A
Amtek Auto Ltd
AMTEKAUTO
Amtek Auto Ltd
Consumer Discretionary Auto Components
Technical Indicators
Key Insights
Strengths
2- Company has reduced debt.
- Debtor days have improved from 41.1 to 31.1 days.
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -28.6% over past five years.
- Contingent liabilities of Rs.2,143 Cr.
Growth Rate
Revenue Growth
-51.00% →
Net Income Growth
-62.00% →
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 314 | 335 | 311 | 298 | 261 | 274 | 213 | 189 | 183 | 144 | 32 | 119 | 125 |
| Expenses | 310 | 679 | 304 | 281 | 262 | 254 | 209 | 201 | 187 | 236 | 96 | 144 | 127 |
| Operating Profit | 4 | -344 | 7 | 17 | -1 | 19 | 3 | -12 | -4 | -92 | -64 | -25 | -1 |
| OPM % | 1% | -103% | 2% | 6% | 0% | 7% | 2% | -6% | -2% | -64% | -197% | -21% | -1% |
| Other Income | 2 | 15 | -10 | 2 | 2 | -48 | 3 | 5 | -5 | -635 | 4 | 4 | 3 |
| Interest | 2 | -7 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 4 | 4 | 2 |
| Depreciation | 84 | 232 | 84 | 84 | 84 | 82 | 82 | 83 | 83 | 83 | 82 | 83 | 82 |
| PBT | -80 | -555 | -90 | -67 | -86 | -113 | -78 | -92 | -94 | -818 | -146 | -108 | -82 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -80 | -556 | -90 | -67 | -86 | -113 | -78 | -92 | -94 | -818 | -146 | -108 | -82 |
| EPS in Rs | -3.23 | -22.39 | -3.63 | -2.71 | -3.45 | -4.57 | -3.16 | -3.72 | -3.8 | -32.96 | -5.87 | -4.33 | -3.31 |
Profit & Loss
| Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Sep 2013 15m | Sep 2014 | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,051 | 1,277 | 1,912 | 2,307 | 3,015 | 3,941 | 3,741 | 1,505 | 1,950 | 1,450 | 1,136 | 729 | 421 |
| Expenses | 794 | 945 | 1,304 | 1,634 | 2,366 | 2,749 | 2,804 | 1,211 | 1,581 | 3,143 | 1,100 | 833 | 602 |
| Operating Profit | 258 | 332 | 608 | 673 | 649 | 1,192 | 936 | 294 | 369 | -1,693 | 36 | -104 | -181 |
| OPM % | 25% | 26% | 32% | 29% | 22% | 30% | 25% | 20% | 19% | -117% | 3% | -14% | -43% |
| Other Income | 135 | 160 | -140 | 143 | 491 | 49 | 190 | -408 | -671 | -8,623 | -46 | -632 | -623 |
| Interest | 62 | 125 | 149 | 193 | 285 | 440 | 788 | 647 | 1,373 | 587 | 13 | 17 | 19 |
| Depreciation | 123 | 167 | 186 | 212 | 284 | 329 | 525 | 295 | 569 | 711 | 334 | 331 | 331 |
| PBT | 208 | 201 | 133 | 410 | 572 | 472 | -187 | -1,055 | -2,244 | -11,613 | -357 | -1,083 | -1,154 |
| Tax % | 27% | 29% | 38% | 29% | 21% | 32% | -38% | -30% | -28% | 5% | 0% | 0% | — |
| Net Profit | 152 | 143 | 82 | 292 | 451 | 323 | -116 | -738 | -1,624 | -12,151 | -357 | -1,083 | -1,154 |
| EPS in Rs | 10.8 | 7.09 | 3.51 | 12.92 | 20.62 | 14.68 | -5.14 | -32.85 | -65.42 | -489 | -14.36 | -43.64 | -46.47 |
| Div. Payout % | 5% | 14% | 28% | 4% | 2% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Sep 2013 | Sep 2014 | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 40 | 47 | 44 | 44 | 44 | 45 | 45 | 50 | 50 | 50 | 50 |
| Reserves | 2,564 | 3,820 | 4,219 | 4,339 | 4,754 | 5,090 | 5,044 | 4,408 | 3,027 | -9,122 | -9,477 | -10,559 |
| Borrowings | 3,353 | 2,716 | 3,268 | 4,007 | 6,757 | 7,779 | 9,035 | 9,349 | 10,539 | 10,757 | 10,762 | 2,053 |
| Other Liabilities | 368 | 411 | 444 | 1,227 | 631 | 940 | 2,047 | 2,060 | 1,957 | 2,260 | 2,248 | 10,955 |
| Total Liabilities | 6,314 | 6,987 | 7,978 | 9,617 | 12,186 | 13,853 | 16,170 | 15,862 | 15,573 | 3,944 | 3,582 | 2,498 |
| Fixed Assets | 2,592 | 3,200 | 3,347 | 3,835 | 6,169 | 7,671 | 9,006 | 8,909 | 8,798 | 2,494 | 2,140 | 1,861 |
