V
Vijaya Bank(Merged)
VIJAYABANK
This stock has been delisted or merged and is no longer actively traded.
Vijaya Bank(Merged)
Delisted This stock has been delisted or merged and is no longer actively traded.
Technical Indicators
Key Insights
Strengths
1- Stock is trading at 0.55 times its book value
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.82% over past five years.
- Company has a low return on equity of 7.70% over last 3 years.
- Contingent liabilities of Rs.24,168 Cr.
- Company might be capitalizing the interest cost
- Working capital days have increased from 250 days to 404 days
Growth Rate
Revenue Growth
17.00% →
Net Income Growth
-12.00% →
Cash Flow Change
-
ROE
8.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,028 | 2,956 | 3,060 | 3,128 | 3,137 | 3,055 | 3,005 | 3,054 | 3,135 | 3,396 | 3,510 | 3,634 | 3,848 |
| Expenses | 821 | 1,280 | 827 | 1,035 | 1,212 | 1,169 | 1,120 | 1,180 | 1,379 | 1,242 | 1,439 | 1,293 | 1,266 |
| Operating Profit | 2,207 | 1,676 | 2,232 | 2,093 | 1,925 | 1,886 | 1,885 | 1,874 | 1,756 | 2,154 | 2,071 | 2,341 | 2,582 |
| OPM % | 73% | 57% | 73% | 67% | 61% | 62% | 63% | 61% | 56% | 63% | 59% | 64% | 67% |
| Other Income | 209 | 273 | 235 | 388 | 577 | 450 | 505 | 447 | 316 | 332 | 425 | 297 | 258 |
| Interest | 2,291 | 2,287 | 2,277 | 2,300 | 2,231 | 2,065 | 2,061 | 2,045 | 1,981 | 2,199 | 2,304 | 2,468 | 2,661 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 125 | -339 | 191 | 181 | 271 | 271 | 329 | 276 | 91 | 287 | 193 | 170 | 179 |
| Tax % | 58% | -121% | 15% | 15% | 15% | 25% | 23% | 33% | 12% | 28% | 25% | 18% | 20% |
| Net Profit | 53 | 71 | 162 | 155 | 230 | 204 | 255 | 185 | 80 | 207 | 144 | 140 | 143 |
| EPS in Rs | 0.61 | 0.76 | 1.62 | 1.55 | 2.31 | 2.04 | 2.55 | 1.67 | 0.72 | 1.59 | 1.11 | 1.07 | 1.1 |
Profit & Loss
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,823 | 3,889 | 5,238 | 5,201 | 5,844 | 7,988 | 9,052 | 10,707 | 12,274 | 12,084 | 12,379 | 12,590 | 14,389 |
| Expenses | 1,075 | 1,070 | 1,310 | 1,378 | 1,826 | 1,743 | 1,867 | 2,281 | 2,716 | 3,404 | 4,158 | 4,817 | 5,240 |
| Operating Profit | 1,748 | 2,819 | 3,928 | 3,822 | 4,018 | 6,246 | 7,185 | 8,426 | 9,557 | 8,679 | 8,221 | 7,773 | 9,149 |
| OPM % | 62% | 72% | 75% | 74% | 69% | 78% | 79% | 79% | 78% | 72% | 66% | 62% | 64% |
| Other Income | 391 | 548 | 764 | 679 | 533 | 528 | 607 | 710 | 878 | 873 | 1,649 | 1,599 | 1,313 |
| Interest | 1,751 | 3,058 | 4,113 | 3,752 | 3,897 | 6,085 | 7,174 | 8,623 | 9,981 | 9,323 | 8,873 | 8,287 | 9,633 |
| Depreciation | 40 | 31 | 37 | 49 | 46 | 40 | 41 | 64 | 55 | 71 | 83 | 102 | 0 |
| PBT | 348 | 278 | 542 | 701 | 608 | 649 | 577 | 448 | 400 | 158 | 914 | 983 | 829 |
| Tax % | 5% | -30% | 52% | 28% | 14% | 11% | -2% | 7% | -10% | -141% | 18% | 26% | — |
| Net Profit | 331 | 361 | 262 | 507 | 524 | 581 | 586 | 416 | 439 | 382 | 750 | 727 | 635 |
| EPS in Rs | — | — | — | — | 11.08 | 11.73 | 11.82 | 4.84 | 5.11 | 4.09 | 7.51 | 5.57 | 4.87 |
| Div. Payout % | 26% | 24% | 17% | 21% | 23% | 21% | 21% | 41% | 29% | 0% | 20% | 22% | — |
Balance Sheet
