Capri Global Capital Ltd
Capri Global Capital Ltd
Financial ServicesKey Fundamentals
SmallcapNBFCFinancial ServicesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Capri Global Capital Ltd insights
43 extracted metrics + investor summaries across FY12–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 39.9% CAGR over last 5 years
- Company's median sales growth is 43.0% of last 10 years
Weaknesses
4- Stock is trading at 3.06 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 12.6% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.99%
Growth Rate
AI Analysis — Bull vs Bear
Capri Global Capital Ltd is a mid-cap NBFC with a market cap of ~₹22,114 Cr trading at a P/E of 19.5x and P/B of 3.05x. The company has delivered exceptional compounded sales growth of 48% over 3 years and profit growth of 67% CAGR over the same period, with AUM reaching ~₹20,663 Cr in Q3 FY25 (up ~55% YoY). However, return on equity remains moderate at 12.6% over 3 years and promoter holding has declined by ~10% over three years.
- AUM grew ~55% YoY to ₹20,663 Cr in Q3 FY25, driven by gold loans (up 196% YoY) and housing loans (up 31% YoY), demonstrating strong diversification
- Compounded sales growth of 48% CAGR over 3 years and 45% over 5 years indicates sustained top-line momentum well above industry average
- Profit growth of 67% CAGR over 3 years and 95% TTM shows operating leverage is kicking in as the loan book scales
- NNPA improved to 1.0% in Q3 FY25 vs 1.4% in Q3 FY24 while credit costs declined 55% YoY, indicating improving asset quality
- ROE has improved from 11% (10-year average) to 17% in the last year, reflecting higher profitability as scale benefits accrue
- Consolidated loan book CAGR of 36% over FY20-24 with average RoA of 3.0% suggests a profitable growth model
- Retail AUM mix above 80% of total AUM provides granularity and reduces concentration risk in the loan portfolio
- Disbursements surged 109% YoY to ₹5,620 Cr in Q1 FY25, pointing to strong near-term pipeline conversion
- Stock trades at 3.05x book value, a premium valuation for an NBFC with only 12.6% 3-year average ROE, limiting margin of safety
- Promoter holding has decreased by ~10% over last 3 years (currently ~59.9%), raising questions about insider confidence or dilution
- Low interest coverage ratio indicates vulnerability to rising funding costs or NIM compression in a tight liquidity environment
- 3-year ROE of only 13% and 5-year ROE of 12% are below peers in the NBFC space despite rapid AUM growth
- Stock CAGR of only 6% over 3 years vs 67% profit CAGR suggests the market had already priced in growth or has valuation concerns
- Rapid AUM growth of 55% YoY carries inherent underwriting risk as newer loan vintages have not been fully stress-tested through a credit cycle
- Gold loan segment grew 196% YoY — while collateralised, such rapid scaling in a single segment increases execution and operational risk
- Dividend yield of just 0.09% offers negligible income return, making the stock entirely dependent on capital appreciation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 PAT doubles, AuM ₹40,112 cr Jul 27
Q1FY27 PAT surged 102% YoY to ₹353 crore. Consolidated AuM crossed ₹40,000 crore, driven by gold and housing loans.
- OpenAI partnership for AI lending Jul 29
Collaboration with OpenAI to integrate generative AI into lending operations across 1,400+ branches, targeting customer service and operational efficiency.
- Nayanthara brand campaign launched Aug 5
Integrated brand campaign featuring Nayanthara to strengthen trust and financial empowerment positioning across Southern India, complementing existing ambassador Pankaj Tripathi.
- Analyst meet at Nirmal Bang Aug 5
Group meeting with analysts and investors scheduled for August 10, 2026, at the Nirmal Bang Investor Conference in Mumbai.
- Q1FY27 earnings call and recording Jul 29
Q1FY27 earnings call held on July 29, 2026, at 4:00 PM IST with MD and CFO. Audio recording now available on company website.