| CWIP | 660 | 263 | 114 | 529 | 1,003 | 595 | 838 | 660 | 1,102 | 0 | 0 | 1 |
| Investments | 494 | 746 | 1,106 | 1,129 | 1,811 | 1,688 | 1,758 | 1,687 | 1,748 | 811 | 810 | 84 |
| Other Assets | 2,567 | 2,779 | 3,411 | 4,123 | 3,203 | 3,900 | 4,569 | 4,607 | 3,925 | 638 | 632 | 553 |
| Total Assets | 6,314 | 6,987 | 7,978 | 9,617 | 12,186 | 13,853 | 16,170 | 15,862 | 15,573 | 3,944 | 3,582 | 2,498 |
Cash Flow
| Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Sep 2013 | Sep 2014 | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -449 | 255 | 164 | 1,355 | 717 | 1,119 | 855 | 358 | 1,129 | -60 | 41 | 78 |
| Investing | -823 | -672 | -601 | -1,507 | -2,430 | -1,742 | -1,803 | -283 | -1,252 | -11 | -9 | -10 |
| Financing | 1,010 | 433 | 598 | -371 | 2,041 | 204 | 803 | -87 | 99 | 50 | -5 | -11 |
| Net Cash Flow | -263 | 17 | 160 | -524 | 328 | -419 | -145 | -12 | -24 | -20 | 27 | 57 |
| Free Cash Flow | -1,197 | -166 | -77 | -135 | -1,323 | -790 | -1,110 | 42 | -57 | -67 | 28 | 64 |
| CFO/OP | -174 | 77 | 36 | 212 | 121 | 102 | 92 | 103 | 306 | 3 | 122 | -78 |
Ratios
| Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Sep 2013 | Sep 2014 | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 106 | 96 | 83 | 92 | 76 | 81 | 88 | 207 | 74 | 50 | 42 | 31 |
| Inventory Days | 187 | 186 | 163 | 154 | 138 | 165 | 247 | 582 | 251 | 52 | 74 | 68 |
| Days Payable | 29 | 30 | 24 | 50 | 20 | 25 | 16 | 64 | 69 | 110 | 142 | 175 |
| Cash Conversion Cycle | 264 | 252 | 222 | 196 | 194 | 221 | 319 | 725 | 257 | -8 | -26 | -76 |
| Working Capital Days | 534 | 483 | 268 | -30 | -17 | -71 | -145 | -578 | -1,927 | -3,140 | -4,016 | -6,304 |
| ROCE % | 5% | 5% | 7% | 8% | 7% | 7% | 3% | 0% | -1% | -30% | -18% | — |
Documents
4
Announcement under Regulation 30 (LODR)-Change in Management
22 Sep 2021 - Pursuant to Regulation 30 of SEBI (LODR) 2015 read with SEBI Circular CIR/CFD/CMD/4/2015 dated 09thSeptember, 2015, the Insolvency Professional of the Company has appointed Mr. … 22 Sep 2021 - Pursuant to Regulation 30 of SEBI (LODR) 2015 read with SEBI Circular CIR/CFD/CMD/4/2015 dated 09thSeptember, 2015, the Insolvency Professional of the Company has appointed Mr. …
5
Announcement under Regulation 30 (LODR)-Public Announcement-Delisting
22 Sep 2021 - Pursuant to attached Notice No 20210920-1 dated September 20, 2021 issued by BSE Limited (BSE), and attached Approval letter Ref. No: NSE/ENF /DEL/ APPL/2021-22/299 dated … 22 Sep 2021 - Pursuant to attached Notice No 20210920-1 dated September 20, 2021 issued by BSE Limited (BSE), and attached Approval letter Ref. No: NSE/ENF /DEL/ APPL/2021-22/299 dated …
Frequently Asked Questions about Amtek Auto Ltd
What does Amtek Auto Ltd do?
Amtek Auto is one of the leading players in the auto components sector with proven capabilities in forging, high pressure die casting, machining and sub-assembly.
Where is Amtek Auto Ltd (AMTEKAUTO) listed?
Amtek Auto Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Amtek Auto Ltd belong to?
Amtek Auto Ltd operates in the Consumer Discretionary sector within the Auto Components industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Amtek Auto Ltd on Tapetide?
On Tapetide, you can view Amtek Auto Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Amtek Auto is one of the leading players in the auto components sector with proven capabilities in forging, high pressure die casting, machining and sub-assembly.
Website amtek-group.com; www.amtek.com
Face Value ₹ 2