12.65%
28.72%
20.25%
-5.26%
22.58%
25.23%
Net Profit
0.76
2.61
1.44
3.1
1.95
1.21
1.44
1.45
1.38
1.93
-0.36
4.32
1.62
EPS in Rs
1.56
5.36
2.96
6.37
4.01
2.49
2.96
2.98
2.84
3.97
-0.74
8.88
3.33
Figures in ₹ Crores

Profit & Loss

  Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales
48.03
54.63
69.56
65.79
105
85.61
115
100
106
104
110
105
97.67
Expenses
44.24
49.47
62.67
57.74
92.95
75.6
97.86
88.5
102
145
99.97
97.14
89.98
Operating Profit
3.79
5.16
6.89
8.05
12.16
10.01
17.1
11.51
3.98
-40.95
10.1
7.92
7.69
OPM %
7.89%
9.45%
9.91%
12.24%
11.57%
11.69%
14.87%
11.51%
3.77%
-39.38%
9.18%
7.54%
7.87%
Other Income
0.38
1.15
0.2
0.15
0.19
1.14
1.07
0.2
2.38
51.37
3.06
2.86
4.67
Interest
1.64
1.25
1.84
3.45
2.97
3.3
4.39
3.39
3.33
1.54
0.56
0.23
0.17
Depreciation
0.84
0.9
0.97
0.98
1.04
1.32
1.84
1.94
1.89
1.9
2.52
2.46
2.39
PBT
1.69
4.16
4.28
3.77
8.34
6.53
11.94
6.38
1.14
6.98
10.08
8.09
9.8
Tax %
36.69%
35.34%
33.64%
32.89%
32.61%
32.62%
33.75%
33.54%
37.72%
25.93%
23.61%
23.24%
Net Profit
1.07
2.69
2.84
2.53
5.62
4.4
7.91
4.24
0.71
5.17
7.7
6.21
7.51
EPS in Rs
2.2
5.53
5.84
5.2
11.55
9.04
16.26
8.72
1.46
10.63
15.83
12.76
15.44
Div. Payout %
0%
0%
0%
0%
0%
0%
6.16%
57.43%
0%
0%
0%
0%
Figures in ₹ Crores

Balance Sheet

  Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Equity Capital
4.87
4.87
4.87
4.87
4.87
4.87
4.87
4.87
4.87
4.87
4.87
4.87
Reserves
8.45
11.1
52.47
55.01
60.63
65.03
72.09
73.41
74.08
79.29
86.9
92.78
Borrowings
14.19
12.5
23.77
28.39
33.19
33.92
27.61
35.45
17.87
18.55
4.81
4.98
Other Liabilities
6.91
13.62
14.74
25.68
16.83
21.15
24.72
23.41
31.84
25.11
25.02
27.5
Total Liabilities
34.42
42.09
95.85
114
116
125
129
137
129
128
122
130
Fixed Assets
13.08
15.14
15.38
15.95
15.32
23.14
21.92
20.43
21.42
69.87
62.17
58.86
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
Investments
0.14
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.18
0.14
0.13
6.16
Other Assets
21.2
26.9
80.42
97.96
100
102
107
117
107
57.81
59.3
65.11
Total Assets
34.42
42.09
95.85
114
116
125
129
137
129
128
122
130
Figures in ₹ Crores

Cash Flow

  Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Operating
2.63
3.45
-8.12
0.19
9.37
2.27
9.12
-1.81
24.01
49.43
8.11
6.17
Investing
-0.36
-1.76
-1.19
-1.39
-0.26
-8.92
-0.73
-0.31
-2.76
-48.19
6.91
-3.18
Financing
-2.33
-1.69
9.41
1.19
1.88
-1.64
-10.59
1.59
-20.87
-0.98
-14.18
0.05
Net Cash Flow
-0.06
0
0.1
-0.01
10.99
-8.29
-2.2
-0.53
0.39
0.26
0.85
3.04
Free Cash Flow
1.69
0.51
-9.42
-1.38
8.96
-6.85
8.13
-2.25
22.25
48.3
6.72
5.48
CFO/OP
80
90
-100
16
100
40
76
3
606
-125
104
104
Figures in ₹ Crores

Ratios

  Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Debtor Days
105
99.35
96.03
99.25
74.56
111
71.63
107
108
135
119
111
Inventory Days
75.55
99.32
857
349
468
386
467
366
46.25
94.79
140
Days Payable
47.51
116
91.37
44.17
62.84
47.42
52.6
55.77
26.78
35.72
50.69
Cash Conversion Cycle
133
82.25
96.03
865
379
517
410
522
418
154
178
200
Working Capital Days
113
94.14
340
468
254
348
273
353
266
126
121
128
ROCE %
12.08%
19.22%
11.01%
8.56%
12.1%
9.71%
15.59%
8.95%
3.21%
8.55%
9.34%
7.55%

Shareholding Pattern

As of Mar 2021
Promoters 99.65%
Public 0.35%
Total 100.00%
  Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
Promoters
71.35%
71.35%
71.35%
71.35%
71.35%
71.35%
71.35%
71.35%
71.35%
74.85%
74.85%
99.65%
Public
28.65%
28.65%
28.65%
28.65%
28.65%
28.65%
28.65%
28.65%
28.65%
25.15%
25.15%
0.35%
No. of Shareholders
132
132
132
132
132
132
132
132
132
135
135
126

Documents

Frequently Asked Questions about Remi Elecktrotechnik Ltd

What does Remi Elecktrotechnik Ltd do?
Remi Elecktrotechnik is engaged in the business of manufacturing of Electrical Motors, Laboratory Equipments, Renewable Energy and Property Development.(Source : 201903 Annual Report Page No:46)
Where is Remi Elecktrotechnik Ltd (512487) listed?
Remi Elecktrotechnik Ltd is listed on the Indian stock exchanges. It is listed on BSE: 512487. You can view its live share price, financials, and ratios on Tapetide.
How can I research Remi Elecktrotechnik Ltd on Tapetide?
On Tapetide, you can view Remi Elecktrotechnik Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Remi Elecktrotechnik is engaged in the business of manufacturing of Electrical Motors, Laboratory Equipments, Renewable Energy and Property Development.(Source : 201903 Annual Report Page No:46)

Listed 2006-06-15
Face Value ₹ 10

Explore More