REC Ltd
REC Ltd
Financial Services F&OREC is a Central Public Sector Undertaking under the Ministry of Power involved in financing projects in the complete power sector value chain from generation to distribution. [1]
REC Ltd trades at a compelling PE of 5.8x with a consistent 20-21% ROE over 3-5 years and a dividend yield of 4.74%, making it an attractive value play. With 77% analyst buy ratings and zero sell recommendations, the risk-reward is favorable despite moderate growth concerns.
Key Fundamentals
MidcapFinancial InstitutionFinancial ServicesTechnical Indicators
Key Insights
Strengths
3- Stock is trading at 1.13 times its book value
- Stock is providing a good dividend yield of 4.95%.
- Company has been maintaining a healthy dividend payout of 29.9%
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 10.9% over past five years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
REC Ltd trades at a compelling PE of 5.8x with a consistent 20-21% ROE over 3-5 years and a dividend yield of 4.74%, making it an attractive value play. With 77% analyst buy ratings and zero sell recommendations, the risk-reward is favorable despite moderate growth concerns.
- Exceptionally low PE ratio of 5.8x indicates deep value compared to financial services sector average of 15-20x
- Consistent ROE of 20-21% over 3, 5, and 10-year periods demonstrates strong and stable capital efficiency
- Attractive dividend yield of 4.74% with a healthy payout ratio of 29.9%, offering reliable income
- Trading at just 1.11x book value, significantly below peers, providing margin of safety
- Overwhelming analyst consensus with 76.92% buy ratings (10 of 13 analysts) and zero sell recommendations
- Strong 3-year stock CAGR of 31% and 5-year CAGR of 27% showing sustained wealth creation
- Compounded profit growth of 13-14% over 3-5 years outpacing sales growth, indicating improving margins
- Market cap of Rs 93,795 Cr provides institutional-grade liquidity and index inclusion benefits
- Low interest coverage ratio raises concerns about debt servicing ability in a rising rate environment
- Poor sales growth of only 10.9% over 5 years limits long-term compounding potential
- Possible capitalization of interest costs may be inflating reported profitability
- TTM sales growth has decelerated to just 6%, down from 15% 3-year CAGR, signaling slowdown
- TTM profit growth of only 3% is a sharp deceleration from 13% 3-year CAGR
- Negative 1-year stock CAGR of -10% indicates recent loss of market confidence
- As a government-owned NBFC focused on power sector lending, concentration risk remains elevated
- Debt-to-equity data unavailable but high leverage is inherent to infrastructure lending NBFCs
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Restructuring plan with PFC Jun 15
REC announced a restructuring initiative in coordination with PFC. Scope, nature, and financial implications remain undisclosed pending further disclosures.
- Two independent directors appointed Jun 23
REC appointed Dr. Anil Kumar Gupta and Dr. Kanchiappan Ghayathri Devi as Independent Directors for three months effective June 22, 2026.
- PFC declares no encumbrance Jun 20
Power Finance Corporation declared no encumbrance on REC Ltd shares for FY 2025-26 under SEBI regulations, indicating no pledging of promoter holdings.
- SPV transfers for ₹16.67 crore May 30
REC sold Hampapura and Mekhali Power Transmission SPVs to Resonia and Dilip Buildcon on May 30, 2026 for ₹16.67 crore.
- Jalna Power Transmission sold Jun 12
Subsidiary RECPDCL transferred Jalna Power Transmission Limited to Maharashtra State Electricity Transmission Company for ₹3.21 crore on June 12, 2026.
- Block trade of ₹25.79 crore Jun 1
REC recorded an institutional block trade on NSE of ~7.69 lakh shares at ₹335.25 per share, totalling ₹25.79 crore.
