4

eDynamics Solutions Ltd

426191

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view eDynamics Solutions Ltd insights

29 extracted metrics + investor summaries across FY12–FY23.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

2
  • Company is almost debt free.
  • Stock is trading at 0.23 times its book value

Weaknesses

3
  • Company has low interest coverage ratio.
  • Promoter holding is low: 17.6%
  • Company has a low return on equity of -0.07% over last 3 years.

Growth Rate

Revenue Growth
-
Net Income Growth
50.00% →
Cash Flow Change
-
ROE
0.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-

Quarterly Results

  Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
Sales
0.03
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0.02
0.02
0.01
0.01
0.01
0.04
0.01
0.02
0.01
0.01
0.01
0.01
0.02
Operating Profit
0.01
-0.02
-0.01
-0.01
-0.01
-0.04
-0.01
-0.02
-0.01
-0.01
-0.01
-0.01
-0.02
OPM %
33.33%
—
—
—
—
—
—
—
—
—
—
—
—
Other Income
0
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0.01
-0.01
0
0
0
-0.03
0
-0.01
0
0
0
0
-0.01
Tax %
0%
0%
—
—
—
0%
—
0%
—
—
—
—
0%
Net Profit
0.01
-0.01
0
0
0
-0.03
0
-0.01
0
0
0
-0.01
-0.01
EPS in Rs
0
0
0
0
0
-0.01
0
0
0
0
0
0
0
Figures in ₹ Crores

Profit & Loss

  Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales
2.59
3.61
2.52
5.44
3.35
2.51
0.87
0.87
0.35
0
0
0
0
Expenses
2.59
3.55
2.46
5.38
3.36
2.58
1.04
1.04
0.46
0.06
0.08
0.06
0.05
Operating Profit
0
0.06
0.06
0.06
-0.01
-0.07
-0.17
-0.17
-0.11
-0.06
-0.08
-0.06
-0.05
OPM %
0%
1.66%
2.38%
1.1%
-0.3%
-2.79%
-19.54%
-19.54%
-31.43%
—
—
—
—
Other Income
0.06
0.09
0.04
0.07
0.1
0.14
0.19
0.19
0.12
0.06
0.04
0.04
0.04
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0.05
0.05
0.06
0.04
0.03
0.02
0.02
0.01
0.01
0
0
0
PBT
0.06
0.1
0.05
0.07
0.05
0.04
0
0
0
-0.01
-0.04
-0.02
-0.01
Tax %
33.33%
30%
40%
28.57%
40%
50%
—
—
—
0%
0%
0%
—
Net Profit
0.04
0.07
0.03
0.04
0.04
0.03
0
0
0
-0.01
-0.04
-0.02
-0.02
EPS in Rs
—
—
0.01
0.02
0.02
0.01
0
0
0
0
-0.02
-0.01
0
Div. Payout %
0%
0%
0%
0%
0%
0%
—
—
—
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

  Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Equity Capital
8.51
8.51
21.69
21.69
23.41
25.55
25.55
25.55
25.55
25.55
25.55
25.55
Reserves
2.05
4.2
9.54
9.59
9.97
10
10
10
9.93
9.92
9.88
9.86
Borrowings
0
0
0.25
0
3.56
1.66
1.66
1.66
1.76
0.94
0.89
0.89
Other Liabilities
0.71
0.36
3.89
1.33
2.77
4.02
4.3
4.3
4.26
3.73
3.15
2.78
Total Liabilities
11.27
13.07
35.37
32.61
39.71
41.23
41.51
41.51
41.5
40.14
39.47
39.08
Fixed Assets
0.11
0.24
0.19
0.12
0.08
0.06
0.04
0.04
0.03
0.02
0.02
0.02
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
Investments
5.2
5.15
5.5
5.18
10.08
10.08
10.08
10.08
10.08
10.08
10.08
10.08
Other Assets
5.96
7.68
29.68
27.31
29.55
31.09
31.39
31.39
31.39
30.04
29.37
28.98
Total Assets
11.27
13.07
35.37
32.61
39.71
41.23
41.51
41.51
41.5
40.14
39.47
39.08
Figures in ₹ Crores

Cash Flow

  Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Operating
-2.77
-0.05
0.44
0.43
0.01
-0.02
-0.49
-0.49
0.15
-0.17
-0.36
-0.23
Investing
-1.22
-2
-21.54
2.58
-5.57
-0.19
0.46
0.46
-0.15
0.99
0.49
0.17
Financing
3.99
2.13
21.2
-3.14
5.56
0.25
0
0
0
-0.82
-0.05
0
Net Cash Flow
0
0.08
0.1
-0.14
0
0.04
-0.03
-0.03
-0.01
0
0.08
-0.06
Free Cash Flow
-2.88
-0.22
0.44
0.43
0.01
-0.02
-0.49
-0.49
0.15
-0.17
-0.36
-0.23
CFO/OP
—
-17
733
800
-400
14
276
276
-136
283
450
383
Figures in ₹ Crores

Ratios

  Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days
76.1
22.24
92.7
44.28
234
496
1,716
1,716
4,130
—
—
—
Inventory Days
0
0
0
0
0
0
0
0
0
—
—
—
Cash Conversion Cycle
76.1
22.24
92.7
44.28
234
496
1,716
1,716
4,130
—
—
—
Working Capital Days
-14.09
-3.03
240
403
421
906
2,186
2,186
5,298
—
—
—
ROCE %
0.8%
0.86%
0.23%
0.22%
0.15%
0.11%
0%
0%
0%
-0.03%
-0.11%
-0.06%

Shareholding Pattern

As of Mar 2025
Public 82.38%
Promoters 17.61%
DIIs 0.02%
Total 100.01%
  Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Promoters
17.61%
17.61%
17.61%
17.61%
17.61%
17.61%
17.61%
17.61%
17.61%
17.61%
17.61%
17.61%
DIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.02%
0.02%
0.02%
Public
82.39%
82.40%
82.40%
82.40%
82.40%
82.40%
82.40%
82.40%
82.40%
82.38%
82.38%
82.38%
No. of Shareholders
2,434
2,423
2,423
2,423
2,436
2,423
2,716
2,443
2,778
2,778
2,778
2,778

Documents

Frequently Asked Questions about eDynamics Solutions Ltd

What does eDynamics Solutions Ltd do?
Incorporated in 2000, eDynamics Solutions Ltd deals in Automobile parts, Textiles, etc.[1]
Where is eDynamics Solutions Ltd (426191) listed?
eDynamics Solutions Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
Which sector does eDynamics Solutions Ltd belong to?
eDynamics Solutions Ltd operates in the Services sector within the Commercial Services & Supplies industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research eDynamics Solutions Ltd on Tapetide?
On Tapetide, you can view eDynamics Solutions Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Incorporated in 2000, eDynamics Solutions Ltd deals in Automobile parts, Textiles, etc.[1]

Website edynamicssolution.com
Face Value ₹ 10

Explore More

More in Services → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List