Capri Global Capital Ltd
Capri Global Capital Ltd
Financial ServicesKey Fundamentals
SmallcapNBFCFinancial ServicesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Capri Global Capital Ltd insights
43 extracted metrics + investor summaries across FY12–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 39.9% CAGR over last 5 years
- Company's median sales growth is 43.0% of last 10 years
Weaknesses
4- Stock is trading at 3.13 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 12.6% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.99%
Growth Rate
AI Analysis — Bull vs Bear
Capri Global Capital Ltd is a fast-growing NBFC with a market cap of ~₹21,905 Cr, trading at a PE of 19.3x and PB of 3.02x. The company has delivered 48% compounded sales CAGR over 3 years and 67% profit CAGR over the same period, while its AUM grew 46% YoY to ₹22,860 Cr in Q4 FY25, though ROE remains moderate at ~13% over 3 years and promoter holding has declined by ~10% over 3 years.
- Exceptional AUM growth of 46% YoY to ₹22,860 Cr in Q4 FY25, with diversified segments including gold loans (AUM up 130% YoY), construction finance (up 58% YoY), and housing finance (up 24% YoY)
- Compounded sales growth of 48% CAGR over 3 years and 45% over 5 years demonstrates sustained revenue momentum well above NBFC industry averages
- Profit growth of 67% CAGR over 3 years and 95% TTM growth indicates strong operating leverage kicking in as the business scales
- Cost-to-income ratio improved sharply to 49% from 64% YoY in Q2 FY26, reflecting improving operational efficiency as scale builds
- Net Interest Income grew 57% YoY in Q2 FY26 to ₹480 Cr, with non-interest income up 97% YoY to ₹203 Cr, showing diversified revenue streams
- ROE has improved from 11% (10-year average) to 17% in the last year, indicating that profitability is catching up with the high-growth trajectory
- Gross Stage 3 assets improved to 1.2% as of Q3 FY26 from 1.7% in Q1 FY26, showing improving asset quality despite rapid growth
- PE of 19.3x is moderate for a high-growth NBFC delivering 46%+ AUM growth and 67% profit CAGR, suggesting growth is not excessively priced into the stock
- Promoter holding has decreased by 9.99% over the last 3 years, signaling potential dilution concerns and reduced promoter skin-in-the-game
- PB ratio of 3.02x is elevated for a company with only 12.6% average ROE over 3 years, meaning the valuation demands sustained high growth to justify
- Low interest coverage ratio indicates vulnerability to rising borrowing costs, a significant risk for a leveraged NBFC in a high-rate environment
- 3-year ROE of only 13% and 5-year ROE of 12% remain below peers, suggesting capital efficiency has historically lagged the aggressive growth story
- Stock CAGR of only 6% over 3 years despite 67% profit CAGR suggests the market has de-rated the stock from prior premium valuations
- Gold loan AUM growth of 130% YoY raises concentration risk in a segment sensitive to gold price volatility and regulatory changes
- Rapid AUM expansion of 45-55% annually over multiple years carries inherent credit underwriting risk that may only surface with a lag of 12-24 months
- Dividend yield of just 0.09% offers negligible income to shareholders, with almost all returns dependent on capital appreciation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 PAT doubles, AuM ₹40K cr Jul 27
Q1FY27 PAT surged 102% YoY to ₹353 crore. Consolidated AuM crossed ₹40,112 crore, driven by gold and housing loans.
- OpenAI partnership for AI lending Jul 29
Collaboration with OpenAI to integrate generative AI across lending operations spanning 1,400+ branches, targeting customer service and operational efficiency.
- Final dividend record date set Aug 18
Record date fixed as September 4, 2026 for final dividend of ₹0.20 per share for FY26, subject to AGM approval on September 22.
- Nayanthara brand campaign launched Aug 5
Capri Loans launched an integrated campaign featuring Nayanthara to build trust and expand brand presence across Southern India.
- Analyst meet and investor calls Aug 5
Company scheduled analyst meet at Nirmal Bang Investor Conference on Aug 10 and hosted global investor call on Aug 3 for Q1FY27 earnings discussion.
