Gujarat Gas Ltd
Gujarat Gas Ltd
EnergyGujarat Gas Limited (GGL) is a government company u/s 2(45) of Companies Act 2013. Formerly Known as GSPC Distribution Networks Limited(GDNL), GGL is engaged in the business of Natural gas in India. The business of natural gas involves distribution of gas from sources of supply to centres of demand and to end customers. [1] GGL caters to its customers by providing CNG and PNG connections in domestic, Industrial, Commercial and Non commercial segments in the areas of South & Central Gujarat and Saurashtra. [2]
Gujarat Gas trades at a PE of 20.9x with TTM sales growth of 43% and profit growth of 54%, but the stock has declined 17% over the past year and promoter holding dropped 22% last quarter. The valuation appears fair given moderate 3-year ROE of 14%, but near-term headwinds warrant caution.
Key Fundamentals
SmallcapGas SupplierOil & GasTechnical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 28.5%
Weaknesses
2- Promoter holding has decreased over last quarter: -22.0%
- Company has a low return on equity of 14.0% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Gujarat Gas trades at a PE of 20.9x with TTM sales growth of 43% and profit growth of 54%, but the stock has declined 17% over the past year and promoter holding dropped 22% last quarter. The valuation appears fair given moderate 3-year ROE of 14%, but near-term headwinds warrant caution.
- TTM sales growth of 43% indicates strong revenue momentum driven by rising gas volumes
- TTM profit growth of 54% shows significant earnings acceleration and improving margins
- 10-year compounded profit CAGR of 24% demonstrates long-term earnings compounding ability
- PE of 20.9x is reasonable for a utility-growth hybrid with 10-year sales CAGR of 14%
- Healthy dividend payout of 28.5% with current yield of 1.56% provides income support
- 10-year stock CAGR of 14% reflects sustained long-term wealth creation for investors
- 5-year ROE of 17% and 10-year ROE of 20% indicate historically efficient capital deployment
- Market cap of Rs 35,745 Cr provides large-cap stability with CGD sector tailwinds
- Promoter holding decreased by 22.0% last quarter, signaling potential lack of confidence from promoters
- Stock has delivered negative 17% returns over 1 year, underperforming broader markets significantly
- 3-year stock CAGR of -7% and 5-year CAGR of -11% indicate prolonged shareholder value destruction
- 3-year ROE of only 14% is below cost of equity for most investors and declining from 20% over 10 years
- 3-year compounded profit growth of only 5% suggests the recent TTM spike may not be sustainable
- 5-year compounded profit CAGR of just 7% versus sales CAGR of 19% indicates margin compression over time
- Price-to-book of 1.9x combined with declining ROE trajectory limits valuation re-rating potential
- Analyst consensus shows 17.86% sell ratings with only 42.86% buy, reflecting divided street opinion
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Axis Capital's top CGD pick Jun 15
Axis Capital ranks Gujarat Gas as its top pick among city gas distributors, citing recovery in industrial demand from Morbi, improved LNG availability, and merger synergies with LNG trading operations.
- Attractive CGD valuations noted Jun 15
Axis Capital sees city gas as its absolute top pick in oil & gas, noting valuations have turned attractive after prolonged weakness. Crude expected to average $85/bbl in FY27, declining to $70 long-term.
- Name change to Gujarat Energy Jun 24
Gujarat Gas Limited officially changes name to Gujarat Energy Limited with trading symbol GUJENERGY effective July 01, 2026, as confirmed by NSE circular.
- Merger shares listed on exchanges Jun 17
62.27 crore equity shares credited to GSPC and GSPL shareholders and listed on NSE/BSE from June 18, 2026. 37.29 crore shares cancelled due to cross-holding.
- Q4FY26 results with exceptional item Jun 1
Gujarat Energy released Q4 and FY26 investor presentation on June 1, 2026, reporting a one-time exceptional item of ₹561 Crores.
- Analyst meet on June 25 Jun 22
Gujarat Gas officials to attend a virtual group meet organized by DAM Capital on June 25, 2026 at 05:00 PM IST, discussing publicly available information.
- No promoter encumbrance in FY26 Jun 6
Gujarat Gas promoters including Government of Gujarat created no encumbrance on shares during FY26, disclosed under SEBI regulations.
