5
Axon Ventures Ltd(Merged)
505506 BSE
This stock has been delisted or merged and is no longer actively traded.
Axon Ventures Ltd(Merged)
Delisted BSE: 505506
This stock has been delisted or merged and is no longer actively traded.
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Axon Ventures Ltd(Merged) insights
29 extracted metrics + investor summaries across FY09–FY20.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Stock is trading at 0.08 times its book value
Weaknesses
4- The company has delivered a poor sales growth of -28.2% over past five years.
- Company has a low return on equity of -1.12% over last 3 years.
- Company has high debtors of 152 days.
- Working capital days have increased from 2,703 days to 5,840 days
Growth Rate
Revenue Growth
-78.00% →
Net Income Growth
141.00% →
Cash Flow Change
-
ROE
2.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.24 | 0.85 | 0.06 | 0.34 | 0.8 | 0.58 | 1.53 | 0.65 | 0.46 | 0.32 | 0.08 | 0.19 | 0.14 |
| Expenses | 0.14 | 1.12 | 0.04 | 0.35 | 0.63 | 1.29 | 1.58 | 0.54 | 0.61 | -0.03 | 0.27 | 0.09 | 0.15 |
| Operating Profit | 0.1 | -0.27 | 0.02 | -0.01 | 0.17 | -0.71 | -0.05 | 0.11 | -0.15 | 0.35 | -0.19 | 0.1 | -0.01 |
| OPM % | 41.67% | -31.76% | 33.33% | -2.94% | 21.25% | -122.41% | -3.27% | 16.92% | -32.61% | 109.38% | -237.5% | 52.63% | -7.14% |
| Other Income | 0 | 0.03 | 0.01 | 0 | -0.03 | 0.08 | 0.19 | 0 | -0.06 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 0.1 | -0.24 | 0.03 | -0.01 | 0.14 | -0.63 | 0.14 | 0.11 | -0.21 | 0.35 | -0.19 | 0.1 | -0.01 |
| Tax % | 0% | 0% | 0% | 0% | -7.14% | 0% | 0% | 0% | -257.14% | 0% | 0% | 0% | -100% |
| Net Profit | 0.1 | -0.24 | 0.03 | -0.01 | 0.15 | -0.63 | 0.14 | 0.11 | 0.34 | 0.35 | -0.2 | 0.1 | -0.01 |
| EPS in Rs | 0.13 | -0.32 | 0.04 | -0.01 | 0.2 | -0.83 | 0.18 | 0.14 | 0.45 | 0.46 | -0.26 | 0.13 | -0.01 |
Profit & Loss
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.82 | 20.1 | 14.81 | 9.9 | 2.95 | 7.79 | 3.78 | 5.3 | 3.86 | 2.05 | 3.22 | 0.72 |
| Expenses | 6.69 | 20.19 | 15.32 | 10.36 | 3.33 | 7.79 | 3.8 | 5.31 | 3.72 | 2.12 | 3.83 | 0.5 |
| Operating Profit | 0.13 | -0.09 | -0.51 | -0.46 | -0.38 | 0 | -0.02 | -0.01 | 0.14 | -0.07 | -0.61 | 0.22 |
| OPM % | 1.91% | -0.45% | -3.44% | -4.65% | -12.88% | 0% | -0.53% | -0.19% | 3.63% | -3.41% | -18.94% | 30.56% |
| Other Income | -0.07 | 0.11 | 0.58 | 0.5 | 0.42 | 0 | 0.01 | 0 | 0 | 0.01 | 0.02 | 0.01 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.03 | 0.01 | 0.01 | 0.03 | 0 | 0 | 0 | 0 | 0 |
| PBT | 0 | -0.04 | 0.01 | 0.01 | 0.03 | -0.01 | -0.04 | -0.01 | 0.14 | -0.06 | -0.59 | 0.23 |
| Tax % | — | 0% | 0% | 0% | 33.33% | 100% | -25% | 0% | 0% | 0% | -1.69% | -4.35% |
| Net Profit | -0.01 | -0.04 | 0.01 | 0.01 | 0.02 | -0.01 | -0.03 | -0.01 | 0.13 | -0.06 | -0.59 | 0.24 |
| EPS in Rs | -0.04 | -0.05 | 0.01 | 0.01 | 0.03 | -0.01 | -0.04 | -0.01 | 0.17 | -0.08 | -0.78 | 0.32 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 |
| Reserves | 0.57 | 5.53 | 5.54 | 5.54 | 5.57 | 5.56 | 5.52 | 5.52 | 5.85 | 5.58 | 3.11 | 4.21 |