- Q1FY27 earnings call recording live Jul 29
Audio recording of Q1 FY27 earnings conference call held on July 29, 2026 made available on company website.
TL;DR: Capri Global Capital is firing on all cylinders with PAT doubling YoY and AuM breaching ₹40,000 crore in Q1FY27, led by gold and housing loans. The OpenAI partnership signals a tech-forward approach to scaling operations. No material headwinds are visible in recent news flow. The growth trajectory looks strong heading into FY27 if asset quality holds.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 557 | 605 | 649 | 718 | 752 | 821 | 957 | 1,004 | 1,121 | 1,223 | 1,385 | 1,576 |
| Expenses | 225 | 252 | 270 | 276 | 325 | 289 | 293 | 336 | 356 | 378 | 426 | 485 | 496 |
| Financing Profit | 99 | 109 | 114 | 130 | 121 | 152 | 195 | 263 | 253 | 338 | 366 | 401 | 494 |
| Fin. Margin % | 20% | 20% | 19% | 20% | 17% | 20% | 24% | 28% | 25% | 30% | 30% | 29% | 31% |
| Other Income | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | 5 |
| Interest | 177 | 196 | 221 | 243 | 272 | 311 | 333 | 358 | 394 | 406 | 431 | 499 | 586 |
| Depreciation | 16 | 23 | 25 | 24 | 23 | 25 | 26 | 29 | 25 | 26 | 28 | 31 | 29 |
| PBT | 84 | 86 | 89 | 107 | 99 | 128 | 171 | 236 | 230 | 314 | 340 | 373 | 470 |
| Tax % | 24% | 24% | 24% | 22% | 23% | 24% | 25% | 25% | 24% | 25% | 25% | 24% | 25% |
| Net Profit | 64 | 65 | 68 | 83 | 76 | 97 | 128 | 178 | 175 | 236 | 255 | 283 | 353 |
| EPS in Rs | 0.77 | 0.79 | 0.82 | 1 | 0.92 | 1.18 | 1.55 | 2.15 | 1.82 | 2.45 | 2.65 | 2.94 | 3.67 |
| Gross NPA % | 1.89% | 1.96% | 2.1% | 1.92% | 1.97% | 1.6% | 1.7% | 1.53% | 1.67% | 1.28% | 1.4% | 1% | 1.1% |
| Net NPA % | 1.37% | 1.32% | 1.36% | 1.06% | 1.13% | 1% | 1.1% | 0.9% | 0.99% | 0.74% | 0.9% | 0.7% | 0.6% |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 189 | 229 | 351 | 589 | 717 | 737 | 969 | 1,465 | 2,313 | 3,248 | 4,731 | 5,306 |
| Expenses | 48 | 120 | 97 | 140 | 191 | 203 | 201 | 368 | 620 | 1,023 | 1,242 | 1,645 | 1,785 |
| Financing Profit | 145 | 58 | 94 | 114 | 191 | 230 | 246 | 270 | 311 | 452 | 732 | 1,356 | 1,599 |
| Fin. Margin % | 73% | 30% | 41% | 32% | 32% | 32% | 33% | 28% | 21% | 20% | 23% | 29% | 30% |
| Other Income | 8 | 2 | 6 | 1 | 3 | 2 | 0 | 12 | 1 | 1 | 3 | 11 | 12 |
| Interest | 5 | 12 | 38 | 97 | 207 | 283 | 290 | 332 | 534 | 837 | 1,274 | 1,730 | 1,922 |
| Depreciation | 4 | 3 | 4 | 6 | 7 | 11 | 11 | 10 | 44 | 88 | 102 | 110 | 114 |
| PBT | 149 | 56 | 96 | 108 | 187 | 222 | 236 | 273 | 268 | 366 | 633 | 1,257 | 1,497 |
| Tax % | 36% | 22% | 39% | 40% | 27% | 27% | 25% | 25% | 24% | 24% | 24% | 25% | — |
| Net Profit | 95 | 44 | 58 | 65 | 136 | 161 | 177 | 205 | 205 | 279 | 479 | 949 | 1,128 |
| EPS in Rs | 1.16 | 0.53 | 0.71 | 0.79 | 1.65 | 1.96 | 2.15 | 2.49 | 2.48 | 3.39 | 5.8 | 9.86 | 11.71 |
