Karur Vysya Bank Ltd
Karur Vysya Bank Ltd
Financial ServicesKarur Vysya Bank is engaged in providing a wide range of banking and financial services including commercial banking and treasury operations.[1]
Karur Vysya Bank trades at an attractive PE of 11.4x with strong profit growth of 31% CAGR over 3 years and ROE of 19%. While low promoter holding at 2.07% and high contingent liabilities are concerns, 81% analyst buy ratings and consistent earnings momentum support a buy at current valuations.
Key Fundamentals
SmallcapPrivate BankBanksTechnical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 47.5% CAGR over last 5 years
Weaknesses
4- Company has low interest coverage ratio.
- Promoter holding is low: 2.07%
- Contingent liabilities of Rs.16,366 Cr.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Karur Vysya Bank trades at an attractive PE of 11.4x with strong profit growth of 31% CAGR over 3 years and ROE of 19%. While low promoter holding at 2.07% and high contingent liabilities are concerns, 81% analyst buy ratings and consistent earnings momentum support a buy at current valuations.
- Strong profit growth of 31% CAGR over 3 years and 48% CAGR over 5 years indicates sustained earnings momentum
- Attractive valuation at PE of 11.4x compared to banking sector averages of 15-18x for similar-sized banks
- ROE of 19% last year and 18% over 3 years demonstrates efficient capital utilization well above cost of equity
- Overwhelming analyst consensus with 81.25% buy ratings (13 out of 16 analysts) signals institutional confidence
- Revenue growth of 19% CAGR over 3 years shows healthy loan book expansion and NII growth
- Stock CAGR of 42% over 3 years reflects market re-rating driven by fundamental improvement
- Price-to-book of 2.03x is reasonable for a bank delivering 19% ROE, implying fair value relative to returns generated
- TTM profit growth of 29% indicates continued strong quarterly performance without signs of deceleration
- Extremely low promoter holding at 2.07% raises governance concerns and makes the bank vulnerable to hostile takeover or activist pressure
- Contingent liabilities of Rs.16,366 Cr are significant relative to Rs.28,516 Cr market cap, representing potential off-balance-sheet risk
- Low interest coverage ratio suggests vulnerability to margin compression in a rising deposit cost environment
- Potential capitalisation of interest cost could overstate reported profitability and asset quality metrics
- Dividend yield of only 0.88% is modest, indicating limited income return for shareholders despite strong profits
- 10-year sales CAGR of only 7% reveals historically sluggish top-line growth before the recent acceleration
- 10-year stock CAGR of 15% versus 3-year CAGR of 42% suggests much of the re-rating may already be priced in
- 10-year ROE average of 12% indicates the current 19% ROE may not be sustainable through a full credit cycle
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Corporate loan share to hit 20% May 28
KVB plans to raise corporate loan share from 14% to 20% in two years, targeting commercial real estate, lease rental discounting, and credit substitution via NCDs/CPs worth ₹900 crore last year.
- Strong asset quality, Buy rating Jun 12
Gross NPA at 0.75%, net NPA at 0.19%, ROA averaging 2.29%, and 19 consecutive quarters of positive results. NII hit record ₹1,358.77 crore with CAR at 16.87%.
- Microfinance scale-up to ₹500-700 cr May 28
Microfinance portfolio grew from zero to ₹180 crore in 18 months through partnerships, with plans to scale to ₹500-700 crore via direct lending through business correspondents.
- Premium Visa credit cards launched May 29
KVB launched four premium Visa credit card variants (Aura, Samara, Altura, Eternis) targeting affluent customers, leveraging its 80 lakh BNPL customer base from Amazon partnership.
- FY27 growth guidance 16-18% May 28
Management guides 16-18% loan growth for FY27 (above industry's 16.1%), with NIM target of 3.75-3.8%, ROA of 1.7-1.8%, and LCR of 115-120%.
- Sponge Park CSR initiative Jun 18
KVB partnered with Tambaram City Municipal Corporation to launch a Sponge Park at Mullai Nagar for groundwater recharge and flood mitigation.
- New CFO and COO appointed Jun 23
Ramasamy G V appointed CFO effective September 2026 and Ramshankar R as COO effective October 2026.
- Dividend record date corrected Jun 24
Record date confirmed as July 24, 2026 for FY 2025-26 dividend, with payment on or after August 6, 2026 post AGM approval. Also allotted 22,570 ESOS shares.
- FCNR rates raised to 7% Jun 12
Revised FCNR deposit rates to 7.00% p.a. on USD deposits for 3+ year tenures effective June 10, 2026, with one-year lock-in for highest tier.