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 434 | 434 | 434 | 434 | 473 | 496 | 496 | 859 | 859 | 933 | 999 | 1,304 | 1,304 |
| Reserves | 1,463 | 2,026 | 2,216 | 2,542 | 3,144 | 3,557 | 3,863 | 5,029 | 5,301 | 6,692 | 7,153 | 9,323 | 9,589 |
| Borrowings | 37,803 | 49,871 | 57,305 | 64,370 | 76,474 | 89,674 | 1,04,609 | 1,29,041 | 1,33,622 | 1,35,741 | 1,44,074 | 1,64,587 | 1,74,506 |
| Other Liabilities | 2,658 | 3,854 | 2,428 | 2,877 | 1,923 | 2,038 | 2,014 | 2,430 | 2,811 | 2,043 | 2,656 | 2,418 | 2,780 |
| Total Liabilities | 42,358 | 56,184 | 62,382 | 70,222 | 82,013 | 95,764 | 1,10,982 | 1,37,359 | 1,42,592 | 1,45,409 | 1,54,882 | 1,77,632 | 1,88,180 |
| Fixed Assets | 186 | 508 | 493 | 493 | 486 | 487 | 477 | 529 | 567 | 1,287 | 1,317 | 1,300 | 1,287 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Investments | 12,018 | 16,617 | 17,388 | 21,107 | 25,139 | 28,644 | 31,285 | 42,585 | 40,758 | 41,842 | 44,425 | 39,512 | 42,219 |
| Other Assets | 30,153 | 39,059 | 44,501 | 48,621 | 56,389 | 66,633 | 79,220 | 94,244 | 1,01,267 | 1,02,278 | 1,09,138 | 1,36,819 | 1,44,674 |
| Total Assets | 42,358 | 56,184 | 62,382 | 70,222 | 82,013 | 95,764 | 1,10,982 | 1,37,359 | 1,42,592 | 1,45,409 | 1,54,882 | 1,77,632 | 1,88,180 |
Cash Flow
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2,189 | -1,300 | 2,520 | -1,775 | — | — | — | — | — | — | — | — |
| Investing | -23 | -13 | -22 | -49 | — | — | — | — | — | — | — | — |
| Financing | 70 | 2,340 | -922 | -299 | — | — | — | — | — | — | — | — |
| Net Cash Flow | 2,235 | 1,027 | 1,575 | -2,123 | — | — | — | — | — | — | — | — |
| Free Cash Flow | 2,165 | -1,313 | 2,497 | -1,824 | — | — | — | — | — | — | — | — |
| CFO/OP | 125 | -46 | 64 | -46 | — | — | — | — | — | — | — | — |
Ratios
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | 0 | -193 | 68 | 13 | 65 | 115 | 158 | 178 | 171 | 161 | 186 | 404 |
| ROCE % | 6% | 7% | 8% | 7% | 6% | 8% | 8% | 7% | 8% | 7% | 7% | 6% |
Documents
1
Loss of Share Certificate / Issue of Duplicate Share Certificate
13 Feb 2019 - Vijaya Bank has informed BSE regarding Loss of Share Certificate / Issue of Duplicate Share Certificate. 13 Feb 2019 - Vijaya Bank has informed BSE regarding Loss of Share Certificate / Issue of Duplicate Share Certificate.
Frequently Asked Questions about Vijaya Bank(Merged)
What does Vijaya Bank(Merged) do?
Vijaya Bank (the Bank) is a public sector bank. The Bank offers various financial products and services, such as deposit products, loans and advances, card services, remittances and collection, and non-resident Indian (NRI) services.
Where is Vijaya Bank(Merged) (VIJAYABANK) listed?
Vijaya Bank(Merged) is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research Vijaya Bank(Merged) on Tapetide?
On Tapetide, you can view Vijaya Bank(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Vijaya Bank (the Bank) is a public sector bank. The Bank offers various financial products and services, such as deposit products, loans and advances, card services, remittances and collection, and non-resident Indian (NRI) services.
Website vijayabank.com
Face Value ₹ 10