Teerth Gopicon
Teerth Gopicon
ConstructionKey Fundamentals
SMECivil ConstructionConstructionTapetide Score
Data-driven rating, 0–100. How it works →
Growth Rate
Quarterly Results
| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|
| Sales | 11 | 37 | 68 | 68 | 50 | 1 |
| Expenses | 9 | 32 | 55 | 52 | 42 | 16 |
| Operating Profit | 2 | 5 | 13 | 16 | 9 | -15 |
| OPM % | 18% | 14% | 19% | 24% | 17% | -1775% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 1 | 2 | 2 | 3 |
| PBT | 2 | 5 | 11 | 13 | 5 | -19 |
| Tax % | 28% | 28% | 28% | 27% | 31% | 0% |
| Net Profit | 1 | 3 | 8 | 10 | 3 | -19 |
| EPS in Rs | 2.32 | 6.84 | 10.16 | 7.93 | 2.77 | -15.94 |
Profit & Loss
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 14 | 46 | 31 | 39 | 105 | 118 | 51 |
| Expenses | 14 | 45 | 30 | 36 | 87 | 94 | 57 |
| Operating Profit | 0 | 1 | 1 | 3 | 18 | 25 | -6 |
| OPM % | 3% | 2% | 2% | 8% | 17% | 21% | -12% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 5 | 5 |
| PBT | 0 | 1 | 0 | 2 | 16 | 18 | -14 |
| Tax % | 0% | 32% | 55% | 29% | 28% | 29% | — |
| Net Profit | 0 | 0 | 0 | 2 | 12 | 13 | -16 |
| EPS in Rs | 4.9 | 0.92 | 0.3 | 3.4 | 14.45 | 10.7 | -13.17 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 5 | 5 | 5 | 8 | 12 | 12 |
| Reserves | 0 | 1 | 1 | 3 | 11 | 64 | 45 |
| Borrowings | 11 | 9 | 14 | 4 | 13 | 39 | 55 |
| Other Liabilities | 10 | 16 | 23 | 35 | 104 | 57 | 74 |
| Total Liabilities | 23 | 31 | 43 | 47 | 136 | 172 | 185 |
| Fixed Assets | 3 | 1 | 1 | 2 | 13 | 24 | 21 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1 | 2 | 2 | 3 | 3 | 1 |
| Other Assets | 20 | 28 | 40 | 44 | 120 | 146 | 163 |
| Total Assets | 23 | 31 | 43 | 47 | 136 | 172 | 185 |
Cash Flow
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Operating | — | 0 | -4 | 15 | 4 | -39 |
| Investing | — | -2 | -1 | -1 | -14 | -15 |
| Financing | — | 4 | 4 | -12 | 6 | 56 |
| Net Cash Flow | — | 2 | 0 | 3 | -4 | 1 |
| Free Cash Flow | — | 0 | -4 | 16 | -9 | -54 |
| CFO/OP | — | 61 | -519 | 539 | 47 | -138 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Debtor Days | 377 | 99 | 238 | 178 | 116 | 85 |
| Inventory Days | 189 | 74 | 110 | 109 | 282 | 275 |
| Days Payable | 371 | 153 | 324 | 142 | 79 | 30 |
| Cash Conversion Cycle | 196 | 20 | 24 | 144 | 319 | 330 |
| Working Capital Days | 247 | 79 | 170 | 28 | 34 | 182 |
| ROCE % | — | 5% | 2% | 16% | 75% | 28% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Teerth Gopicon insights
34 extracted metrics + investor summaries across FY20–FY25.
Documents
Frequently Asked Questions about Teerth Gopicon
Where is Teerth Gopicon (23530) listed?
Which sector does Teerth Gopicon belong to?
What is the market capitalisation of Teerth Gopicon?
What is the PE ratio of Teerth Gopicon?
What is the 52-week high and low of Teerth Gopicon?
What is the Return on Equity (ROE) of Teerth Gopicon?
Company Information
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/23530.md for Teerth Gopicon: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.