IDFC First Bank Ltd
IDFC First Bank Ltd
Financial Services F&OIDFC First Bank is engaged in the business of Banking Services. IDFC FIRST Bank was founded by the merger of Erstwhile IDFC Bank and Erstwhile Capital First on December 18, 2018.
IDFC First Bank trades at a P/E of 43.1x with ROE of just 5.72% over 3 years, suggesting the stock is priced for growth that hasn't yet materialized in profitability. Strong sales CAGR of 21% over 3 years and majority analyst buy ratings (52.4%) offer hope, but massive contingent liabilities of Rs.4,40,982 Cr and weak earnings growth of 8% TTM warrant caution.
Key Fundamentals
MidcapPrivate BankBanksTechnical Indicators
Key Insights
Strengths
1- Company's median sales growth is 26.4% of last 10 years
Weaknesses
6- Company has low interest coverage ratio.
- Tax rate seems low
- Company has a low return on equity of 5.72% over last 3 years.
- Contingent liabilities of Rs.4,40,982 Cr.
- Earnings include an other income of Rs.7,873 Cr.
- Dividend payout has been low at 8.38% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
IDFC First Bank trades at a P/E of 43.1x with ROE of just 5.72% over 3 years, suggesting the stock is priced for growth that hasn't yet materialized in profitability. Strong sales CAGR of 21% over 3 years and majority analyst buy ratings (52.4%) offer hope, but massive contingent liabilities of Rs.4,40,982 Cr and weak earnings growth of 8% TTM warrant caution.
- Strong revenue growth with 3-year compounded sales CAGR of 21% and 10-year CAGR of 27%, indicating consistent franchise expansion
- Majority analyst consensus is bullish with 52.38% recommending Buy (11 out of 21 analysts)
- Median sales growth of 26.4% over last 10 years demonstrates sustained business momentum rare among mid-cap banks
- Stock has delivered 14% return over the past 1 year, showing improving market sentiment
- 5-year compounded profit growth of 30% indicates long-term earnings trajectory is positive despite recent slowdown
- P/B ratio of 1.47x is reasonable for a growing bank, suggesting valuation is not excessively stretched on book value basis
- Market cap of Rs.68,474 Cr provides adequate scale and liquidity for institutional investors
- Massive contingent liabilities of Rs.4,40,982 Cr (over 6x market cap) pose significant tail risk to the balance sheet
- Return on equity is dismal at 5.72% over 3 years and just 4% last year, well below the 15%+ benchmark for quality banks
- P/E of 43.1x is expensive for a bank delivering only 4% ROE, implying the market is pricing in a turnaround that remains uncertain
- TTM profit growth has decelerated sharply to 8% versus 30% CAGR over 5 years, signaling earnings momentum is fading
- 3-year compounded profit growth is negative at -12%, indicating recent profitability has actually deteriorated
- Low interest coverage ratio suggests vulnerability to rising rates or asset quality stress
- Dividend payout of just 8.38% of profits over 3 years offers negligible income return with dividend yield of only 0.31%
- Other income of Rs.7,873 Cr inflates reported earnings, raising questions about core operating profit quality
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- CBI charges against bank officials Jun 18
CBI filed charges against IDFC First Bank officials and Crest executives over an alleged nexus. This marks a significant legal development and reputational risk for the bank.
- ₹515 Cr credit guarantee received May 27
IDFC First Bank received ₹514.82 crore under the Credit Guarantee Scheme for its microfinance portfolio, providing risk mitigation for underserved borrower segments.
- June 2026 investor meetings planned Jun 15
IDFC First Bank announced analyst and institutional investor meetings in June 2026 across Singapore, virtual, and Mumbai venues.