| Div. Payout % | 6% | 12% | 9% | 8% | 5% | 2% | 4% | 4% | 5% | 4% | 3% | 2% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 41 | 82 | 83 | 96 |
| Reserves | 1,030 | 1,068 | 1,126 | 1,217 | 1,348 | 1,504 | 1,682 | 1,887 | 3,524 | 3,754 | 4,222 | 7,107 |
| Borrowing | 50 | 141 | 728 | 1,566 | 2,769 | 2,837 | 3,774 | 4,808 | 7,511 | 10,407 | 15,577 | 24,112 |
| Other Liabilities | 49 | 77 | 98 | 153 | 126 | 66 | 322 | 422 | 725 | 907 | 950 | 1,360 |
| Total Liabilities | 1,164 | 1,320 | 1,986 | 2,971 | 4,277 | 4,441 | 5,813 | 7,153 | 11,801 | 15,150 | 20,831 | 32,676 |
| Fixed Assets | 9 | 8 | 13 | 15 | 14 | 32 | 28 | 34 | 291 | 350 | 341 | 364 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 19 | 3 | 0 |
| Investments | 117 | 110 | 68 | 56 | 9 | 361 | 807 | 377 | 216 | 216 | 160 | 1,236 |
| Other Assets | 1,038 | 1,202 | 1,905 | 2,900 | 4,254 | 4,048 | 4,978 | 6,739 | 11,278 | 14,565 | 20,326 | 31,076 |
| Total Assets | 1,164 | 1,320 | 1,986 | 2,971 | 4,277 | 4,441 | 5,813 | 7,153 | 11,801 | 15,150 | 20,831 | 32,676 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 59 | -73 | -511 | -857 | -1,115 | 210 | -319 | -1,341 | -3,007 | -3,699 | -4,312 | -8,728 |
| Investing | -88 | 2 | 46 | 40 | 41 | -352 | -465 | 467 | 65 | -7 | 60 | -1,088 |
| Financing | 44 | 69 | 460 | 835 | 1,196 | 54 | 892 | 1,026 | 4,096 | 2,869 | 5,118 | 10,391 |
| Net Cash Flow | 15 | -1 | -6 | 18 | 122 | -88 | 108 | 152 | 1,154 | -837 | 867 | 575 |
| Free Cash Flow | 61 | -76 | -521 | -865 | -1,120 | 207 | -325 | -1,352 | -3,138 | -3,757 | -4,361 | -8,786 |
| CFO/OP | 75 | -63 | -364 | -388 | -265 | 50 | -47 | -207 | -346 | -278 | -208 | -274 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 9% | 4% | 5% | 5% | 10% | 11% | 11% | 11% | 7% | 8% | 12% | 16% |
Documents
Frequently Asked Questions about Capri Global Capital Ltd
What does Capri Global Capital Ltd do?
Where is Capri Global Capital Ltd (CGCL) listed?
Which sector does Capri Global Capital Ltd belong to?
What is the market capitalisation of Capri Global Capital Ltd?
What is the PE ratio of Capri Global Capital Ltd?
What is the 52-week high and low of Capri Global Capital Ltd?
Does Capri Global Capital Ltd pay dividends?
What is the Return on Equity (ROE) of Capri Global Capital Ltd?
How can I research Capri Global Capital Ltd on Tapetide?
Company Information
Capri Global is a diversified Non-Banking Financial Company (NBFC) with a presence across diverse segments like MSME, Affordable Housing, Construction Finance segments, and Car Loan distribution; forayed into Gold Loans in Aug 22. Capri Global also owns UP Warriorz which is an Indian professional franchise women's cricket team that compete in the Women's Premier League (WPL), based in Lucknow, Uttar Pradesh. [1] [2]