5
Stewarts & Lloyds of India Ltd
504960 BSE
Stewarts & Lloyds of India Ltd
Industrials BSE: 504960 Construction
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Stewarts & Lloyds of India Ltd insights
29 extracted metrics + investor summaries across FY06–FY17.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -26.9% over past five years.
- Contingent liabilities of Rs.18.4 Cr.
- Company has high debtors of 348 days.
Growth Rate
Revenue Growth
70.00% →
Net Income Growth
-105.00% →
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.78 | 4.2 | 1.7 | 3.37 | 2.08 | 1.57 | -0.55 | 1.24 | 1.11 | 1.48 | 1.35 | 1.33 | 1.58 |
| Expenses | 4.44 | 4.36 | 2.75 | 4.13 | 29.52 | 2.09 | 2.52 | -25.62 | 1.43 | 1.62 | 1.65 | 3.35 | 1.75 |
| Operating Profit | -0.66 | -0.16 | -1.05 | -0.76 | -27.44 | -0.52 | -3.07 | 26.86 | -0.32 | -0.14 | -0.3 | -2.02 | -0.17 |
| OPM % | -17.46% | -3.81% | -61.76% | -22.55% | -1319.23% | -33.12% | — | 2166.13% | -28.83% | -9.46% | -22.22% | -151.88% | -10.76% |
| Other Income | 0.07 | 0.07 | 3.14 | 0.66 | 0.03 | 0.12 | 0.26 | 0.39 | 0.08 | 0.22 | 0.59 | 0.85 | 0.02 |
| Interest | 1.43 | 1.38 | -1.32 | 0.04 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.1 | 0.39 | 0.18 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 |
| PBT | -2.12 | -1.86 | 3.23 | -0.17 | -27.46 | -0.45 | -2.86 | 27.17 | -0.27 | 0.04 | 0.26 | -1.2 | -0.2 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -2.91% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -2.12 | -1.86 | 3.23 | -0.17 | -27.46 | -0.45 | -2.86 | 27.96 | -0.27 | 0.04 | 0.26 | -1.2 | -0.2 |
| EPS in Rs | -7.07 | -6.2 | 10.77 | -0.57 | -91.53 | -1.5 | -9.53 | 93.2 | -0.9 | 0.13 | 0.87 | -4 | -0.67 |
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 107 | 124 | 111 | 95.37 | 61.51 | 20.77 | 25.81 | 36.83 | 29.48 | 13.05 | 4.34 | 5.74 |
| Expenses | 101 | 116 | 103 | 89.31 | 59.95 | 24.63 | 31.56 | 39.35 | 67.97 | 15.69 | 35.61 | 8.37 |
| Operating Profit | 6.55 | 7.67 | 7.75 | 6.06 | 1.56 | -3.86 | -5.75 | -2.52 | -38.49 | -2.64 | -31.27 | -2.63 |
| OPM % | 6.1% | 6.19% | 6.97% | 6.35% | 2.54% | -18.58% | -22.28% | -6.84% | -130.56% | -20.23% | -720.51% | -45.82% |
| Other Income | 0.21 | 0.24 | 0.13 | 0.75 | 1.11 | 0.01 | 11.67 | 4.55 | 0.7 | 3.94 | 2 | 1.68 |
| Interest | 0.36 | 0.94 | 1.69 | 2.98 | 4.08 | 4.71 | 5.12 | 4.92 | 6.01 | 1.53 | 0.03 | 0 |
| Depreciation | 0.8 | 0.91 | 0.88 | 0.81 | 0.69 | 0.72 | 0.65 | 0.58 | 0.53 | 0.7 | 0.21 | 0.15 |
| PBT | 5.6 | 6.06 | 5.31 | 3.02 | -2.1 | -9.28 | 0.15 | -3.47 | -44.33 | -0.93 | -29.51 | -1.1 |
| Tax % | 35.36% | 41.09% | 30.89% | 42.05% | -11.9% | 1.19% | -280% | -5.19% | 0.41% | 0% | 2.68% | — |
| Net Profit | 3.62 | 3.57 | 3.67 | 1.75 | -1.85 | -9.39 | 0.57 | -3.29 | -44.51 | -0.92 | -30.31 | -1.1 |
| EPS in Rs | 12.07 | 11.9 | 12.23 | 5.83 | -6.17 | -31.3 | 1.9 | -10.97 | -148 | -3.07 | -101 | -3.67 |
| Div. Payout % | 24.86% | 25.21% | 24.52% | 25.71% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 13.85 | 16.37 | 18.99 | 20.22 | 18.37 | 8.98 | 9.55 | 6.26 | -38.24 | -39.22 | -69.52 | -70.77 |
| Borrowings | 0.26 | 15.23 | 15.85 | 20.17 | 28.77 | 26.19 | 29.11 | 29.32 | 35 | 0 | 0 | 0 |
| Other Liabilities | 47.41 | 55.17 | 66.2 | 80.16 | 54.33 | 43.28 | 44.01 | 50.23 | 47.73 | 85.44 | 82.34 | 79.94 |
| Total Liabilities | 64.52 | 89.77 | 104 | 124 | 104 | 81.45 | 85.67 | 88.81 | 47.49 | 49.22 | 15.82 | 12.17 |
| Fixed Assets | 4.99 | 6.02 | 5.38 | 4.77 | 5 | 4.39 | 3.02 | 2.5 | 1.7 | 0.96 | 0.75 | 0.6 |