- Saksham Niveshak KYC campaign Jun 6
Campaign launched April 1, 2026 to help shareholders update KYC and claim unpaid dividends before July 9, 2026 deadline.
- New Chennai branch opening Jun 1
New branch at Sidco Nagar, Chennai-Villivakkam opened June 4, 2026.
- Partial tax appeal relief May 26
Appeal partly allowed against ₹40.34 crore tax demand for AY 2022-23; bank plans to challenge the remaining demand.
- Investor conference attendance Jun 1
KVB attended ICICI Securities India Investor Conference on June 8, 2026 in Mumbai with no UPSI shared.
TL;DR: Karur Vysya Bank is executing a clear diversification playbook — expanding corporate loans to 20%, launching credit cards, scaling microfinance, and entering affordable housing — all while maintaining pristine asset quality (GNPA 0.75%, NNPA 0.19%) and strong profitability (ROA ~2.29%). No material headwinds surfaced in recent news, with only a minor ₹40.34 crore tax dispute pending. The trend is firmly positive with guided FY27 growth of 16-18% above industry, though NIM compression from 4.25% to 3.75-3.8% warrants monitoring as deposit costs rise.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,768 | 1,883 | 1,997 | 2,139 | 2,187 | 2,285 | 2,387 | 2,489 | 2,516 | 2,569 | 2,808 | 2,794 | 2,904 |
| Expenses | 847 | 741 | 743 | 833 | 1,051 | 800 | 896 | 878 | 925 | 839 | 1,030 | 848 | 985 |
| Financing Profit | 45 | 156 | 173 | 168 | -53 | 225 | 167 | 203 | 164 | 240 | 231 | 392 | 373 |
| Fin. Margin % | 3% | 8% | 9% | 8% | -2% | 10% | 7% | 8% | 7% | 9% | 8% | 14% | 13% |
| Other Income | 401 | 333 | 339 | 358 | 626 | 388 | 469 | 465 | 509 | 447 | 512 | 509 | 616 |
| Interest | 876 | 986 | 1,082 | 1,138 | 1,189 | 1,260 | 1,324 | 1,407 | 1,427 | 1,489 | 1,547 | 1,555 | 1,545 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 446 | 489 | 512 | 526 | 574 | 613 | 636 | 668 | 674 | 687 | 743 | 901 | 989 |
| Tax % | 24% | 27% | 26% | 22% | 20% | 25% | 26% | 26% | 24% | 24% | 23% | 23% | 27% |
| Net Profit | 338 | 359 | 378 | 412 | 456 | 459 | 474 | 496 | 513 | 521 | 574 | 690 | 725 |
| EPS in Rs | 3.51 | 3.72 | 3.93 | 4.27 | 4.73 | 4.75 | 4.9 | 5.14 | 5.31 | 5.4 | 5.94 | 7.14 | 7.5 |
| Gross NPA % | 2.27% | 1.99% | 1.73% | 1.58% | 1.4% | 1.32% | 1.1% | 0.83% | 0.76% | 0.66% | 0.76% | 0.71% | 0.75% |
| Net NPA % | 0.74% | 0.59% | 0.47% | 0.42% | 0.4% | 0.38% | 0.28% | 0.2% | 0.2% | 0.19% | 0.19% | 0.19% | 0.19% |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,396 | 5,443 | 5,622 | 5,700 | 5,816 | 5,990 | 5,470 | 5,588 | 6,517 | 8,213 | 9,678 | 11,074 |
| Expenses | 1,503 | 1,494 | 1,887 | 2,609 | 2,902 | 3,112 | 2,620 | 2,434 | 2,965 | 3,267 | 3,385 | 3,703 |
| Financing Profit | -37 | 288 | 187 | -311 | -539 | -764 | -260 | 281 | 384 | 551 | 875 | 1,236 |
| Fin. Margin % | -1% | 5% | 3% | -5% | -9% | -13% | -5% | 5% | 6% | 7% | 9% | 11% |
| Other Income | 590 | 707 | 782 | 900 | 963 | 1,155 | 919 | 769 | 1,159 | 1,649 | 1,830 | 2,084 |
| Interest | 3,930 | 3,662 | 3,549 | 3,402 | 3,453 | 3,642 | 3,111 | 2,872 | 3,168 | 4,395 | 5,418 | 6,136 |
| Depreciation | 81 | 83 | 86 | 85 | 101 | 119 | 124 | 119 | 106 | 100 | 114 | 0 |