TL;DR: Gujarat Gas (now Gujarat Energy) is going through a transformative phase with its GSPC/GSPL merger completed and name change effective July 2026. The stock has a strong endorsement from Axis Capital as the top city gas pick, driven by Morbi demand recovery and merger synergies. No material headwinds are visible in recent news, though the ₹561 Cr exceptional item in Q4FY26 warrants monitoring. The trend appears improving with institutional interest rising and valuations considered attractive after prior weakness.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,929 | 3,782 | 3,845 | 3,929 | 4,134 | 4,450 | 3,782 | 4,153 | 4,102 | 3,871 | 3,780 | 3,658 | 5,792 |
| Expenses | 3,368 | 3,394 | 3,349 | 3,528 | 3,543 | 3,915 | 3,268 | 3,772 | 3,652 | 3,351 | 3,333 | 3,211 | 5,183 |
| Operating Profit | 560 | 388 | 497 | 401 | 591 | 536 | 514 | 380 | 450 | 520 | 447 | 447 | 609 |
| OPM % | 14% | 10% | 13% | 10% | 14% | 12% | 14% | 9% | 11% | 13% | 12% | 12% | 11% |
| Other Income | 33 | 25 | 28 | 24 | 88 | 39 | 40 | 58 | 75 | 60 | 72 | 56 | 34 |
| Interest | 6 | 7 | 8 | 7 | 7 | 8 | 8 | 9 | 7 | 8 | 8 | 9 | 46 |
| Depreciation | 109 | 115 | 118 | 120 | 121 | 123 | 130 | 129 | 129 | 131 | 134 | 135 | 224 |
| PBT | 478 | 290 | 399 | 297 | 551 | 444 | 417 | 300 | 389 | 441 | 377 | 359 | 374 |
| Tax % | 22% | 26% | 26% | 26% | 25% | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 59% |
| Net Profit | 370 | 216 | 296 | 221 | 410 | 331 | 309 | 221 | 288 | 328 | 280 | 267 | 152 |
| EPS in Rs | 5.38 | 3.14 | 4.3 | 3.21 | 5.96 | 4.8 | 4.48 | 3.21 | 4.18 | 4.76 | 4.06 | 3.88 | 2.21 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,006 | 6,106 | 5,093 | 6,174 | 7,754 | 10,300 | 9,866 | 16,456 | 16,759 | 15,690 | 16,487 | 23,614 |
| Expenses | 7,894 | 5,367 | 4,331 | 5,261 | 6,758 | 8,652 | 7,761 | 14,354 | 14,338 | 13,787 | 14,579 | 20,562 |
| Operating Profit | 1,112 | 739 | 762 | 913 | 997 | 1,649 | 2,105 | 2,103 | 2,422 | 1,904 | 1,908 | 3,052 |
| OPM % | 12% | 12% | 15% | 15% | 13% | 16% | 21% | 13% | 14% | 12% | 12% | 13% |
| Other Income | 101 | 12 | 18 | 29 | 95 | 82 | 70 | 79 | 101 | 161 | 204 | 539 |
| Interest | 334 | 250 | 218 | 206 | 208 | 205 | 134 | 82 | 67 | 54 | 52 | 251 |
| Depreciation | 238 | 245 | 257 | 272 | 288 | 318 | 344 | 385 | 428 | 474 | 511 | 899 |
| PBT | 641 | 256 | 305 | 464 | 596 | 1,208 | 1,698 | 1,715 | 2,028 | 1,537 | 1,549 | 2,441 |
| Tax % | 31% | 26% | 28% | 37% | 30% | 1% | 25% | 25% | 25% | 26% | 26% | 31% |
| Net Profit | 447 | 190 | 221 | 292 | 418 | 1,199 | 1,270 | 1,287 | 1,528 | 1,144 | 1,148 | 1,678 |
| EPS in Rs | 0.99 | 2.76 | 3.2 | 4.25 | 6.08 | 17.41 | 18.45 | 18.7 | 22.2 | 16.61 | 16.68 | 24.37 |
| Div. Payout % | 15% | 18% | 19% | 19% | 16% | 7% | 11% | 11% | 30% | 34% | 35% | 17% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 187 |
| Reserves | 1,872 | 1,386 | 1,526 | 1,729 | 2,068 | 3,180 | 4,340 | 5,492 | 6,890 | 7,585 | 8,352 | 18,251 |