TL;DR: Capri Global Capital delivered a standout Q1FY27 with PAT doubling to ₹353 crore and AuM breaching ₹40,000 crore, signaling strong execution in gold and housing loans. The OpenAI partnership and South India brand push via Nayanthara suggest management is investing in both tech-led efficiency and geographic expansion. No visible headwinds emerged in the period. The trend is clearly improving, though sustaining 100%+ profit growth will be the key test in coming quarters.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 557 | 605 | 649 | 718 | 752 | 821 | 957 | 1,004 | 1,121 | 1,223 | 1,385 | 1,576 |
| Expenses | 225 | 252 | 270 | 276 | 325 | 289 | 293 | 336 | 356 | 378 | 426 | 485 | 496 |
| Financing Profit | 99 | 109 | 114 | 130 | 121 | 152 | 195 | 263 | 253 | 338 | 366 | 401 | 494 |
| Fin. Margin % | 20% | 20% | 19% | 20% | 17% | 20% | 24% | 28% | 25% | 30% | 30% | 29% | 31% |
| Other Income | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | 5 |
| Interest | 177 | 196 | 221 | 243 | 272 | 311 | 333 | 358 | 394 | 406 | 431 | 499 | 586 |
| Depreciation | 16 | 23 | 25 | 24 | 23 | 25 | 26 | 29 | 25 | 26 | 28 | 31 | 29 |
| PBT | 84 | 86 | 89 | 107 | 99 | 128 | 171 | 236 | 230 | 314 | 340 | 373 | 470 |
| Tax % | 24% | 24% | 24% | 22% | 23% | 24% | 25% | 25% | 24% | 25% | 25% | 24% | 25% |
| Net Profit | 64 | 65 | 68 | 83 | 76 | 97 | 128 | 178 | 175 | 236 | 255 | 283 | 353 |
| EPS in Rs | 0.77 | 0.79 | 0.82 | 1 | 0.92 | 1.18 | 1.55 | 2.15 | 1.82 | 2.45 | 2.65 | 2.94 | 3.67 |
| Gross NPA % | 1.89% | 1.96% | 2.1% | 1.92% | 1.97% | 1.6% | 1.7% | 1.53% | 1.67% | 1.28% | 1.4% | 1% | — |
| Net NPA % | 1.37% | 1.32% | 1.36% | 1.06% | 1.13% | 1% | 1.1% | 0.9% | 0.99% | 0.74% | 0.9% | 0.7% | — |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 189 | 229 | 351 | 589 | 717 | 737 | 969 | 1,465 | 2,313 | 3,248 | 4,731 | 5,306 |
| Expenses | 48 | 120 | 97 | 140 | 191 | 203 | 201 | 368 | 620 | 1,023 | 1,242 | 1,645 | 1,785 |
| Financing Profit | 145 | 58 | 94 | 114 | 191 | 230 | 246 | 270 | 311 | 452 | 732 | 1,356 | 1,599 |
| Fin. Margin % | 73% | 30% | 41% | 32% | 32% | 32% | 33% | 28% | 21% | 20% | 23% | 29% | 30% |
| Other Income | 8 | 2 | 6 | 1 | 3 | 2 | 0 | 12 | 1 | 1 | 3 | 11 | 12 |
| Interest | 5 | 12 | 38 | 97 | 207 | 283 | 290 | 332 | 534 | 837 | 1,274 | 1,730 | 1,922 |
| Depreciation | 4 | 3 | 4 | 6 | 7 | 11 | 11 | 10 | 44 | 88 | 102 | 110 | 114 |
| PBT | 149 | 56 | 96 | 108 | 187 | 222 | 236 | 273 | 268 | 366 | 633 | 1,257 | 1,497 |
| Tax % | 36% | 22% | 39% | 40% | 27% | 27% | 25% | 25% | 24% | 24% | 24% | 25% | — |
| Net Profit | 95 | 44 | 58 | 65 | 136 | 161 | 177 | 205 | 205 | 279 | 479 | 949 | 1,128 |
| EPS in Rs | 1.16 | 0.53 | 0.71 | 0.79 | 1.65 | 1.96 | 2.15 | 2.49 | 2.48 | 3.39 | 5.8 | 9.86 | 11.71 |
