Cepham Milk Specialities
Cepham Milk Specialities
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has a good return on equity (ROE) track record: 3 Years ROE 32.3%
- Debtor days have improved from 98.4 to 68.9 days.
Weaknesses
2- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
Growth Rate
Quarterly Results
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 139 | 106 | 115 | 80.6 | 119 | 115 | 87.55 | 120 | 153 | 138 | 133 | 146 |
| Expenses | 127 | 83.91 | 89 | 69.86 | 101 | 93.51 | 73.98 | 109 | 137 | 125 | 120 | 141 |
| Operating Profit | 12.08 | 21.77 | 26.04 | 10.74 | 17.93 | 21.09 | 13.57 | 11.19 | 16.36 | 13.22 | 13.41 | 5.17 |
| OPM % | 8.68% | 20.6% | 22.64% | 13.33% | 15.13% | 18.4% | 15.5% | 9.33% | 10.69% | 9.56% | 10.08% | 3.53% |
| Other Income | 1.48 | 1.98 | 2.01 | 2.57 | 1.15 | 1.23 | 1.83 | 1.84 | 1.19 | 2.3 | 2.57 | 2.3 |
| Interest | 0.92 | 0.6 | 0.64 | 0.71 | 0.49 | 0.5 | 0.34 | 0.39 | 0.32 | 0.24 | 0.38 | 0.68 |
| Depreciation | 1.62 | 1.45 | 1.45 | 1.48 | 1.46 | 1.3 | 1.39 | 1.57 | 3.68 | 5.22 | 5.24 | 5.44 |
| PBT | 11.02 | 21.7 | 25.96 | 11.12 | 17.13 | 20.52 | 13.67 | 11.07 | 13.55 | 10.06 | 10.36 | 1.35 |
| Tax % | 30.49% | 24.7% | 24.15% | 23.02% | 25.04% | 24.22% | 24.73% | 25.65% | 26.13% | 24.55% | 25.19% | 18.52% |
| Net Profit | 7.66 | 16.33 | 19.69 | 8.56 | 12.83 | 15.54 | 10.29 | 8.24 | 10.01 | 7.59 | 7.75 | 1.1 |
| EPS in Rs | 15.49 | 33.03 | 7.96 | 3.46 | 5.19 | 6.29 | 3.12 | 2.5 | 3.03 | 2.3 | 2.35 | 0.33 |
Profit & Loss
| Particulars | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.37 | 38.64 | 51.96 | 521 | 247 | 11.3 | 13.04 | 14.45 | 25.3 | 28.17 | 22.04 | 16.58 |
| Expenses | 42.64 | 36.37 | 54.44 | 501 | 240 | 8.19 | 12.16 | 14.39 | 25.47 | 26.38 | 22.45 | 16.68 |
| Operating Profit | -2.27 | 2.27 | -2.48 | 19.87 | 6.67 | 3.11 | 0.88 | 0.06 | -0.17 | 1.79 | -0.41 | -0.1 |
| OPM % | -5.62% | 5.87% | -4.77% | 3.81% | 2.7% | 27.52% | 6.75% | 0.42% | -0.67% | 6.35% | -1.86% | -0.6% |
| Other Income | 2.09 | -1.63 | 0.58 | 0.9 | 5.05 | 12.37 | 1.94 | 0.09 | 0.19 | 0.07 | 0.53 | 0.15 |
| Interest | 0.62 | 0.08 | 0.34 | 12.62 | 11.69 | 0.29 | 0.24 | 0.02 | 0.03 | 0.15 | 0.01 | 0.01 |
| Depreciation | 2.39 | 2.4 | 2.39 | 2.36 | 0.18 | 0.2 | 0.15 | 0 | 0 | 0.02 | 0.05 | 0.04 |
| PBT | -3.19 | -1.84 | -4.63 | 5.79 | -0.15 | 14.99 | 2.43 | 0.13 | -0.01 | 1.69 | 0.06 | 0 |
| Tax % | 3.13% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2.96% | 500% | — |
| Net Profit | -3.28 | -1.84 | -4.63 | 5.79 | -0.15 | 14.99 | 2.44 | 0.12 | -0.01 | 1.65 | -0.24 | 0 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 |