TL;DR: REC's recent newsflow is operationally quiet with no material headwinds or bullish catalysts. Activity is dominated by routine SPV divestments under the TBCB framework and standard governance actions. The restructuring plan with PFC is the key item to watch — until details emerge, the outlook remains steady but largely event-dependent.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,243 | 11,104 | 11,688 | 12,052 | 12,677 | 13,079 | 13,682 | 14,272 | 15,334 | 14,737 | 15,153 | 15,051 | 14,564 |
| Expenses | -149 | 332 | -492 | 240 | -425 | 717 | 97 | 263 | 1,084 | 217 | 476 | 655 | 1,231 |
| Financing Profit | 3,896 | 3,723 | 4,831 | 4,158 | 5,206 | 4,341 | 5,079 | 5,172 | 5,482 | 5,587 | 5,546 | 5,154 | 4,402 |
| Fin. Margin % | 38% | 34% | 41% | 34% | 41% | 33% | 37% | 36% | 36% | 38% | 37% | 34% | 30% |
| Other Income | 12 | 4 | 13 | 20 | 29 | 14 | 24 | 15 | 15 | 87 | 10 | -11 | 20 |
| Interest | 6,496 | 7,049 | 7,350 | 7,654 | 7,896 | 8,020 | 8,506 | 8,837 | 8,768 | 8,934 | 9,131 | 9,243 | 8,931 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| PBT | 3,901 | 3,721 | 4,838 | 4,172 | 5,229 | 4,349 | 5,097 | 5,181 | 5,490 | 5,666 | 5,549 | 5,136 | 4,415 |
| Tax % | 21% | 20% | 22% | 21% | 22% | 20% | 21% | 21% | 21% | 21% | 20% | 21% | 24% |
| Net Profit | 3,065 | 2,968 | 3,790 | 3,308 | 4,079 | 3,460 | 4,038 | 4,076 | 4,310 | 4,466 | 4,415 | 4,052 | 3,375 |
| EPS in Rs | 11.64 | 11.27 | 14.39 | 12.56 | 15.49 | 13.14 | 15.33 | 15.48 | 16.37 | 16.96 | 16.77 | 15.39 | 12.82 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20,544 | 24,125 | 24,338 | 22,658 | 25,408 | 29,942 | 35,556 | 39,276 | 39,486 | 47,517 | 56,369 | 59,584 |
| Expenses | 1,149 | 1,680 | 1,888 | 3,379 | 1,702 | 3,981 | 3,292 | 4,838 | 1,858 | -366 | 2,153 | 2,579 |
| Financing Profit | 7,555 | 8,162 | 8,988 | 5,946 | 8,066 | 6,969 | 10,776 | 12,387 | 13,894 | 17,936 | 20,084 | 20,767 |
| Fin. Margin % | 37% | 34% | 37% | 26% | 32% | 23% | 30% | 32% | 35% | 38% | 36% | 35% |
| Other Income | 6 | 4 | 24 | 18 | 33 | 72 | 15 | 62 | 28 | 48 | 58 | 26 |
| Interest | 11,840 | 14,282 | 13,462 | 13,333 | 15,639 | 18,991 | 21,489 | 22,051 | 23,733 | 29,948 | 34,131 | 36,238 |
| Depreciation | 8 | 20 | 40 | 7 | 8 | 12 | 11 | 18 | 24 | 24 | 25 | 27 |
| PBT | 7,552 | 8,147 | 8,972 | 5,958 | 8,090 | 7,030 | 10,780 | 12,431 | 13,898 | 17,960 | 20,117 | 20,766 |
| Tax % | 29% | 30% | 30% | 25% | 29% | 29% | 22% | 19% | 20% | 21% | 21% | 21% |
| Net Profit | 5,344 | 5,691 | 6,313 | 4,451 | 5,741 | 4,972 | 8,378 | 10,036 | 11,167 | 14,145 | 15,884 | 16,308 |
| EPS in Rs | 20.3 | 21.61 | 23.98 | 16.9 | 21.8 | 18.88 | 31.82 | 38.11 | 42.41 | 53.72 | 60.32 | 61.93 |
