Excel Crop Care Ltd(Merged)
Excel Crop Care Ltd(Merged)
DelistedTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 17.6%
Weaknesses
1- The company has delivered a poor sales growth of 8.71% over past five years.
Growth Rate
Quarterly Results
| Particulars | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 265 | 267 | 178 | 236 | 296 | 385 | 259 | 207 | 400 | 409 | 232 | 273 | 379 |
| Expenses | 223 | 227 | 171 | 227 | 257 | 312 | 237 | 202 | 337 | 340 | 225 | 261 | 338 |
| Operating Profit | 42 | 40 | 7 | 9 | 39 | 72 | 21 | 5 | 62 | 68 | 7 | 12 | 41 |
| OPM % | 16% | 15% | 4% | 3.7% | 13% | 19% | 8% | 2.3% | 16% | 17% | 2.9% | 4.3% | 11% |
| Other Income | 9 | 2 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
| Depreciation | 4 | 5 | 4 | 5 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 5 | 5 |
| PBT | 47 | 37 | 4 | 7 | 36 | 69 | 17 | 0 | 59 | 64 | 3 | 7 | 35 |
| Tax % | 26% | 27% | 30% | 16% | 33% | 34% | 25% | 447% | 34% | 35% | 4% | 27% | 33% |
| Net Profit | 35 | 27 | 3 | 6 | 24 | 45 | 13 | -1 | 38 | 42 | 2 | 5 | 24 |
| EPS in Rs | 31.69 | 24.47 | 2.44 | 5.45 | 21.74 | 41.05 | 11.71 | -0.47 | 35 | 37.98 | 2.24 | 4.3 | 21.45 |
Profit & Loss
| Particulars | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 384 | 479 | 678 | 614 | 720 | 672 | 755 | 952 | 994 | 862 | 946 | 1,147 | 1,293 |
| Expenses | 363 | 443 | 640 | 564 | 633 | 623 | 705 | 849 | 891 | 770 | 848 | 1,010 | 1,165 |
| Operating Profit | 21 | 36 | 39 | 50 | 87 | 49 | 51 | 103 | 103 | 92 | 98 | 137 | 128 |
| OPM % | 5% | 8% | 6% | 8% | 12% | 7% | 7% | 11% | 10% | 11% | 10% | 12% | 10% |
| Other Income | 25 | 17 | 29 | 24 | -3 | 1 | 6 | 12 | 11 | 10 | 15 | 3 | 1 |
| Interest | 10 | 10 | 15 | 9 | 10 | 14 | 13 | 5 | 6 | 3 | 1 | 2 | 2 |
| Depreciation | 7 | 7 | 8 | 9 | 13 | 14 | 14 | 14 | 17 | 18 | 17 | 17 | 20 |
| PBT | 29 | 36 | 44 | 57 | 62 | 22 | 30 | 97 | 91 | 82 | 95 | 122 | 108 |
| Tax % | 39% | 36% | 37% | 34% | 29% | 28% | 29% | 30% | 29% | 27% | 26% | 33% | — |
| Net Profit | 18 | 23 | 28 | 37 | 44 | 16 | 21 | 67 | 64 | 60 | 70 | 81 | 73 |
| EPS in Rs | 16.45 | 21.29 | 25.27 | 34.04 | 39.72 | 14.19 | 19.47 | 61.14 | 58.62 | 54.16 | 64.04 | 73.92 | 65.97 |
| Div. Payout % | 23% | 23% | 20% | 18% | 9% | 14% | 15% | 20% | 21% | 23% | 18% | 12% | — |
Balance Sheet
| Particulars | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 98 | 113 | 134 | 164 | 203 | 216 | 233 | 284 | 331 | 374 | 430 | 515 |
| Borrowings | 122 | 124 | 148 | 145 | 123 | 131 | 75 | 42 | 71 | 19 | 0 | 10 |
| Other Liabilities | 92 | 122 | 139 | 167 | 158 | 218 | 194 | 298 | 236 | 243 | 294 | 382 |
| Total Liabilities | 317 | 365 | 427 | 482 | 488 | 571 | 507 | 629 | 643 | 642 | 729 | 912 |
| Fixed Assets | 80 | 90 | 101 | 108 | 114 | 130 | 129 | 136 | 153 | 171 | 188 | 202 |
| CWIP | 1 | 1 | 2 | 2 | 3 | 4 | 6 | 6 | 7 | 7 | 11 | 6 |
| Investments | 7 | 6 | 3 | 3 | 7 | 5 | 5 | 5 | 9 | 11 | 1 | 2 |
| Other Assets | 229 | 268 | 321 | 369 | 364 | 431 | 367 | 482 | 473 | 453 | 529 | 702 |
| Total Assets | 317 | 365 | 427 | 482 | 488 | 571 | 507 | 629 | 643 | 642 | 729 | 912 |
Cash Flow
| Particulars | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 11 | 25 | 27 | 35 | 68 | 59 | 72 | 55 | 35 | 94 | 66 | 17 |
| Investing | -15 | -18 | -20 | -17 | -30 | -48 | 1 | -14 | -35 | -34 | -10 | -28 |
| Financing | 9 | -9 | -8 | -19 | -41 | -13 | -69 | -42 | 8 | -72 | -52 | 8 |
| Net Cash Flow | 5 | -2 | -1 | -1 | -2 | -2 | 4 | 0 | 9 | -11 | 4 | -3 |
| Free Cash Flow | -4 | 7 | 5 | 18 | 42 | 30 | 60 | 30 | -3 | 58 | 35 | -12 |
| CFO/OP | 94 | 99 | 69 | 114 | 101 | 136 | 157 | 85 | 58 | 127 | 88 | 41 |
Ratios
| Particulars | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 107 | 87 | 71 | 98 | 76 | 89 | 69 | 57 | 66 | 69 | 83 | 79 |
| Inventory Days | 116 | 124 | 117 | 153 | 142 | 165 | 112 | 145 | 132 | 148 | 178 | 196 |
| Days Payable | 108 | 113 | 82 | 128 | 102 | 143 | 99 | 136 | 96 | 116 | 162 | 174 |
| Cash Conversion Cycle | 116 | 98 | 106 | 123 | 117 | 110 | 81 | 66 | 102 | 101 | 99 | 101 |
| Working Capital Days | 128 | 110 | 99 | 121 | 103 | 105 | 80 | 70 | 86 | 93 | 93 | 105 |
| ROCE % | 16% | 20% | 22% | 22% | 25% | 12% | 13% | 29% | 24% | 19% | 20% | 26% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Excel Crop Care Ltd(Merged) insights
57 extracted metrics + investor summaries across FY07–FY18.
Documents
Frequently Asked Questions about Excel Crop Care Ltd(Merged)
What does Excel Crop Care Ltd(Merged) do?
Where is Excel Crop Care Ltd(Merged) (EXCELCROP) listed?
Company Information
Excel Crop Care is engaged in the business of agro chemicals and manufactures technical grade pesticides and formulations. The Company also manufactures and markets other agri inputs like soil enrichers bio-pesticides plant growth regulators and soil and plant nutrition products. The Company has presence in domestic and international markets.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/EXCELCROP.md for Excel Crop Care Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.