| Reserves | -119 | -106 | -110 | -104 | -105 | -89.62 | -92.92 | -12.34 | -12.35 | -10.7 | -10.94 | -10.94 |
| Borrowings | 131 | 113 | 110 | 297 | 95.7 | 95.73 | 99.47 | 10.96 | 10.47 | 10.61 | 10.55 | 10.55 |
| Other Liabilities | 14.6 | 13.39 | 58.22 | 34.47 | 19.82 | 15.61 | 14.22 | 20.13 | 20.31 | 23.32 | 26.27 | 18.84 |
| Total Liabilities | 39.11 | 33.33 | 70.77 | 240 | 23.41 | 34.22 | 33.27 | 31.25 | 30.93 | 35.73 | 38.38 | 30.95 |
| Fixed Assets | 18.84 | 16.5 | 14.13 | 1.58 | 1.61 | 1.36 | 1.64 | 0 | 0 | 0.13 | 0.14 | 0.11 |
| CWIP | 0 | 0 | 0 | 0.12 | 0.24 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 20.27 | 16.83 | 56.64 | 238 | 21.56 | 32.62 | 31.63 | 31.25 | 30.93 | 35.6 | 38.24 | 30.84 |
| Total Assets | 39.11 | 33.33 | 70.77 | 240 | 23.41 | 34.22 | 33.27 | 31.25 | 30.93 | 35.73 | 38.38 | 30.95 |
Cash Flow
| Particulars | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | 2.14 | 3.33 | -154 | 218 | -13.15 | 3.94 | -0.18 | 0.84 | -0.22 | -0.09 | -0.08 |
| Investing | — | -0.06 | -0.02 | 10.24 | -0.17 | 12.3 | -0.17 | 0.04 | 0.04 | -0.11 | -0.02 | 0.03 |
| Financing | — | -2.24 | -2.76 | 146 | 219 | -0.29 | -2.9 | 0.15 | -0.52 | 0.1 | -0.07 | 0 |
| Net Cash Flow | — | -0.16 | 0.55 | 1.47 | 437 | -1.15 | 0.86 | 0.01 | 0.36 | -0.23 | -0.18 | -0.05 |
| Free Cash Flow | — | 2.08 | 3.31 | -144 | 218 | -0.89 | 3.48 | -0.18 | 0.84 | -0.37 | -0.15 | -0.08 |
| CFO/OP | — | 94 | -134 | -778 | 3,273 | -424 | 481 | -283 | -494 | 3 | -132 | 80 |
Ratios
| Particulars | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77.85 | 75.29 | 332 | 152 | 8.78 | 588 | 442 | 170 | 61.31 | 88.37 | 138 | 68.91 |
| Inventory Days | 65.71 | 52.1 | 20.03 | 4.24 | 3.11 | 162 | 49.57 | 34.24 | 30.02 | 46.45 | 71.98 | 3.41 |
| Days Payable | 130 | 120 | 68.13 | 15.08 | 5.46 | 458 | 193 | 320 | 172 | 374 | 565 | 283 |
| Cash Conversion Cycle | 13.53 | 7.31 | 284 | 142 | 6.43 | 291 | 299 | -115 | -80.27 | -239 | -355 | -210 |
| Working Capital Days | 43.49 | 25.88 | -19.88 | 142 | 5.57 | 624 | 425 | -15.41 | -11.97 | 12.05 | 14.24 | 25.32 |
| ROCE % | -9.76% | -7.92% | -26.41% | 16.91% | 11.05% | 137.12% | 16.94% | — | 0.37% | 15.89% | 0.65% | 0.08% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Cepham Milk Specialities insights
28 extracted metrics + investor summaries across FY09–FY22.
Documents
Frequently Asked Questions about Cepham Milk Specialities
Where is Cepham Milk Specialities Ltd (CEPHAMILK) listed?
Company Information
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CEPHAMILK.md for Cepham Milk Specialities Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.