| Borrowings | 0 | 0 | 1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 |
| Other Liabilities | 0.04 | 0.05 | 0.14 | 0.06 | 0.03 | 0.04 | 0.47 | 0.01 | 0.13 | 0.1 | 0.94 | 0.02 |
| Total Liabilities | 3.25 | 13.22 | 14.63 | 13.24 | 13.24 | 13.24 | 13.63 | 13.17 | 13.62 | 13.62 | 11.69 | 11.87 |
| Fixed Assets | 0.18 | 0.12 | 0.07 | 0.04 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1.92 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 6.41 | 5.04 | 3.1 | 5.52 |
| Other Assets | 1.15 | 11.18 | 14.56 | 13.2 | 13.21 | 13.21 | 13.63 | 13.17 | 7.21 | 8.58 | 8.59 | 6.35 |
| Total Assets | 3.25 | 13.22 | 14.63 | 13.24 | 13.24 | 13.24 | 13.63 | 13.17 | 13.62 | 13.62 | 11.69 | 11.87 |
Cash Flow
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -0.19 | -9.71 | -4 | 0.67 | -0.52 | -1.36 | 0.39 | -1.42 | -0.12 | -2.11 | 1.65 | 0.5 |
| Investing | 5.48 | 0.02 | 3.82 | -0.81 | 0.41 | 1.5 | -0.41 | 1.44 | 0.68 | 1.15 | -0.6 | -1.25 |
| Financing | -5.38 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -0.3 | 0 |
| Net Cash Flow | -0.09 | 0.31 | -0.18 | -0.14 | -0.11 | 0.14 | -0.02 | 0.02 | 0.56 | -0.66 | 0.75 | -0.75 |
| Free Cash Flow | -0.19 | -9.71 | -4 | 0.67 | -0.52 | -1.36 | 0.39 | -1.42 | -0.12 | -2.11 | 1.65 | 0.5 |
| CFO/OP | -146 | 10,778 | 780 | -148 | 137 | — | -1,950 | 14,200 | -86 | 2,986 | -275 | 227 |
Ratios
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14.99 | 5.81 | 0.25 | 0.37 | 0 | 0 | 28.97 | 0 | 0 | 78.34 | 75.95 | 152 |
| Inventory Days | — | 115 | 122 | 186 | 772 | 367 | 755 | 443 | 0 | 0 | 29.64 | 209 |
| Days Payable | — | 0.18 | 2.42 | 0.36 | 2.35 | 1.44 | 51.83 | 0.72 | — | — | 49.91 | 52.14 |
| Cash Conversion Cycle | 14.99 | 120 | 120 | 186 | 770 | 365 | 733 | 443 | 0 | 78.34 | 55.67 | 309 |
| Working Capital Days | 52.98 | 194 | 345 | 475 | 817 | 359 | 661 | 539 | 600 | 1,496 | 774 | 5,840 |
| ROCE % | 1.19% | -0.49% | 0.07% | 0.07% | 0.23% | -0.08% | -0.3% | -0.08% | 1.05% | -0.44% | -4.86% | 2.04% |
Documents
5
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Aug 2020 - Newspaper clipping of Regulation 47(1) (a) as per SEBI (LODR) Regulation, 2015 for Notice to Shareholders regarding Record Date for Allotment of Shares under scheme … 26 Aug 2020 - Newspaper clipping of Regulation 47(1) (a) as per SEBI (LODR) Regulation, 2015 for Notice to Shareholders regarding Record Date for Allotment of Shares under scheme …
Frequently Asked Questions about Axon Ventures Ltd(Merged)
What does Axon Ventures Ltd(Merged) do?
Axon Ventures is engaged in Business of Finance & Investments, Commodity Trading.
Where is Axon Ventures Ltd(Merged) (505506) listed?
Axon Ventures Ltd(Merged) is listed on the Indian stock exchanges. It is listed on BSE: 505506. You can view its live share price, financials, and ratios on Tapetide.
How can I research Axon Ventures Ltd(Merged) on Tapetide?
On Tapetide, you can view Axon Ventures Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Axon Ventures is engaged in Business of Finance & Investments, Commodity Trading.