Physicswallah Ltd
Physicswallah Ltd
Consumer ServicesKey Fundamentals
SmallcapE-LearningConsumer ServicesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Physicswallah Ltd insights
33 extracted metrics + investor summaries across FY22–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has reduced debt.
- Company is expected to give good quarter
Weaknesses
4- Stock is trading at 7.41 times its book value
- Promoter holding has decreased over last quarter: -1.03%
- Earnings include an other income of Rs.233 Cr.
- Working capital days have increased from 8.91 days to 227 days
Growth Rate
AI Analysis — Bull vs Bear
Physicswallah Ltd trades at a market cap of Rs.37,581 Cr with a negative PE of -1,643.8x, reflecting continued losses despite strong revenue growth of 35% TTM. The company has reduced debt but faces deteriorating working capital efficiency with days rising from 8.91 to 227 days.
- Revenue compounding at 74% CAGR over 3 years indicates rapid scale-up in the edtech/consumer services space
- TTM sales growth of 35% shows continued top-line momentum even on a larger base
- Company has actively reduced debt, improving balance sheet flexibility for future investments
- Compounded profit growth of 87% TTM suggests losses are narrowing significantly on a trajectory toward breakeven
- 3-year compounded profit growth of 23% indicates a structural improvement in unit economics over time
- Market cap of Rs.37,581 Cr reflects investor confidence in the long-term addressable market for education services in India
- Other income of Rs.179 Cr provides a cash cushion that supports operations during the growth phase
- Negative PE of -1,643.8x confirms the company is still loss-making with no clear timeline to sustained profitability
- Working capital days have surged from 8.91 to 227 days, signaling severe deterioration in cash conversion efficiency
- Stock trades at 8.43x book value despite negative earnings, implying heavy premium on future expectations with no current profit support
- Low interest coverage ratio indicates operating profits are insufficient to comfortably service debt obligations
- Promoter holding decreased by 1.03% in the last quarter, which may signal reduced insider confidence or dilution
- Earnings quality is questionable as Rs.179 Cr other income forms a material portion of reported financials, masking core operating weakness
- Zero dividend yield with no return of capital to shareholders, typical for loss-making entities with uncertain cash flow generation
- ROE reported at 0% for the last year reflects an inability to generate meaningful returns on shareholder equity
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Net loss narrows sharply Aug 14
Net loss narrowed to ₹229M from ₹1.26B YoY, a dramatic 82% reduction indicating strong operational leverage and cost discipline.
- Revenue up 34% YoY Aug 14
Q1 consolidated revenue rose 34% YoY to ₹9.3B, showing sustained top-line momentum in the edtech segment.
- Sarrthi IAS becomes subsidiary Jul 17
Acquired additional 11% stake in Sarrthi IAS for ₹71.81 Cr, raising total holding to 51% and making it a subsidiary to strengthen UPSC prep vertical.
- Q1FY27 earnings call scheduled Aug 11
PhysicsWallah hosted an earnings conference call on August 14, 2026 to discuss unaudited standalone and consolidated results for the quarter ended June 30, 2026.
TL;DR: Physicswallah is executing well on its path to profitability, with an 82% reduction in net loss alongside 34% revenue growth in Q1. The Sarrthi IAS acquisition signals continued inorganic expansion into competitive exam segments. No material headwinds are visible in this news cycle. The trend is clearly improving, with the key question being when the company crosses into sustained profitability.
