5
Hemadri Cements Ltd
502133 BSE
Hemadri Cements Ltd
Commodities BSE: 502133 Cement & Cement Products
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Hemadri Cements Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has reduced debt.
- Company is almost debt free.
Weaknesses
3- Company has low interest coverage ratio.
- Company has a low return on equity of -85.4% over last 3 years.
- Company's cost of borrowing seems high
Growth Rate
Revenue Growth
-100.00% →
Net Income Growth
81.00% →
Cash Flow Change
-
ROE
-42.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.17 | 14.48 | 12.03 | 14.98 | 14.36 | 6.53 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 29.04 | 18.64 | 15.13 | 14.58 | 18.06 | 16.35 | 3.9 | 2.93 | 4.13 | 2.41 | 1.5 | 2.79 | 1.77 |
| Operating Profit | -9.87 | -4.16 | -3.1 | 0.4 | -3.7 | -9.82 | -2.48 | -2.93 | -4.13 | -2.41 | -1.5 | -2.79 | -1.77 |
| OPM % | -51.49% | -28.73% | -25.77% | 2.67% | -25.77% | -150.38% | -174.65% | — | — | — | — | — | — |
| Other Income | 1.65 | 0.37 | 0.42 | 0.01 | 0.21 | 0.14 | 0.3 | 0.21 | 0.46 | 0.4 | 0.23 | 0.04 | 8.29 |
| Interest | 0.27 | 0.3 | 0.34 | 0.32 | 0.42 | 0.33 | 0.22 | 0.05 | 0.78 | 0.49 | 0.19 | 0 | 0 |
| Depreciation | 0.52 | 0.47 | 0.47 | 0.47 | 0.48 | 0.39 | 0.42 | 0.39 | 0.4 | 0.36 | 0.36 | 0.36 | 0 |
| PBT | -9.01 | -4.56 | -3.49 | -0.38 | -4.39 | -10.4 | -2.82 | -3.16 | -4.85 | -2.86 | -1.82 | -3.11 | 6.52 |
| Tax % | -57.38% | -0.22% | 0.29% | 0% | -42.82% | 0% | 0% | 0% | 120.41% | 0% | 0% | 0% | 58.59% |
| Net Profit | -3.84 | -4.55 | -3.5 | -0.38 | -2.51 | -10.4 | -2.81 | -3.16 | -10.69 | -2.87 | -1.81 | -3.11 | 2.71 |
| EPS in Rs | -5.76 | -6.82 | -5.25 | -0.57 | -3.76 | -15.59 | -4.21 | -4.74 | -16.03 | -4.3 | -2.71 | -4.66 | 4.06 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84.53 | 92.04 | 85.42 | 82.23 | 75.42 | 70.1 | 95.49 | 82.46 | 68.37 | 55.86 | 7.95 | 0 |
| Expenses | 73.99 | 81.23 | 77.47 | 80.88 | 77.38 | 68.13 | 89.93 | 81.26 | 88.1 | 66.39 | 27.27 | 8.47 |
| Operating Profit | 10.54 | 10.81 | 7.95 | 1.35 | -1.96 | 1.97 | 5.56 | 1.2 | -19.73 | -10.53 | -19.32 | -8.47 |
| OPM % | 12.47% | 11.74% | 9.31% | 1.64% | -2.6% | 2.81% | 5.82% | 1.46% | -28.86% | -18.85% | -243.02% | — |
| Other Income | 0.48 | 0.91 | 0.89 | 0.76 | 4.46 | 0.43 | 0.38 | 1.75 | 2.32 | 1 | 1.11 | 8.96 |
| Interest | 0.05 | 0.16 | 0.02 | 0.02 | 0.7 | 0.91 | 0.09 | 0.36 | 1.11 | 1.4 | 1.41 | 0.68 |
| Depreciation | 0.92 | 1.06 | 1.01 | 1.18 | 1.12 | 1.06 | 1.94 | 2.16 | 1.95 | 1.88 | 1.6 | 1.07 |
| PBT | 10.05 | 10.5 | 7.81 | 0.91 | 0.68 | 0.43 | 3.91 | 0.43 | -20.47 | -12.81 | -21.22 | -1.26 |
| Tax % | 32.24% | 38.1% | 86.04% | 47.25% | -51.47% | 67.44% | 69.31% | 2.33% | -25.26% | -14.68% | 27.52% | 303.17% |
| Net Profit | 6.81 | 6.5 | 1.09 | 0.49 | 1.03 | 0.14 | 1.2 | 0.43 | -15.29 | -10.93 | -27.06 | -5.08 |
| EPS in Rs | 10.21 | 9.75 | 1.63 | 0.73 | 1.54 | 0.21 | 1.8 | 0.64 | -22.92 | -16.39 | -40.57 | -7.62 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 |
| Reserves | 32.1 | 38.6 | 39.63 | 40.18 | 41.14 | 41.2 | 42.41 | 42.88 | 27.55 | 16.36 | -10.47 | 21.55 |
| Borrowings | 0 | 0 | 0 | 0 | 6.72 | 5.9 | 0 | 4.78 | 11.54 | 11.36 | 20.66 | 0.77 |
| Other Liabilities | 17.74 | 16.41 | 15.22 | 15.87 | 11.84 | 10.59 | 17.52 | 17.63 | 10.49 | 13.27 | 7.48 | 6.47 |
| Total Liabilities | 56.51 | 61.68 | 61.52 | 62.72 | 66.37 | 64.36 | 66.6 | 71.96 | 56.25 | 47.66 | 24.34 | 35.46 |