| CWIP | 0.97 | 0.41 | 0.41 | 0.5 | 0 | 0 | 0 | 0.19 | 0.56 | 0.57 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 58.56 | 83.34 | 98.25 | 118 | 99.47 | 77.06 | 82.65 | 86.12 | 45.23 | 47.69 | 15.07 | 11.57 |
| Total Assets | 64.52 | 89.77 | 104 | 124 | 104 | 81.45 | 85.67 | 88.81 | 47.49 | 49.22 | 15.82 | 12.17 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2.38 | -11.45 | 2.53 | -0.32 | -4.42 | 6.9 | -10.46 | 0.83 | -44.51 | 36.51 | -0.25 |
| Investing | -2.3 | -1.6 | -0.34 | -0.23 | -0.24 | -0.1 | 12.4 | 4.26 | 0 | -0.01 | 0.3 |
| Financing | -1.15 | 13.01 | -2.06 | 0.5 | 4.76 | -6.94 | -1.82 | -4.54 | 0 | -36.53 | -0.03 |
| Net Cash Flow | -1.07 | -0.04 | 0.13 | -0.05 | 0.1 | -0.14 | 0.12 | 0.55 | -44.51 | -0.03 | 0.02 |
| Free Cash Flow | 0.08 | -13.09 | 2.13 | -0.59 | -4.81 | 6.78 | 1.84 | 5 | -44.51 | 36.5 | 0.05 |
| CFO/OP | 84 | -118 | 63 | 40 | -302 | -212 | 159 | -67 | 116 | -1,397 | 0 |
Ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 137 | 111 | 165 | 265 | 318 | 684 | 566 | 434 | 306 | 715 | 348 |
| Inventory Days | 13.45 | 32.75 | 33.3 | 62.44 | 112 | 254 | — | — | — | 67.24 | — |
| Days Payable | 213 | 615 | 980 | 1,780 | 2,304 | 1,874 | — | — | — | 12,343 | — |
| Cash Conversion Cycle | -62.83 | -471 | -781 | -1,453 | -1,873 | -936 | 566 | 434 | 306 | -11,560 | 348 |
| Working Capital Days | 36.35 | 82.48 | 104 | 143 | 262 | 133 | 126 | 45.29 | -563 | -1,271 | -6,361 |
| ROCE % | — | 26.8% | 19.33% | 14.65% | 4.15% | -10.35% | -15.81% | -7.48% | -202.4% | — | — |
Documents
1
Statement Of Investor Complaints For Qtr. Sept.2017
10 Oct 2017 - There was no Investor Complaints during the period under Report 10 Oct 2017 - There was no Investor Complaints during the period under Report
2
Compliance Certificate For The Period Ended September,2017
10 Oct 2017 - Compliance Certificate as per format under Regulation 7(3)is attached 10 Oct 2017 - Compliance Certificate as per format under Regulation 7(3)is attached
3
PCS Certificate For Transfer,Transmission & Transposition Etc. For Qtr. Sept'17
18 Oct 2017 - Subject Certificate as per Regn. 40( 9) is attached 18 Oct 2017 - Subject Certificate as per Regn. 40( 9) is attached
4
Updates
23 Nov 2017 - Intimation under Regulation 30 of the SEBI( LODR) Regulations,2015 23 Nov 2017 - Intimation under Regulation 30 of the SEBI( LODR) Regulations,2015
5
Announcement under Regulation 30 (LODR)-Allotment
29 Nov 2025 - Allotment of 22,44,000 shares at Rs13.05; Rs2.1963 crore received; post-issue shares 2,62,89,250 29 Nov 2025 - Allotment of 22,44,000 shares at Rs13.05; Rs2.1963 crore received; post-issue shares 2,62,89,250
Frequently Asked Questions about Stewarts & Lloyds of India Ltd
What does Stewarts & Lloyds of India Ltd do?
Stewarts and Lloyds of India is engaged in execution of erection projects in India, which, in most cases involve supply of materials (procured or manufactured).
Where is Stewarts & Lloyds of India Ltd (504960) listed?
Stewarts & Lloyds of India Ltd is listed on the Indian stock exchanges. It is listed on BSE: 504960. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Stewarts & Lloyds of India Ltd belong to?
Stewarts & Lloyds of India Ltd operates in the Industrials sector within the Construction industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Stewarts & Lloyds of India Ltd on Tapetide?
On Tapetide, you can view Stewarts & Lloyds of India Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Stewarts and Lloyds of India is engaged in execution of erection projects in India, which, in most cases involve supply of materials (procured or manufactured).