HDB Financial Services Ltd
HDB Financial Services Ltd
Financial ServicesIncorporated in 2007, HDB Financial Services Limited (HDBFS) is a non-deposit-taking NBFC and a subsidiary of HDFC Bank engaged in providing lending solutions.[1]
HDB Financial Services trades at a P/E of 23.4x with moderate ROE of 14% and sales CAGR of 13% TTM. While the HDFC Bank parentage and improving profit growth (17% TTM) offer comfort, the 2.88x P/B valuation, low interest coverage, and modest 11% five-year sales CAGR limit near-term upside.
Key Fundamentals
MidcapFinanceFinancial ServicesTechnical Indicators
Key Insights
Weaknesses
5- Stock is trading at 2.93 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 11.0% over past five years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 11.2% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
HDB Financial Services trades at a P/E of 23.4x with moderate ROE of 14% and sales CAGR of 13% TTM. While the HDFC Bank parentage and improving profit growth (17% TTM) offer comfort, the 2.88x P/B valuation, low interest coverage, and modest 11% five-year sales CAGR limit near-term upside.
- TTM profit growth of 17% indicates accelerating earnings momentum compared to the 9% three-year CAGR
- Consistent ROE of 16% over 3-year and 5-year periods demonstrates stable return generation capability
- Market cap of Rs 61,135 Cr reflects large-scale NBFC platform with diversified lending book backed by HDFC Bank parentage
- TTM sales growth of 13% shows improving revenue trajectory versus the 11% five-year CAGR
- Analyst consensus is positive with 46.67% buy ratings (7 out of 15 analysts) versus only 13.33% sell ratings
- Five-year compounded profit CAGR of 45% reflects strong long-term earnings compounding albeit from a low base
- P/E of 23.4x is reasonable for a high-quality NBFC subsidiary with growth optionality from potential IPO listing
- Stock trades at 2.88x book value which is elevated for an NBFC delivering only 14% ROE in the last year
- Low interest coverage ratio signals potential stress on debt servicing capacity amid rising rate environment
- Five-year sales CAGR of only 11% is poor for a growth-stage NBFC operating in underpenetrated credit markets
- Dividend payout of just 11.2% over last three years offers negligible income return with dividend yield at only 0.56%
- ROE has declined from 16% (3-year and 5-year average) to 14% in the last year, indicating margin or asset quality pressure
- Potential interest cost capitalization raises concerns about true profitability and accounting quality
- Only 46.67% analysts recommend buy while 40% are on hold, reflecting lack of strong conviction
- No 52-week high/low data available suggests limited price discovery and liquidity constraints for investors
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong FY26 PAT and AUM Jun 1
FY 2025-26 results show PAT of ₹2,543.83 Crore and AUM of ₹1,18,733 Crore, with a proposed final dividend of ₹2 per share. AGM scheduled for June 25, 2026.
- ₹5,050 Cr NCD private placement Jun 8
Allotted 50,500 NCDs worth ₹5,050 crore via private placement with tenures of 1,061 and 1,822 days at coupon rates of 7.7545% and 8.2845% respectively.
TL;DR: HDB Financial Services is delivering solid profitability with ₹2,543.83 Cr PAT and a growing AUM of ₹1.18 lakh crore in FY26, supported by shareholder returns via dividend. The large NCD issuance signals active liability management but no immediate concerns. No visible headwinds in recent news flow; the trend appears stable with steady growth and healthy capital market access.
