JSW Dulux Ltd
JSW Dulux Ltd
Consumer GoodsIncorporated in 1954, Akzo Noble India Ltd is in the business of manufacturing, trading, and selling paints and related products. It also provides research and development services to its Holding Company and other group companies[1]
JSW Dulux Ltd offers an attractive dividend yield of 6.38% and strong ROE of 32% last year, but declining sales (TTM -7%) and profit (TTM -12%) along with a significant promoter holding reduction of -8.56% warrant caution. The stock trades at a low PE of 7.4x, which may reflect value but also market skepticism about near-term growth.
Key Fundamentals
SmallcapPaintsConsumer GoodsTechnical Indicators
Key Insights
Strengths
4- Company is almost debt free.
- Stock is providing a good dividend yield of 3.35%.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.3%
- Company has been maintaining a healthy dividend payout of 91.5%
Weaknesses
3- Promoter holding has decreased over last quarter: -8.56%
- The company has delivered a poor sales growth of 8.98% over past five years.
- Earnings include an other income of Rs.1,880 Cr.
Growth Rate
AI Analysis — Bull vs Bear
JSW Dulux Ltd offers an attractive dividend yield of 6.38% and strong ROE of 32% last year, but declining sales (TTM -7%) and profit (TTM -12%) along with a significant promoter holding reduction of -8.56% warrant caution. The stock trades at a low PE of 7.4x, which may reflect value but also market skepticism about near-term growth.
- Exceptional dividend yield of 6.38% significantly above market average, supported by a 91.5% payout ratio
- Company is almost debt free, providing strong balance sheet resilience in a rising interest rate environment
- Robust 3-year ROE of 30% and last year ROE of 32%, indicating highly efficient capital deployment
- Attractive valuation with PE of just 7.4x, well below consumer goods sector median of 40-50x
- Compounded profit growth of 14% over 3 years and 13% over 5 years demonstrates consistent earnings expansion
- Long-term stock CAGR of 9% over 10 years shows steady wealth creation for patient investors
- 50% of analyst ratings are Buy, with zero Sell ratings from the 2 analysts covering the stock
- 10-year compounded profit growth of 11% reflects durable long-term earnings power
- Promoter holding declined by -8.56% in the last quarter, signaling potential lack of insider confidence
- TTM sales growth is negative at -7%, indicating meaningful revenue deterioration
- TTM profit declined -12%, suggesting margin pressure or volume headwinds in current period
- Earnings quality concern as other income of Rs.1,880 Cr forms a significant portion of profits
- 5-year sales growth of only 8.98% is poor for a consumer goods company in a growing Indian market
- Stock has declined -15% over 1 year, underperforming broader market significantly
- Only 2 analysts cover the stock, indicating limited institutional interest and research coverage
- Price-to-book ratio of 6x is elevated relative to the low PE of 7.4x, suggesting asset-light earnings vulnerability
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong FY26 financials reported Jun 16
JSW Dulux reported ₹3,599.2 crores revenue, ₹507.5 crores EBITDA, and ₹1,917.6 crores PAT for FY26, with total dividend of ₹206 per share.
- ₹50 final dividend announced Jun 10
Final dividend of ₹50 per share declared for FY26, subject to shareholder approval at the 72nd AGM scheduled for July 10, 2026.
- FY27 expansion to 6,000+ towns Jun 17
Co MD & CEO outlined FY27 strategy focusing on portfolio expansion, brand building, and extending reach to over 6,000 towns while maintaining cost discipline.
- BRSR filed for FY 2025-26 Jun 16
Business Responsibility and Sustainability Report filed detailing ESG performance including energy consumption and waste management metrics.
TL;DR: JSW Dulux delivered a strong FY26 with ₹1,917.6 crores PAT and generous shareholder returns totalling ₹206 per share in dividends. No visible headwinds emerged in recent news flow. Management's FY27 strategy targets aggressive geographic expansion to 6,000+ towns with cost discipline, suggesting confidence in sustaining growth momentum in an increasingly competitive Indian paints market.
Quarterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 987 | 951 | 999 | 956 | 1,033 | 973 | 1,036 | 982 | 1,050 | 1,022 | 995 | 835 | 908 |
| Expenses | 844 | 797 | 837 | 814 | 866 | 812 | 867 | 836 | 884 | 863 | 861 | 724 | 772 |
| Operating Profit | 143 | 155 | 162 | 142 | 166 | 162 | 169 | 146 | 167 | 159 | 134 | 111 | 136 |
| OPM % | 14% | 16% | 16% | 15% | 16% | 17% | 16% | 15% | 16% | 16% | 14% | 13% | 15% |
| Other Income | 12 | 6 | 8 | 9 | 8 | 10 | 10 | 9 | 6 | 3 | 9 | 1,882 | -13 |
| Interest | 3 | 6 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 2 | 3 |
| Depreciation | 21 | 22 | 19 | 21 | 20 | 22 | 22 | 22 | 23 | 22 | 18 | 18 | 19 |
| PBT | 132 | 133 | 148 | 127 | 152 | 147 | 154 | 132 | 146 | 137 | 122 | 1,972 | 101 |
| Tax % | 26% | 28% | 26% | 26% | 25% | 26% | 26% | 26% | 26% | 22% | 26% | 15% | 27% |
| Net Profit | 97 | 95 | 110 | 94 | 114 | 109 | 115 | 98 | 109 | 108 | 91 | 1,683 | 74 |
| EPS in Rs | 21.39 | 20.95 | 24.13 | 20.68 | 24.99 | 23.89 | 25.16 | 21.5 | 23.85 | 23.61 | 19.98 | 370 | 16.27 |
Profit & Loss
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,332 | 2,442 | 2,640 | 2,572 | 2,719 | 2,918 | 2,662 | 2,421 | 3,149 | 3,802 | 3,962 | 4,091 | 3,760 |
| Expenses | 2,141 | 2,181 | 2,380 | 2,244 | 2,420 | 2,576 | 2,291 | 2,078 | 2,714 | 3,276 | 3,328 | 3,449 | 3,220 |
| Operating Profit | 192 | 261 | 260 | 329 | 300 | 342 | 370 | 343 | 434 | 526 | 633 | 642 | 540 |
| OPM % | 8% | 11% | 10% | 13% | 11% | 12% | 14% | 14% | 14% | 14% | 16% | 16% | 14% |
| Other Income | 57 | 68 | 110 | 65 | 240 | 43 | 41 | 21 | 23 | 26 | 35 | 27 | 1,880 |
| Interest | 2 | 2 | 2 | 3 | 4 | 4 | 9 | 10 | 14 | 14 | 12 | 10 | 10 |
| Depreciation | 44 | 53 | 54 | 54 | 58 | 65 | 79 | 76 | 76 | 82 | 82 | 89 | 77 |
| PBT | 203 | 275 | 314 | 337 | 478 | 316 | 323 | 278 | 367 | 456 | 573 | 570 | 2,333 |
| Tax % | 26% | 32% | 32% | 27% | 16% | 33% | 27% | 25% | 21% | 26% | 26% | 25% | — |
| Net Profit | 150 | 186 | 214 | 247 | 401 | 211 | 237 | 208 | 290 | 335 | 427 | 429 | 1,955 |
| EPS in Rs | 32.19 | 39.93 | 45.91 | 52.94 | 85.85 | 46.33 | 52.13 | 45.59 | 63.68 | 73.58 | 93.7 | 94.11 | 429 |
| Div. Payout % | 233% | 50% | 153% | 42% | 26% | 52% | 27% | 110% | 118% | 88% | 80% | 106% | — |
Balance Sheet
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47 | 47 | 47 | 47 | 47 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| Reserves | 801 | 873 | 1,116 | 962 | 1,244 | 1,090 | 1,192 | 1,242 | 1,213 | 1,270 | 1,284 | 1,283 | 2,208 |
| Borrowings | 0 | 0 | 3 | 3 | 3 | 3 | 64 | 64 | 70 | 70 | 60 | 62 | 71 |