| PBT | 471 | 912 | 883 | 504 | 322 | 272 | 534 | 931 | 1,437 | 2,100 | 2,591 | 3,320 |
| Tax % | 2% | 38% | 31% | 31% | 35% | 14% | 33% | 28% | 23% | 24% | 25% | 24% |
| Net Profit | 464 | 568 | 606 | 346 | 211 | 235 | 359 | 673 | 1,106 | 1,605 | 1,942 | 2,510 |
| EPS in Rs | 4.95 | 6.05 | 6.46 | 3.6 | 2.2 | 2.45 | 3.75 | 7.01 | 11.49 | 16.63 | 20.1 | 25.97 |
| Div. Payout % | 34% | 30% | 26% | 13% | 23% | 0% | 11% | 19% | 14% | 12% | 11% | 10% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 122 | 122 | 122 | 145 | 160 | 160 | 160 | 160 | 160 | 161 | 161 | 193 |
| Reserves | 4,124 | 4,451 | 4,914 | 6,119 | 6,263 | 6,440 | 6,800 | 7,436 | 8,424 | 9,879 | 11,769 | 13,915 |
| Borrowing | 2,751 | 2,894 | 1,696 | 2,394 | 1,565 | 1,184 | 2,528 | 1,339 | 1,432 | 2,478 | 1,217 | 2,623 |
| Deposits | 44,840 | 50,079 | 53,700 | 56,890 | 59,868 | 59,075 | 63,278 | 68,486 | 76,638 | 89,113 | 1,02,078 | 1,15,666 |
| Other Liabilities | 1,315 | 1,439 | 1,376 | 1,393 | 1,484 | 1,419 | 1,857 | 2,650 | 3,526 | 3,822 | 4,143 | 4,207 |
| Total Liabilities | 53,152 | 58,985 | 61,808 | 66,941 | 69,340 | 68,278 | 74,623 | 80,071 | 90,179 | 1,05,453 | 1,19,367 | 1,36,603 |
| Fixed Assets | 395 | 417 | 411 | 475 | 545 | 563 | 518 | 464 | 418 | 412 | 451 | 502 |
| CWIP | 17 | 4 | 8 | 53 | 38 | 23 | 21 | 15 | 17 | 20 | 39 | 0 |
| Investments | 12,375 | 14,443 | 14,857 | 15,803 | 14,882 | 15,762 | 16,019 | 17,216 | 18,808 | 22,344 | 23,831 | 29,020 |
| Other Assets | 40,366 | 44,122 | 46,532 | 50,610 | 53,876 | 51,929 | 58,065 | 62,377 | 70,936 | 82,677 | 95,046 | 1,07,082 |
| Total Assets | 53,152 | 58,985 | 61,808 | 66,941 | 69,340 | 68,278 | 74,623 | 80,071 | 90,179 | 1,05,453 | 1,19,367 | 1,36,603 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -309 | 580 | 1,611 | -550 | -1,576 | 2,504 | 3,366 | 295 | 1,217 | 2,954 | 4,487 | -554 |
| Investing | -102 | -92 | -84 | -170 | 549 | -1,535 | -1,379 | -1,594 | -1,270 | -1,296 | -2,151 | -1,745 |
| Financing | 482 | -346 | -74 | 683 | 414 | -274 | -59 | -96 | -178 | -694 | -188 | -205 |
| Net Cash Flow | 71 | 143 | 1,453 | -36 | -612 | 696 | 1,928 | -1,394 | -231 | 963 | 2,148 | -2,504 |
| Free Cash Flow | -411 | 488 | 1,527 | -744 | -1,730 | 2,369 | 3,289 | 238 | 1,156 | 2,864 | 4,319 | -683 |
| CFO/OP | -5 | 19 | 49 | -11 | -47 | 91 | 123 | -1 | 28 | 69 | 79 | 2 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 12% | 13% | 13% | 6% | 3% | 4% | 5% | 9% | 14% | 17% | 18% | 19% |
Documents
Frequently Asked Questions about Karur Vysya Bank Ltd
What does Karur Vysya Bank Ltd do?
Where is Karur Vysya Bank Ltd (KARURVYSYA) listed?
Which sector does Karur Vysya Bank Ltd belong to?
What is the market capitalisation of Karur Vysya Bank Ltd?
What is the PE ratio of Karur Vysya Bank Ltd?
What is the 52-week high and low of Karur Vysya Bank Ltd?
Does Karur Vysya Bank Ltd pay dividends?
What is the Return on Equity (ROE) of Karur Vysya Bank Ltd?
How can I research Karur Vysya Bank Ltd on Tapetide?
Company Information
Karur Vysya Bank is engaged in providing a wide range of banking and financial services including commercial banking and treasury operations.[1]