| Fixed Assets | 8.35 | 7.88 | 11.07 | 10.55 | 10.14 | 18.5 | 16.67 | 14.88 | 13.55 | 12 | 10.49 | 0 |
| CWIP | 0 | 0.58 | 0 | 0.06 | 8.79 | 0 | 0 | 0.71 | 0.62 | 0.49 | 0.49 | 0 |
| Investments | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 |
| Other Assets | 47.56 | 52.62 | 49.85 | 51.51 | 46.84 | 45.26 | 49.33 | 55.77 | 41.48 | 34.57 | 13.36 | 35.46 |
| Total Assets | 56.51 | 61.68 | 61.52 | 62.72 | 66.37 | 64.36 | 66.6 | 71.96 | 56.25 | 47.66 | 24.34 | 35.46 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2.28 | 1.22 | 5.95 | -0.86 | -3.52 | 1.67 | 12.19 | -5.38 | -11.4 | 1.61 | -6.92 | -19.51 |
| Investing | 0.05 | -1.12 | -2.73 | -0.2 | -9.21 | -0.26 | 0.19 | -0.52 | -0.16 | 0.03 | 0.16 | 40.97 |
| Financing | 0 | -0.16 | -0.02 | -0.01 | 6.04 | -1.61 | -5.99 | 4.56 | 5.99 | -1.57 | 7.91 | -20.56 |
| Net Cash Flow | 2.33 | -0.06 | 3.2 | -1.07 | -6.68 | -0.2 | 6.4 | -1.33 | -5.56 | 0.07 | 1.16 | 0.9 |
| Free Cash Flow | 1.92 | 0.02 | 2.33 | -1.58 | -12.96 | 1.05 | 12.08 | -6.47 | -11.93 | 1.42 | -6.97 | 21.16 |
| CFO/OP | 68 | 47 | 121 | 13 | 171 | 96 | 258 | -438 | 63 | -15 | 36 | 230 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23.06 | 12.57 | 17.22 | 28.23 | 52.8 | 63.84 | 35.05 | 37.09 | 46.93 | 71.61 | 169 | — |
| Inventory Days | 82.7 | 74.73 | 137 | 231 | 241 | 245 | 313 | 496 | 372 | 1,094 | 692 | — |
| Days Payable | 44.33 | 37.27 | 61.77 | 64.78 | 131 | 120 | 179 | 252 | 125 | 502 | 616 | — |
| Cash Conversion Cycle | 61.43 | 50.03 | 92.46 | 195 | 162 | 189 | 168 | 281 | 294 | 664 | 244 | — |
| Working Capital Days | 13.26 | 11.1 | 5.9 | 16.11 | 21.1 | 35.3 | 20.34 | 24.79 | 24.77 | 17.97 | 59.69 | — |
| ROCE % | 28.48% | 25.44% | 17.1% | 2% | 2.72% | 2.47% | 7.78% | 1.53% | -38.69% | -28.5% | -77.39% | -2.53% |
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Jul - Compliances Certificate Under Reg 74 (5) of SEBI (DP) Regulations, 2018 for the quarter ended 30.06.2026 13 Jul - Compliances Certificate Under Reg 74 (5) of SEBI (DP) Regulations, 2018 for the quarter ended 30.06.2026
3
Announcement under Regulation 30 (LODR)-Demise
19 Jun - Mr. Gopalsamy Rajan, Director, died on 18 June 2026. 19 Jun - Mr. Gopalsamy Rajan, Director, died on 18 June 2026.
4
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper Publication of Financial Results for the quarter and year ended 31st March 2026 30 May - Newspaper Publication of Financial Results for the quarter and year ended 31st March 2026
5
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY2026; reports BSE fines of Rs.2.95 lakh and Rs.1.06 lakh. 30 May - Annual Secretarial Compliance Report for FY2026; reports BSE fines of Rs.2.95 lakh and Rs.1.06 lakh.
Frequently Asked Questions about Hemadri Cements Ltd
What does Hemadri Cements Ltd do?
Incorporated in 1981, Hemadri Cements Ltd manufactures and sells cement[1]
Where is Hemadri Cements Ltd (502133) listed?
Hemadri Cements Ltd is listed on the Indian stock exchanges. It is listed on BSE: 502133. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Hemadri Cements Ltd belong to?
Hemadri Cements Ltd operates in the Commodities sector within the Cement & Cement Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Hemadri Cements Ltd on Tapetide?
On Tapetide, you can view Hemadri Cements Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1981, Hemadri Cements Ltd manufactures and sells cement[1]
Website hemadricements.com
Face Value ₹ 10