TL;DR: IDFC First Bank faces a reputational headwind from CBI charges filed against its officials, though the specifics and impact remain unclear. On the positive side, the bank secured ₹514.82 crore under a government credit guarantee scheme, de-risking its microfinance book. The overall picture is mixed — the legal overhang introduces uncertainty, but operational engagement with government-backed schemes and active investor outreach signal continued business momentum. Watch for further details on the CBI case to assess whether it escalates into a material risk.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,424 | 6,868 | 7,356 | 7,879 | 8,219 | 8,789 | 8,957 | 9,343 | 9,413 | 9,642 | 9,937 | 10,417 | 10,553 |
| Expenses | 3,918 | 4,135 | 4,398 | 4,895 | 5,169 | 5,426 | 6,285 | 6,261 | 6,441 | 6,580 | 6,576 | 6,982 | 7,118 |
| Financing Profit | -321 | -390 | -448 | -609 | -700 | -731 | -1,497 | -1,359 | -1,534 | -1,647 | -1,463 | -1,490 | -1,441 |
| Fin. Margin % | -5% | -6% | -6% | -8% | -9% | -8% | -17% | -15% | -16% | -17% | -15% | -14% | -14% |
| Other Income | 1,397 | 1,414 | 1,430 | 1,517 | 1,642 | 1,619 | 1,727 | 1,780 | 1,895 | 2,227 | 1,891 | 2,125 | 1,630 |
| Interest | 2,828 | 3,123 | 3,406 | 3,593 | 3,750 | 4,094 | 4,169 | 4,441 | 4,506 | 4,709 | 4,824 | 4,925 | 4,876 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 1,076 | 1,024 | 982 | 908 | 942 | 888 | 230 | 421 | 361 | 580 | 428 | 635 | 189 |
| Tax % | 25% | 25% | 23% | 21% | 23% | 23% | 13% | 19% | 16% | 20% | 18% | 21% | -68% |
| Net Profit | 803 | 765 | 751 | 716 | 724 | 681 | 201 | 339 | 304 | 463 | 352 | 503 | 319 |
| EPS in Rs | 1.21 | 1.15 | 1.12 | 1.01 | 1.02 | 0.96 | 0.27 | 0.46 | 0.42 | 0.63 | 0.48 | 0.58 | 0.37 |
| Gross NPA % | 2.51% | 2.17% | 2.11% | 2.04% | 1.88% | 1.9% | 1.92% | 1.94% | 1.87% | 1.97% | 1.86% | 1.69% | 1.61% |
| Net NPA % | 0.86% | 0.7% | 0.68% | 0.68% | 0.6% | 0.59% | 0.48% | 0.52% | 0.53% | 0.55% | 0.52% | 0.53% | 0.48% |
Profit & Loss
| Mar 2015 6m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3,649 | 8,533 | 8,930 | 11,948 | 16,308 | 15,968 | 17,173 | 22,728 | 30,322 | 36,501 | 40,549 |
| Expenses | 3 | 494 | 1,425 | 1,725 | 4,534 | 9,871 | 8,786 | 12,380 | 13,410 | 17,979 | 23,593 | 27,256 |
| Financing Profit | -3 | 353 | 592 | 73 | -1,335 | -3,795 | -1,406 | -2,674 | -775 | -1,528 | -4,301 | -6,040 |
| Fin. Margin % | — | 10% | 7% | 1% | -11% | -23% | -9% | -16% | -3% | -5% | -12% | -15% |
| Other Income | 0 | 403 | 1,013 | 1,118 | 852 | 1,722 | 2,211 | 3,222 | 4,467 | 6,002 | 7,022 | 7,873 |
| Interest | 0 | 2,802 | 6,515 | 7,132 | 8,749 | 10,232 | 8,588 | 7,467 | 10,092 | 13,872 | 17,210 | 19,334 |
| Depreciation | 0 | 41 | 134 | 163 | 2,813 | 305 | 329 | 373 | 425 | 618 | 820 | 0 |
| PBT | -3 | 716 | 1,471 | 1,027 | -3,295 | -2,379 | 476 | 175 | 3,267 | 3,855 | 1,900 | 1,833 |
| Tax % | 0% | 35% | 31% | 16% | -41% | 20% | 5% | 17% | 25% | 23% | 20% | 11% |
| Net Profit | -3 | 467 | 1,020 | 859 | -1,944 | -2,864 | 452 | 145 | 2,437 | 2,957 | 1,525 | 1,636 |