| Div. Payout % | 6% | 12% | 9% | 8% | 5% | 2% | 4% | 4% | 5% | 4% | 3% | 2% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 41 | 82 | 83 | 96 |
| Reserves | 1,030 | 1,068 | 1,126 | 1,217 | 1,348 | 1,504 | 1,682 | 1,887 | 3,524 | 3,754 | 4,222 | 7,107 |
| Borrowing | 50 | 141 | 728 | 1,566 | 2,769 | 2,837 | 3,774 | 4,808 | 7,511 | 10,407 | 15,577 | 24,112 |
| Other Liabilities | 49 | 77 | 98 | 153 | 126 | 66 | 322 | 422 | 725 | 907 | 950 | 1,360 |
| Total Liabilities | 1,164 | 1,320 | 1,986 | 2,971 | 4,277 | 4,441 | 5,813 | 7,153 | 11,801 | 15,150 | 20,831 | 32,676 |
| Fixed Assets | 9 | 8 | 13 | 15 | 14 | 32 | 28 | 34 | 291 | 350 | 341 | 364 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 19 | 3 | 0 |
| Investments | 117 | 110 | 68 | 56 | 9 | 361 | 807 | 377 | 216 | 216 | 160 | 1,236 |
| Other Assets | 1,038 | 1,202 | 1,905 | 2,900 | 4,254 | 4,048 | 4,978 | 6,739 | 11,278 | 14,565 | 20,326 | 31,076 |
| Total Assets | 1,164 | 1,320 | 1,986 | 2,971 | 4,277 | 4,441 | 5,813 | 7,153 | 11,801 | 15,150 | 20,831 | 32,676 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 59 | -73 | -511 | -857 | -1,115 | 210 | -319 | -1,341 | -3,007 | -3,699 | -4,312 | -8,728 |
| Investing | -88 | 2 | 46 | 40 | 41 | -352 | -465 | 467 | 65 | -7 | 60 | -1,088 |
| Financing | 44 | 69 | 460 | 835 | 1,196 | 54 | 892 | 1,026 | 4,096 | 2,869 | 5,118 | 10,391 |
| Net Cash Flow | 15 | -1 | -6 | 18 | 122 | -88 | 108 | 152 | 1,154 | -837 | 867 | 575 |
| Free Cash Flow | 61 | -76 | -521 | -865 | -1,120 | 207 | -325 | -1,352 | -3,138 | -3,757 | -4,361 | -8,786 |
| CFO/OP | 75 | -63 | -364 | -388 | -265 | 50 | -47 | -207 | -346 | -278 | -208 | -274 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 9% | 4% | 5% | 5% | 10% | 11% | 11% | 11% | 7% | 8% | 12% | 16% |
Documents
Frequently Asked Questions about Capri Global Capital Ltd
What does Capri Global Capital Ltd do?
Where is Capri Global Capital Ltd (CGCL) listed?
Which sector does Capri Global Capital Ltd belong to?
What is the market capitalisation of Capri Global Capital Ltd?
What is the PE ratio of Capri Global Capital Ltd?
What is the 52-week high and low of Capri Global Capital Ltd?
Does Capri Global Capital Ltd pay dividends?
What is the Return on Equity (ROE) of Capri Global Capital Ltd?
How can I research Capri Global Capital Ltd on Tapetide?
Company Information
Capri Global is a diversified Non-Banking Financial Company (NBFC) with a presence across diverse segments like MSME, Affordable Housing, Construction Finance segments, and Car Loan distribution; forayed into Gold Loans in Aug 22. Capri Global also owns UP Warriorz which is an Indian professional franchise women's cricket team that compete in the Women's Premier League (WPL), based in Lucknow, Uttar Pradesh. [1] [2]