5

Hemadri Cements

502133 BSE

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Strengths

2
  • Company has reduced debt.
  • Company is almost debt free.

Weaknesses

2
  • Company has a low return on equity of -101% over last 3 years.
  • Earnings include an other income of Rs.8.63 Cr.

Growth Rate

Revenue Growth
-100%
Net Income Growth
86% higher than 3Y

Quarterly Results

Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
14.48
12.03
14.98
14.36
6.53
1.42
0
0
0
0
0
0
0
Expenses
18.64
15.13
14.58
18.06
16.35
3.9
2.93
4.13
2.41
1.5
2.79
1.77
0.67
Operating Profit
-4.16
-3.1
0.4
-3.7
-9.82
-2.48
-2.93
-4.13
-2.41
-1.5
-2.79
-1.77
-0.67
OPM %
-28.73%
-25.77%
2.67%
-25.77%
-150.38%
-174.65%
Other Income
0.37
0.42
0.01
0.21
0.14
0.3
0.21
0.46
0.4
0.23
0.04
8.29
0.07
Interest
0.3
0.34
0.32
0.42
0.33
0.22
0.05
0.78
0.49
0.19
0
0
0
Depreciation
0.47
0.47
0.47
0.48
0.39
0.42
0.39
0.4
0.36
0.36
0.36
0
0
PBT
-4.56
-3.49
-0.38
-4.39
-10.4
-2.82
-3.16
-4.85
-2.86
-1.82
-3.11
6.52
-0.6
Tax %
-0.22%
0.29%
0%
-42.82%
0%
0%
0%
120.41%
0%
0%
0%
58.59%
0%
Net Profit
-4.55
-3.5
-0.38
-2.51
-10.4
-2.81
-3.16
-10.69
-2.87
-1.81
-3.11
2.71
-0.6
EPS in Rs
-6.82
-5.25
-0.57
-3.76
-15.59
-4.21
-4.74
-16.03
-4.3
-2.71
-4.66
4.06
-0.9
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
84.53
92.04
85.42
82.23
75.42
70.1
95.49
82.46
68.37
55.86
7.95
0
0
Expenses
73.99
81.23
77.47
80.88
77.38
68.13
89.93
81.26
88.1
66.39
27.3
8.47
6.73
Operating Profit
10.54
10.81
7.95
1.35
-1.96
1.97
5.56
1.2
-19.73
-10.53
-19.35
-8.47
-6.73
OPM %
12.47%
11.74%
9.31%
1.64%
-2.6%
2.81%
5.82%
1.46%
-28.86%
-18.85%
-243.4%
Other Income
0.48
0.91
0.89
0.76
4.46
0.43
0.38
1.75
2.32
1
1.11
5.14
8.63
Interest
0.05
0.16
0.02
0.02
0.7
0.91
0.09
0.36
1.11
1.4
1.38
0.68
0.19
Depreciation
0.92
1.06
1.01
1.18
1.12
1.06
1.94
2.16
1.95
1.88
1.6
1.07
0.72
PBT
10.05
10.5
7.81
0.91
0.68
0.43
3.91
0.43
-20.47
-12.81
-21.22
-5.08
0.99
Tax %
32.24%
38.1%
86.04%
47.25%
-51.47%
67.44%
69.31%
2.33%
-25.26%
-14.68%
27.52%
0%
Net Profit
6.81
6.5
1.09
0.49
1.03
0.14
1.2
0.43
-15.29
-10.93
-27.06
-5.08
-2.81
EPS in Rs
10.21
9.75
1.63
0.73
1.54
0.21
1.8
0.64
-22.92
-16.39
-40.57
-7.62
-4.21
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
6.67
6.67
6.67
6.67
6.67
6.67
6.67
6.67
6.67
6.67
6.67
6.67
Reserves
32.1
38.6
39.63
40.18
41.14
41.2
42.41
42.88
27.55
16.36
-10.47
21.55
Borrowings
0
0
0
0
6.72
5.9
0
4.78
11.54
11.36
20.66
0.77
Other Liabilities
17.74
16.41
15.22
15.87
11.84
10.59
17.52
17.63
10.49
13.27
7.48
6.47
Total Liabilities
56.51
61.68
61.52
62.72
66.37
64.36
66.6
71.96
56.25
47.66
24.34
35.46
Fixed Assets
8.35
7.88
11.07
10.55
10.14
18.5
16.67
14.88
13.55
12
10.49
0
CWIP
0
0.58
0
0.06
8.79
0
0
0.71
0.62
0.49
0.49
0
Investments
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0
0
Other Assets
47.56
52.62
49.85
51.51
46.84
45.26
49.33
55.77
41.48
34.57
13.36
35.46
Total Assets
56.51
61.68
61.52
62.72
66.37
64.36
66.6
71.96
56.25
47.66
24.34
35.46
Figures in ₹ Crores

Cash Flow

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
2.28
1.22
5.95
-0.86
-3.52
1.67
12.19
-5.38
-11.4
1.61
-6.92
-19.51
Investing
0.05
-1.12
-2.73
-0.2
-9.21
-0.26
0.19
-0.52
-0.16
0.03
0.16
40.97
Financing
0
-0.16
-0.02
-0.01
6.04
-1.61
-5.99
4.56
5.99
-1.57
7.91
-20.56
Net Cash Flow
2.33
-0.06
3.2
-1.07
-6.68
-0.2
6.4
-1.33
-5.56
0.07
1.16
0.9
Free Cash Flow
1.92
0.02
2.33
-1.58
-12.96
1.05
12.08
-6.47
-11.93
1.42
-6.97
21.16
CFO/OP
68
47
121
13
171
96
258
-438
63
-15
36
230
Figures in ₹ Crores

Ratios

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
23.06
12.57
17.22
28.23
52.8
63.84
35.05
37.09
46.93
71.61
169
Inventory Days
82.7
74.73
137
231
241
245
313
496
372
1,094
692
Days Payable
44.33
37.27
61.77
64.78
131
120
179
252
125
502
616
Cash Conversion Cycle
61.43
50.03
92.46
195
162
189
168
281
294
664
244
Working Capital Days
13.26
11.1
5.9
16.11
21.1
35.3
20.34
24.79
24.77
17.97
59.69
ROCE %
28.48%
25.44%
17.1%
2%
2.72%
2.47%
7.78%
1.53%
-38.69%
-28.5%
-77.5%
-37.69%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Hemadri Cements insights

65 extracted metrics + investor summaries across FY07–FY26.

Log in — free

Shareholding Pattern

Promot.66.31%DIIs0.01%Public33.66%As ofJun 2026

Documents

Frequently Asked Questions about Hemadri Cements

What does Hemadri Cements Ltd do?
Incorporated in 1981, Hemadri Cements Ltd manufactures and sells cement[1]
Where is Hemadri Cements Ltd (502133) listed?
Hemadri Cements Ltd trades under code 502133 on the BSE.
Which sector does Hemadri Cements Ltd belong to?
Hemadri Cements Ltd is classified under the Commodities sector, in the Cement & Cement Products industry.

Company Information

Incorporated in 1981, Hemadri Cements Ltd manufactures and sells cement[1]

Face Value ₹ 10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/502133.md for Hemadri Cements Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More