Quarterly Results
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 832 | 810 | 610 | 847 | 1,051 | 1,082 | 919 | 1,054 |
| Expenses | 698 | 626 | 838 | 923 | 870 | 846 | 890 | 1,111 |
| Operating Profit | 134 | 184 | -229 | -76 | 181 | 236 | 29 | -57 |
| OPM % | 16% | 23% | -38% | -9% | 17% | 22% | 3.1% | -5% |
| Other Income | 31 | 40 | 25 | 55 | 47 | 41 | 36 | 109 |
| Interest | 13 | 19 | 28 | 33 | 25 | 21 | 23 | 26 |
| Depreciation | 89 | 93 | 98 | 98 | 105 | 113 | 122 | 111 |
| PBT | 62 | 111 | -330 | -152 | 99 | 144 | -81 | -84 |
| Tax % | 34% | 31% | -12% | -16% | 29% | 29% | -14% | 5% |
| Net Profit | 41 | 77 | -289 | -127 | 70 | 102 | -69 | -88 |
| EPS in Rs | 7.42 | 15.11 | -1.34 | -0.55 | 0.33 | 0.35 | -0.26 | -0.27 |
Profit & Loss
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 233 | 744 | 1,940 | 2,887 | 3,900 | 4,106 |
| Expenses | 99 | 766 | 2,916 | 2,688 | 3,530 | 3,717 |
| Operating Profit | 134 | -22 | -975 | 199 | 370 | 389 |
| OPM % | 57% | -2.9% | -50% | 7% | 9% | 9% |
| Other Income | 2 | 28 | 146 | -6 | 179 | 233 |
| Interest | 0 | 21 | 65 | 85 | 102 | 94 |
| Depreciation | 4 | 75 | 298 | 366 | 437 | 450 |
| PBT | 132 | -89 | -1,193 | -259 | 10 | 78 |
| Tax % | 25% | -6% | -5% | -6% | 344% | — |
| Net Profit | 98 | -84 | -1,131 | -243 | -24 | 15 |
| EPS in Rs | 16.37 | -13.57 | -173 | -0.99 | -0.08 | 0.15 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 218 | 286 |
| Reserves | 100 | -189 | -1,253 | 472 | 4,234 |
| Borrowings | 0 | 956 | 1,687 | 1,831 | 1,052 |
| Other Liabilities | 67 | 1,307 | 2,040 | 1,647 | 2,104 |
| Total Liabilities | 173 | 2,080 | 2,481 | 4,168 | 7,677 |
| Fixed Assets | 27 | 1,121 | 1,464 | 1,586 | 1,833 |
| CWIP | 6 | 5 | 0 | 9 | 5 |
| Investments | 24 | 205 | 173 | 1,401 | 2,426 |
| Other Assets | 116 | 748 | 844 | 1,172 | 3,413 |
| Total Assets | 173 | 2,080 | 2,481 | 4,168 | 7,677 |
Cash Flow
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Operating | 59 | 270 | 212 | 507 | 833 |
| Investing | -58 | -1,076 | -43 | -1,513 | -3,282 |
| Financing | 0 | 848 | -165 | 1,007 | 2,755 |
| Net Cash Flow | 1 | 42 | 4 | 0 | 306 |
| Free Cash Flow | 37 | 124 | 1 | 340 | 494 |
| CFO/OP | 69 | -1,354 | -22 | 256 | 233 |
Ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 0 | 6 | 7 | 5 | 8 |
| Inventory Days | — | 174 | — | — | — |
| Days Payable | — | 398 | — | — | — |
| Cash Conversion Cycle | 0 | -217 | 7 | 5 | 8 |
| Working Capital Days | -82 | -214 | -112 | -88 | 227 |
| ROCE % | — | -15% | -172% | -3% | 4% |
Documents
Frequently Asked Questions about Physicswallah Ltd
What does Physicswallah Ltd do?
Where is Physicswallah Ltd (PWL) listed?
Which sector does Physicswallah Ltd belong to?
What is the market capitalisation of Physicswallah Ltd?
What is the PE ratio of Physicswallah Ltd?
What is the 52-week high and low of Physicswallah Ltd?
What is the Return on Equity (ROE) of Physicswallah Ltd?
How can I research Physicswallah Ltd on Tapetide?
Company Information
Physicswallah is an edtech company offering test preparation courses for various competitive examinations like JEE, NEET, UPSC, etc., and upskilling courses like Data science and analytics, banking and finance, software development, etc[1]