| Borrowings | 3,226 | 2,357 | 2,359 | 2,328 | 2,213 | 2,055 | 983 | 629 | 152 | 150 | 150 | 3,243 |
| Other Liabilities | 1,679 | 2,189 | 2,353 | 2,467 | 2,739 | 2,553 | 3,079 | 3,329 | 3,747 | 3,819 | 4,011 | 5,864 |
| Total Liabilities | 6,915 | 6,069 | 6,375 | 6,662 | 7,158 | 7,925 | 8,539 | 9,587 | 10,927 | 11,692 | 12,651 | 27,546 |
| Fixed Assets | 4,487 | 4,673 | 4,903 | 5,094 | 5,290 | 5,585 | 6,040 | 6,631 | 7,338 | 7,763 | 8,208 | 13,651 |
| CWIP | 357 | 468 | 506 | 478 | 489 | 569 | 731 | 992 | 983 | 918 | 839 | 836 |
| Investments | 1,118 | 144 | 92 | 41 | 42 | 43 | 48 | 52 | 63 | 168 | 172 | 1,010 |
| Other Assets | 953 | 784 | 875 | 1,049 | 1,337 | 1,728 | 1,719 | 1,912 | 2,544 | 2,842 | 3,433 | 12,049 |
| Total Assets | 6,915 | 6,069 | 6,375 | 6,662 | 7,158 | 7,925 | 8,539 | 9,587 | 10,927 | 11,692 | 12,651 | 27,546 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,094 | 637 | 701 | 785 | 964 | 1,420 | 1,659 | 1,662 | 2,375 | 1,634 | 1,806 | 2,721 |
| Investing | -365 | 375 | -458 | -430 | -612 | -466 | -614 | -1,294 | -1,039 | -879 | -1,921 | -2,097 |
| Financing | -563 | -1,224 | -251 | -273 | -349 | -502 | -1,318 | -628 | -678 | -514 | -474 | -417 |
| Net Cash Flow | 166 | -212 | -9 | 82 | 3 | 451 | -273 | -260 | 658 | 241 | -589 | 206 |
| Free Cash Flow | 741 | 79 | 220 | 330 | 434 | 824 | 903 | 295 | 1,289 | 797 | 1,055 | 1,768 |
| CFO/OP | 112 | 94 | 98 | 97 | 97 | 103 | 99 | 100 | 117 | 103 | 111 | 100 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15 | 18 | 25 | 23 | 24 | 18 | 29 | 21 | 22 | 24 | 23 | 27 |
| Inventory Days | 2 | 3 | 4 | 4 | 4 | 2 | 3 | — | — | — | — | 22 |
| Days Payable | 21 | 19 | 30 | 23 | 21 | 16 | 23 | — | — | — | — | 32 |
| Cash Conversion Cycle | -4 | 2 | -1 | 4 | 7 | 4 | 8 | 21 | 22 | 24 | 23 | 17 |
| Working Capital Days | -81 | -85 | -67 | -55 | -45 | -38 | -48 | -25 | -33 | -35 | -8 | 53 |
| ROCE % | — | 12% | 13% | 17% | 19% | 29% | 34% | 31% | 31% | 20% | 20% | 18% |
Documents
Frequently Asked Questions about Gujarat Gas Ltd
What does Gujarat Gas Ltd do?
Where is Gujarat Gas Ltd (GUJGASLTD) listed?
Which sector does Gujarat Gas Ltd belong to?
What is the market capitalisation of Gujarat Gas Ltd?
What is the PE ratio of Gujarat Gas Ltd?
What is the 52-week high and low of Gujarat Gas Ltd?
Does Gujarat Gas Ltd pay dividends?
What is the Return on Equity (ROE) of Gujarat Gas Ltd?
How can I research Gujarat Gas Ltd on Tapetide?
Company Information
Gujarat Gas Limited (GGL) is a government company u/s 2(45) of Companies Act 2013. Formerly Known as GSPC Distribution Networks Limited(GDNL), GGL is engaged in the business of Natural gas in India. The business of natural gas involves distribution of gas from sources of supply to centres of demand and to end customers. [1] GGL caters to its customers by providing CNG and PNG connections in domestic, Industrial, Commercial and Non commercial segments in the areas of South & Central Gujarat and Saurashtra. [2]