5
Southern Power Distribution Company of AP Ltd
511519 BSE
Southern Power Distribution Company of AP Ltd
BSE: 511519
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Southern Power Distribution Company of AP Ltd insights
27 extracted metrics + investor summaries across FY07–FY21.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
4- Company has low interest coverage ratio.
- Earnings include an other income of Rs.6,689 Cr.
- Company has high debtors of 187 days.
- Working capital days have increased from 30.0 days to 85.5 days
Growth Rate
Revenue Growth
-25.00% →
Net Income Growth
45.00% →
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Profit & Loss
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,068 | 3,719 | 5,113 | 5,559 | 6,525 | 7,908 | 9,195 | 13,295 | 14,229 | 15,885 | 17,476 | 13,193 |
| Expenses | 2,919 | 3,503 | 4,814 | 5,150 | 6,046 | 11,844 | 9,099 | 15,219 | 16,815 | 16,852 | 25,264 | 18,210 |
| Operating Profit | 149 | 216 | 299 | 409 | 480 | -3,936 | 97 | -1,924 | -2,586 | -967 | -7,788 | -5,017 |
| OPM % | 4.9% | 6% | 6% | 7% | 7% | -50% | 1.1% | -14% | -18% | -6% | -45% | -38% |
| Other Income | 237 | 171 | 189 | 210 | 273 | 319 | 365 | 1,438 | 699 | 763 | 10,130 | 6,689 |
| Interest | 149 | 125 | 242 | 343 | 410 | 655 | 423 | 602 | 825 | 900 | 1,307 | 962 |
| Depreciation | 183 | 179 | 224 | 270 | 343 | 401 | 440 | 586 | 716 | 784 | 1,034 | 709 |
| PBT | 54 | 83 | 21 | 6 | -1 | -4,673 | -401 | -1,675 | -3,427 | -1,888 | 1 | 2 |
| Tax % | 1% | 1% | 12% | 11% | 153% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | 53 | 82 | 19 | 6 | -1 | -4,673 | -401 | -1,675 | -3,427 | -1,888 | 1 | 2 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 359 | 359 | 359 | 359 | 359 | 359 | 359 | 359 | 359 | 359 | 359 | 359 |
| Reserves | 545 | 742 | 869 | 992 | 1,083 | -3,304 | -3,586 | -6,077 | -9,298 | -5,719 | -12,512 | -6,769 |
| Borrowings | 1,639 | 1,821 | 3,229 | 4,228 | 4,736 | 6,302 | 7,031 | 10,145 | 11,224 | 10,429 | 18,708 | 15,391 |
| Other Liabilities | 1,190 | 1,253 | 1,680 | 1,966 | 2,629 | 4,381 | 4,198 | 7,501 | 11,411 | 13,251 | 29,855 | 22,383 |
| Total Liabilities | 3,732 | 4,174 | 6,137 | 7,544 | 8,807 | 7,738 | 8,003 | 11,928 | 13,696 | 18,320 | 36,410 | 31,364 |
| Fixed Assets | 1,550 | 2,265 | 2,253 | 2,718 | 3,170 | 3,141 | 3,201 | 6,649 | 5,877 | 6,304 | 9,588 | 6,249 |
| CWIP | 680 | 347 | 749 | 689 | 307 | 740 | 1,376 | 0 | 1,617 | 2,349 | 2,591 | 1,852 |
| Investments | 64 | 1 | 0 | 0 | 55 | 135 | 168 | 287 | 287 | 287 | 287 | 185 |
| Other Assets | 1,438 | 1,561 | 3,135 | 4,136 | 5,275 | 3,722 | 3,257 | 4,992 | 5,915 | 9,381 | 23,944 | 23,078 |
| Total Assets | 3,732 | 4,174 | 6,137 | 7,544 | 8,807 | 7,738 | 8,003 | 11,928 | 13,696 | 18,320 | 36,410 | 31,364 |
Cash Flow
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 76 | — | — | -457 | 258 | 430 | 487 | 1,498 | 3,788 | -4,829 | — | — |
| Investing | -622 | — | — | -668 | -450 | -790 | -1,155 | -3,273 | -2,263 | -2,054 | — | — |
| Financing | 509 | — | — | 872 | 319 | 271 | 754 | 1,856 | -1,474 | 6,845 | — | — |
| Net Cash Flow | -37 | — | — | -252 | 127 | -89 | 86 | 81 | 52 | -38 | — | — |
| Free Cash Flow | -595 | — | — | -1,134 | -151 | -323 | -646 | -1,787 | 2,227 | -6,771 | — | — |
| CFO/OP | 51 | — | — | -111 | 54 | -11 | 504 | -78 | -146 | 499 | — | — |
Ratios
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56 | 20 | 14 | 21 | 22 | 134 | 88 | 34 | 45 | 63 | 141 | 187 |
| Cash Conversion Cycle | 56 | 20 | 14 | 21 | 22 | 134 | 88 | 34 | 45 | 63 | 141 | 187 |
| Working Capital Days | 15 | 10 | 61 | 119 | 121 | 12 | 10 | -33 | -85 | -43 | -26 | 86 |
| ROCE % | 9% | 8% | 7% | 7% | 7% | — | 1% | -26% | -78% | -27% | — | 12% |
Documents
Frequently Asked Questions about Southern Power Distribution Company of AP Ltd
Where is Southern Power Distribution Company of AP Ltd (511519) listed?
Southern Power Distribution Company of AP Ltd is listed on the Indian stock exchanges. It is listed on BSE: 511519. You can view its live share price, financials, and ratios on Tapetide.
How can I research Southern Power Distribution Company of AP Ltd on Tapetide?
On Tapetide, you can view Southern Power Distribution Company of AP Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Face Value ₹ 10