5
Remi Process Plant & Machinery Ltd
505658 BSE
Remi Process Plant & Machinery Ltd
Industrials BSE: 505658 Industrial Manufacturing
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Remi Process Plant & Machinery Ltd insights
51 extracted metrics + investor summaries across FY10–FY25.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is almost debt free.
- Stock is trading at 0.02 times its book value
- Debtor days have improved from 57.2 to 43.3 days.
Weaknesses
6- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 10.5% over past five years.
- Company has a low return on equity of 8.63% over last 3 years.
- Earnings include an other income of Rs.2.62 Cr.
- Company's cost of borrowing seems high
- Working capital days have increased from -60.4 days to 67.2 days
Growth Rate
Revenue Growth
-9.00% →
Net Income Growth
-11.00% →
Cash Flow Change
-
ROE
8.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.1 | 4.22 | 3.81 | 2.17 | 7.72 | 6.36 | 8.55 | 5.97 | 4.95 | 2.16 | 8.3 | 6.64 | 6.42 |
| Expenses | 6.32 | 3.7 | 3.5 | 2.64 | 6.57 | 5.93 | 8.07 | 5.37 | 4.64 | 2.23 | 8 | 6.08 | 5.81 |
| Operating Profit | 0.78 | 0.52 | 0.31 | -0.47 | 1.15 | 0.43 | 0.48 | 0.6 | 0.31 | -0.07 | 0.3 | 0.56 | 0.61 |
| OPM % | 10.99% | 12.32% | 8.14% | -21.66% | 14.9% | 6.76% | 5.61% | 10.05% | 6.26% | -3.24% | 3.61% | 8.43% | 9.5% |
| Other Income | 1.3 | 0.47 | 0.54 | 0.6 | 0.84 | 0.61 | 0.75 | 0.59 | 0.75 | 0.57 | 0.48 | 0.5 | 1.06 |
| Interest | 1.08 | 0.27 | 0.27 | 0.27 | 0.28 | 0.29 | 0.29 | 0.3 | 0.3 | 0.31 | 0.31 | 0.34 | 0.33 |
| Depreciation | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| PBT | 0.85 | 0.58 | 0.43 | -0.29 | 1.56 | 0.61 | 0.8 | 0.74 | 0.62 | 0.05 | 0.33 | 0.58 | 1.2 |
| Tax % | 21.18% | 29.31% | 16.28% | -44.83% | 22.44% | 18.03% | 10% | 22.97% | 3.23% | -80% | 27.27% | -1.72% | 28.33% |
| Net Profit | 0.68 | 0.4 | 0.36 | -0.16 | 1.21 | 0.5 | 0.72 | 0.57 | 0.6 | 0.09 | 0.25 | 0.59 | 0.85 |
| EPS in Rs | 3.86 | 2.27 | 2.05 | -0.91 | 6.88 | 2.84 | 4.09 | 3.24 | 3.41 | 0.51 | 1.42 | 3.35 | 4.83 |
Profit & Loss
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.7 | 15.41 | 16.39 | 28.83 | 42.65 | 20.22 | 14.25 | 15.71 | 19.81 | 17.9 | 25.83 | 23.52 |
| Expenses | 19.98 | 14.9 | 16.12 | 27.36 | 41.81 | 19.1 | 13.97 | 17.41 | 18.78 | 16.72 | 24.36 | 22.15 |
| Operating Profit | 1.72 | 0.51 | 0.27 | 1.47 | 0.84 | 1.12 | 0.28 | -1.7 | 1.03 | 1.18 | 1.47 | 1.37 |
| OPM % | 7.93% | 3.31% | 1.65% | 5.1% | 1.97% | 5.54% | 1.96% | -10.82% | 5.2% | 6.59% | 5.69% | 5.82% |
| Other Income | 1.82 | 1.37 | 2.8 | 1.91 | 1.63 | 2.27 | 2.27 | 4.39 | 2.55 | 2.85 | 3.17 | 2.62 |
| Interest | 0.24 | 0.08 | 0.64 | 0.81 | 0.8 | 1.03 | 0.87 | 1.01 | 1.16 | 1.16 | 1.3 | 1.28 |
| Depreciation | 0.41 | 0.49 | 0.52 | 0.52 | 0.53 | 0.59 | 0.62 | 0.59 | 0.57 | 0.59 | 0.57 | 0.56 |
| PBT | 2.89 | 1.31 | 1.91 | 2.05 | 1.14 | 1.77 | 1.06 | 1.09 | 1.85 | 2.28 | 2.77 | 2.15 |
| Tax % | 26.64% | 32.06% | 34.03% | 30.73% | 24.56% | 29.38% | 27.36% | 16.51% | 14.05% | 20.61% | 13.72% | 17.21% |
| Net Profit | 2.12 | 0.89 | 1.27 | 1.42 | 0.86 | 1.24 | 0.78 | 0.91 | 1.59 | 1.81 | 2.39 | 1.78 |
| EPS in Rs | 12.05 | 5.06 | 7.22 | 8.07 | 4.89 | 7.05 | 4.43 | 5.17 | 9.03 | 10.28 | 13.58 | 10.11 |