| Other Liabilities | 1,191 | 879 | 878 | 872 | 938 | 959 | 1,024 | 1,178 | 1,261 | 1,354 | 1,513 | 1,511 | 1,315 |
| Total Liabilities | 2,039 | 1,799 | 2,043 | 1,884 | 2,231 | 2,097 | 2,325 | 2,529 | 2,590 | 2,739 | 2,903 | 2,902 | 3,640 |
| Fixed Assets | 502 | 516 | 523 | 519 | 539 | 530 | 574 | 543 | 520 | 511 | 526 | 481 | 1,580 |
| CWIP | 31 | 12 | 9 | 23 | 27 | 17 | 16 | 16 | 42 | 73 | 119 | 67 | 74 |
| Investments | 629 | 394 | 600 | 336 | 573 | 377 | 84 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 877 | 876 | 911 | 1,006 | 1,092 | 1,173 | 1,652 | 1,969 | 2,029 | 2,156 | 2,258 | 2,354 | 1,987 |
| Total Assets | 2,039 | 1,799 | 2,043 | 1,884 | 2,231 | 2,097 | 2,325 | 2,529 | 2,590 | 2,739 | 2,903 | 2,902 | 3,640 |
Cash Flow
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 171 | 155 | 263 | 143 | 181 | 141 | 375 | 283 | 121 | 486 | 486 | 311 |
| Investing | 250 | 239 | -156 | 225 | -6 | 185 | 4 | -225 | 230 | -15 | -87 | 123 |
| Financing | -438 | -410 | -113 | -392 | -126 | -360 | -157 | -174 | -346 | -302 | -439 | -460 |
| Net Cash Flow | -17 | -16 | -6 | -24 | 50 | -34 | 222 | -116 | 6 | 170 | -41 | -26 |
| Free Cash Flow | 51 | 107 | 234 | 68 | 78 | 99 | 327 | 255 | 58 | 382 | 367 | 204 |
| CFO/OP | 86 | 87 | 145 | 78 | 119 | 77 | 131 | 106 | 54 | 119 | 104 | 74 |
Ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48 | 42 | 49 | 58 | 53 | 56 | 54 | 62 | 57 | 53 | 53 | 52 |
| Inventory Days | 86 | 95 | 89 | 107 | 84 | 85 | 107 | 135 | 129 | 95 | 100 | 95 |
| Days Payable | 130 | 119 | 145 | 164 | 159 | 131 | 171 | 220 | 164 | 138 | 164 | 151 |
| Cash Conversion Cycle | 4 | 17 | -7 | 1 | -22 | 9 | -10 | -23 | 22 | 11 | -10 | -3 |
| Working Capital Days | -62 | -12 | -59 | 15 | 10 | 20 | -3 | -14 | 14 | 4 | -2 | 22 |
| ROCE % | 16% | 25% | 26% | 27% | 40% | 24% | 27% | 22% | 28% | 35% | 42% | 42% |
Documents
Frequently Asked Questions about JSW Dulux Ltd
What does JSW Dulux Ltd do?
Where is JSW Dulux Ltd (AKZOINDIA) listed?
Which sector does JSW Dulux Ltd belong to?
What is the market capitalisation of JSW Dulux Ltd?
What is the PE ratio of JSW Dulux Ltd?
What is the 52-week high and low of JSW Dulux Ltd?
Does JSW Dulux Ltd pay dividends?
What is the Return on Equity (ROE) of JSW Dulux Ltd?
How can I research JSW Dulux Ltd on Tapetide?
Company Information
Incorporated in 1954, Akzo Noble India Ltd is in the business of manufacturing, trading, and selling paints and related products. It also provides research and development services to its Holding Company and other group companies[1]