| EPS in Rs | -516 | 1.38 | 3 | 2.52 | -4.07 | -5.95 | 0.8 | 0.23 | 3.68 | 4.18 | 2.08 | 1.9 |
| Div. Payout % | 0% | 18% | 25% | 30% | 0% | 0% | 0% | 0% | 0% | 0% | 12% | 13% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 3,393 | 3,399 | 3,404 | 4,782 | 4,810 | 5,676 | 6,218 | 6,618 | 7,070 | 7,322 | 8,602 |
| Reserves | -3 | 10,240 | 11,279 | 11,852 | 13,378 | 10,533 | 12,132 | 14,786 | 19,103 | 25,091 | 30,756 | 38,462 |
| Borrowing | 0 | 57,160 | 50,262 | 57,287 | 69,983 | 57,397 | 45,786 | 52,963 | 57,212 | 50,936 | 38,975 | 36,621 |
| Deposits | — | 8,219 | 40,208 | 48,198 | 70,479 | 65,108 | 88,688 | 1,05,634 | 1,44,637 | 2,00,576 | 2,52,065 | 2,94,475 |
| Other Liabilities | 3 | 4,204 | 7,011 | 5,778 | 8,563 | 11,353 | 10,861 | 10,581 | 12,371 | 12,442 | 14,701 | 21,621 |
| Total Liabilities | 0 | 83,216 | 1,12,160 | 1,26,520 | 1,67,185 | 1,49,200 | 1,63,144 | 1,90,182 | 2,39,942 | 2,96,115 | 3,43,819 | 3,99,780 |
| Fixed Assets | 0 | 644 | 781 | 781 | 917 | 965 | 1,201 | 1,282 | 1,876 | 2,525 | 2,596 | 2,557 |
| CWIP | 0 | 29 | 5 | 3 | 34 | 73 | 65 | 79 | 214 | 95 | 67 | 0 |
| Investments | 0 | 29,729 | 50,472 | 61,202 | 58,475 | 45,405 | 45,412 | 46,145 | 61,124 | 74,710 | 80,716 | 85,966 |
| Other Assets | 0 | 52,814 | 60,901 | 64,535 | 1,07,759 | 1,02,758 | 1,16,466 | 1,42,676 | 1,76,728 | 2,18,785 | 2,60,440 | 3,11,257 |
| Total Assets | 0 | 83,216 | 1,12,160 | 1,26,520 | 1,67,185 | 1,49,200 | 1,63,144 | 1,90,182 | 2,39,942 | 2,96,115 | 3,43,819 | 3,99,780 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | -13,034 | 14,247 | -5,941 | 17,293 | 10,927 | 14,061 | 2,604 | 3,600 | 11,328 | 14,395 | 6,915 |
| Investing | 0 | 7,171 | -5,074 | -1,008 | -412 | -3,764 | -2,826 | -2,884 | -11,969 | -9,792 | -3,095 | -14,241 |
| Financing | 0 | 7,475 | -6,974 | 6,744 | -12,207 | -12,539 | -9,598 | 10,211 | 6,509 | -2,954 | -8,682 | 4,969 |
| Net Cash Flow | 0 | 1,612 | 2,198 | -205 | 4,675 | -5,376 | 1,637 | 9,930 | -1,860 | -1,418 | 2,617 | -2,357 |
| Free Cash Flow | 0 | -13,212 | 13,993 | -6,104 | 17,037 | 10,534 | 13,519 | 2,131 | 2,447 | 10,189 | 13,542 | 6,178 |
| CFO/OP | 0 | -406 | 204 | -78 | 232 | 172 | 188 | 51 | 42 | 98 | 113 | 54 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | — | 7% | 7% | 6% | -12% | -17% | 3% | 1% | 10% | 10% | 4% | 4% |
Documents
Frequently Asked Questions about IDFC First Bank Ltd
What does IDFC First Bank Ltd do?
Where is IDFC First Bank Ltd (IDFCFIRSTB) listed?
Which sector does IDFC First Bank Ltd belong to?
What is the market capitalisation of IDFC First Bank Ltd?
What is the PE ratio of IDFC First Bank Ltd?
What is the 52-week high and low of IDFC First Bank Ltd?
Does IDFC First Bank Ltd pay dividends?
What is the Return on Equity (ROE) of IDFC First Bank Ltd?
How can I research IDFC First Bank Ltd on Tapetide?
Company Information
IDFC First Bank is engaged in the business of Banking Services. IDFC FIRST Bank was founded by the merger of Erstwhile IDFC Bank and Erstwhile Capital First on December 18, 2018.