| Div. Payout % | 8.3% | 11.87% | 8.31% | 7.44% | 12.28% | 8.52% | 22.56% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 |
| Reserves | 7.85 | 8.59 | 9.72 | 11 | 11.72 | 12.63 | 13.2 | 14.07 | 15.54 | 17.55 | 19.6 | 21.55 |
| Borrowings | 2.36 | 2.87 | 3.71 | 4.56 | 3.11 | 4.72 | 2.5 | 2.71 | 1.01 | 0.58 | 0 | 0.47 |
| Other Liabilities | 5.63 | 8.38 | 9.36 | 12.77 | 11.71 | 16.16 | 12.66 | 15.17 | 18.35 | 19.84 | 22.08 | 21.53 |
| Total Liabilities | 17.6 | 21.6 | 24.55 | 30.09 | 28.3 | 35.27 | 30.12 | 33.71 | 36.66 | 39.73 | 43.44 | 45.31 |
| Fixed Assets | 9.32 | 8.98 | 8.8 | 8.34 | 8.14 | 7.82 | 7.28 | 6.82 | 7.24 | 6.99 | 6.97 | 6.8 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.22 |
| Investments | 2.83 | 5.45 | 4.75 | 8.5 | 0.34 | 0.34 | 0.34 | 9.37 | 13.47 | 20.91 | 23.32 | 23.97 |
| Other Assets | 5.45 | 7.17 | 11 | 13.25 | 19.82 | 27.11 | 22.5 | 17.52 | 15.75 | 11.83 | 13.15 | 14.32 |
| Total Assets | 17.6 | 21.6 | 24.55 | 30.09 | 28.3 | 35.27 | 30.12 | 33.71 | 36.66 | 39.73 | 43.44 | 45.31 |
Cash Flow
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3.54 | 0 | -3.72 | 0.95 | -1.99 | -5.22 | -0.69 | 2.62 | 6.34 | 4.38 | 1.31 | 1.99 |
| Investing | 1.62 | 0 | 3.12 | -1.97 | 9.5 | 1.76 | 2.19 | -5.85 | -3.24 | -4.82 | -0.74 | 0.3 |
| Financing | -5.05 | 0 | 0.72 | 0.73 | -1.6 | 1.48 | -2.44 | 0.2 | -1.72 | -0.31 | -0.55 | 0.47 |
| Net Cash Flow | 0.11 | 0 | 0.12 | -0.29 | 5.91 | -1.98 | -0.93 | -3.03 | 1.38 | -0.75 | 0.01 | 2.75 |
| Free Cash Flow | 1.77 | 0 | -4.1 | 0.87 | -2.36 | -5.73 | -0.73 | 2.47 | 5.14 | 4.23 | 0.76 | 1.37 |
| CFO/OP | 249 | 0 | -1,163 | 107 | -194 | -417 | -118 | -158 | 650 | 412 | 117 | 178 |
Ratios
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26.24 | 59.93 | 15.81 | 81.03 | 30.04 | 142 | 91.44 | 72.49 | 92.49 | 93.19 | 35.04 | 43.3 |
| Inventory Days | 57.43 | 129 | 177 | 84.76 | 34.05 | 108 | 206 | 169 | 110 | 238 | 174 | 156 |
| Days Payable | 57.43 | 118 | 46.33 | 55.36 | 13.84 | 131 | 72.48 | 60.3 | 118 | 112 | 59.26 | 27.55 |
| Cash Conversion Cycle | 26.24 | 70.84 | 147 | 110 | 50.25 | 119 | 225 | 181 | 84.36 | 220 | 150 | 172 |
| Working Capital Days | -4.21 | 3.08 | 66.14 | 26.84 | 34.75 | 165 | 209 | 85.27 | -43.48 | -137 | -112 | 67.2 |
| ROCE % | 21.94% | 10.32% | 18.02% | 17.29% | 11.44% | 15.69% | 10.39% | 6.06% | 14.49% | 15.92% | 17.45% | 15.2% |
Documents
Frequently Asked Questions about Remi Process Plant & Machinery Ltd
What does Remi Process Plant & Machinery Ltd do?
Remi Process Plant & Machinery is engaged in the business of manufacturing of Industrial Mixer.(Source : 201903 Annual Report Page No:33)
Where is Remi Process Plant & Machinery Ltd (505658) listed?
Remi Process Plant & Machinery Ltd is listed on the Indian stock exchanges. It is listed on BSE: 505658. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Remi Process Plant & Machinery Ltd belong to?
Remi Process Plant & Machinery Ltd operates in the Industrials sector within the Industrial Manufacturing industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Remi Process Plant & Machinery Ltd on Tapetide?
On Tapetide, you can view Remi Process Plant & Machinery Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Remi Process Plant & Machinery is engaged in the business of manufacturing of Industrial Mixer.(Source : 201903 Annual Report Page No:33)