| Div. Payout % | 20% | 30% | 30% | 41% | 38% | 44% | 30% | 30% | 30% | 30% | 30% | 30% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 987 | 987 | 1,975 | 1,975 | 1,975 | 1,975 | 1,975 | 1,975 | 2,633 | 2,633 | 2,633 | 2,633 |
| Reserves | 24,085 | 27,906 | 31,696 | 30,613 | 32,571 | 33,422 | 41,789 | 49,339 | 55,487 | 66,717 | 75,743 | 82,421 |
| Borrowing | 1,50,979 | 1,69,212 | 1,67,852 | 2,04,367 | 2,44,249 | 2,86,289 | 3,29,723 | 3,33,043 | 3,80,790 | 4,45,568 | 4,96,243 | 5,14,725 |
| Other Liabilities | 7,404 | 8,840 | 8,723 | 5,416 | 19,659 | 25,345 | 27,380 | 26,503 | 26,592 | 33,273 | 39,883 | 40,378 |
| Total Liabilities | 1,83,456 | 2,06,945 | 2,10,245 | 2,42,370 | 2,98,454 | 3,47,030 | 4,00,867 | 4,10,860 | 4,65,503 | 5,48,191 | 6,14,502 | 6,40,158 |
| Fixed Assets | 110 | 254 | 355 | 132 | 165 | 166 | 267 | 628 | 641 | 632 | 629 | 616 |
| CWIP | 10 | 78 | 166 | 129 | 199 | 288 | 336 | 6 | 3 | 24 | 76 | 128 |
| Investments | 1,596 | 2,352 | 2,617 | 2,948 | 2,463 | 2,386 | 1,981 | 2,190 | 3,170 | 5,352 | 6,674 | 9,831 |
| Other Assets | 1,81,740 | 2,04,261 | 2,07,108 | 2,39,162 | 2,95,627 | 3,44,190 | 3,98,282 | 4,08,035 | 4,61,689 | 5,42,184 | 6,07,123 | 6,29,583 |
| Total Assets | 1,83,456 | 2,06,945 | 2,10,245 | 2,42,370 | 2,98,454 | 3,47,030 | 4,00,867 | 4,10,860 | 4,65,503 | 5,48,191 | 6,14,502 | 6,40,158 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -23,898 | -13,278 | 6,805 | -32,510 | -35,866 | -32,712 | -43,512 | -819 | -37,360 | -57,723 | -39,064 | 5,972 |
| Investing | 151 | -756 | -101 | 46 | 457 | 121 | 861 | -287 | -943 | -1,831 | -1,302 | -3,308 |
| Financing | 23,098 | 15,291 | -3,947 | 28,244 | 35,543 | 33,926 | 42,113 | 68 | 38,123 | 59,588 | 40,034 | -2,375 |
| Net Cash Flow | -649 | 1,257 | 2,757 | -4,220 | 134 | 1,336 | -538 | -1,038 | -180 | 34 | -333 | 289 |
| Free Cash Flow | -23,943 | -13,537 | 6,601 | -32,584 | -35,957 | -32,812 | -43,586 | -867 | -37,377 | -57,756 | -39,147 | 5,896 |
| CFO/OP | -111 | -48 | 42 | -157 | -143 | -119 | -126 | 7 | -92 | -114 | -64 | 17 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 23% | 21% | 20% | 13% | 17% | 14% | 21% | 21% | 20% | 22% | 22% | 20% |
Documents
Frequently Asked Questions about REC Ltd
What does REC Ltd do?
Where is REC Ltd (RECLTD) listed?
Which sector does REC Ltd belong to?
What is the market capitalisation of REC Ltd?
What is the PE ratio of REC Ltd?
What is the 52-week high and low of REC Ltd?
Does REC Ltd pay dividends?
What is the Return on Equity (ROE) of REC Ltd?
How can I research REC Ltd on Tapetide?
Company Information
REC is a Central Public Sector Undertaking under the Ministry of Power involved in financing projects in the complete power sector value chain from generation to distribution. [1]