Quarterly Results
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,667 | 3,884 | 4,007 | 4,144 | 4,266 | 4,465 | 4,545 | 4,674 | 4,745 |
| Expenses | 1,368 | 1,560 | 1,561 | 1,809 | 1,858 | 1,942 | 2,017 | 2,058 | 1,997 |
| Financing Profit | 922 | 828 | 847 | 689 | 758 | 784 | 835 | 912 | 1,066 |
| Fin. Margin % | 25% | 21% | 21% | 17% | 18% | 18% | 18% | 20% | 22% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1,377 | 1,496 | 1,598 | 1,645 | 1,650 | 1,740 | 1,694 | 1,704 | 1,682 |
| Depreciation | 40 | 44 | 48 | 49 | 54 | 51 | 52 | 51 | 54 |
| PBT | 882 | 784 | 799 | 641 | 704 | 732 | 782 | 860 | 1,011 |
| Tax % | 26% | 26% | 26% | 26% | 25% | 22% | 26% | 25% | 26% |
| Net Profit | 656 | 582 | 591 | 472 | 531 | 568 | 581 | 644 | 751 |
| EPS in Rs | 8.27 | 7.33 | 7.44 | 5.95 | 6.67 | 6.84 | 7.01 | 7.76 | 9.04 |
| Gross NPA % | 1.9% | — | 2.1% | 2.25% | 2.26% | 2.56% | 2.81% | 2.81% | 2.44% |
| Net NPA % | — | — | — | 0.9% | 0.99% | — | 1.27% | 1.25% | 1.09% |
Profit & Loss
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Revenue | 10,945 | 11,312 | 12,403 | 14,173 | 16,300 | 18,431 |
| Expenses | 6,451 | 6,540 | 6,153 | 5,817 | 6,745 | 7,980 |
| Financing Profit | 610 | 1,446 | 2,738 | 3,449 | 3,122 | 3,595 |
| Fin. Margin % | 6% | 13% | 22% | 24% | 19% | 20% |
| Other Income | -2 | 0 | 1 | 1 | 0 | 1 |
| Interest | 3,883 | 3,326 | 3,512 | 4,907 | 6,433 | 6,856 |
| Depreciation | 108 | 99 | 112 | 145 | 194 | 209 |
| PBT | 501 | 1,348 | 2,627 | 3,305 | 2,928 | 3,386 |
| Tax % | 22% | 25% | 25% | 26% | 26% | 25% |
| Net Profit | 391 | 1,011 | 1,959 | 2,461 | 2,176 | 2,544 |
| EPS in Rs | 4.96 | 12.8 | 24.76 | 31.03 | 27.34 | 30.64 |
| Div. Payout % | 0% | 8% | 8% | 10% | 11% | 13% |
Balance Sheet
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 789 | 790 | 791 | 793 | 796 | 830 |
| Reserves | 7,657 | 8,749 | 10,646 | 12,950 | 15,024 | 19,834 |
| Borrowing | 50,359 | 48,973 | 54,865 | 74,331 | 89,682 | 99,230 |
| Other Liabilities | 3,836 | 3,513 | 3,748 | 4,483 | 3,161 | 3,757 |
| Total Liabilities | 62,641 | 62,026 | 70,050 | 92,557 | 1,08,663 | 1,23,651 |
| Fixed Assets | 317 | 293 | 387 | 511 | 735 | 773 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1,593 | 2,234 | 1,243 | 3,380 | 2,060 | 3,748 |
| Other Assets | 60,731 | 59,500 | 68,420 | 88,665 | 1,05,868 | 1,19,130 |
| Total Assets | 62,641 | 62,026 | 70,050 | 92,557 | 1,08,663 | 1,23,651 |
Cash Flow
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Operating | -342 | 1,987 | -6,851 | -16,736 | -13,626 | -8,606 |
| Investing | 131 | -703 | 973 | -2,146 | 1,159 | -1,772 |
| Financing | 608 | -1,500 | 5,796 | 19,134 | 12,770 | 10,673 |
| Net Cash Flow | 398 | -216 | -81 | 252 | 303 | 296 |
| Free Cash Flow | -366 | 1,947 | -6,960 | -16,858 | -13,834 | -8,747 |
| CFO/OP | -12 | 42 | -99 | -191 | -135 | -74 |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROE % | 5% | 11% | 19% | 20% | 15% | 14% |
Documents
Frequently Asked Questions about HDB Financial Services Ltd
What does HDB Financial Services Ltd do?
Where is HDB Financial Services Ltd (HDBFS) listed?
Which sector does HDB Financial Services Ltd belong to?
What is the market capitalisation of HDB Financial Services Ltd?
What is the PE ratio of HDB Financial Services Ltd?
What is the 52-week high and low of HDB Financial Services Ltd?
Does HDB Financial Services Ltd pay dividends?
How can I research HDB Financial Services Ltd on Tapetide?
Company Information
Incorporated in 2007, HDB Financial Services Limited (HDBFS) is a non-deposit-taking NBFC and a subsidiary of HDFC Bank engaged in providing lending solutions.[1]