5
Adhunik Yarns Ltd
514452 BSE
Adhunik Yarns Ltd
BSE: 514452
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Adhunik Yarns Ltd insights
36 extracted metrics + investor summaries across FY06–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
1- Company has low interest coverage ratio.
Growth Rate
Revenue Growth
-
Net Income Growth
13.00% →
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60 | 85 | 76 | 83 | 89 | 93 | 98 | 111 | 119 | 125 | 135 | 143 | 156 |
| Expenses | 42 | 54 | 50 | 57 | 56 | 61 | 65 | 72 | 76 | 79 | 86 | 91 | 96 |
| Operating Profit | 17 | 30 | 26 | 26 | 33 | 31 | 33 | 40 | 43 | 45 | 49 | 51 | 60 |
| OPM % | 29% | 36% | 35% | 32% | 37% | 34% | 34% | 36% | 36% | 36% | 36% | 36% | 39% |
| Other Income | 3 | 5 | 0 | 11 | 18 | 3 | 1 | 2 | 5 | 4 | 9 | 13 | 9 |
| Interest | 13 | 11 | 10 | 12 | 19 | 6 | 3 | 5 | 6 | 4 | 6 | 6 | 8 |
| Depreciation | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 9 | 10 | 11 | 14 |
| PBT | 3 | 20 | 11 | 20 | 27 | 23 | 24 | 30 | 35 | 37 | 42 | 47 | 47 |
| Tax % | -30% | 26% | 35% | 3% | 37% | 34% | 30% | 30% | 30% | 29% | 29% | 30% | 28% |
| Net Profit | 4 | 15 | 7 | 19 | 17 | 15 | 17 | 21 | 24 | 26 | 30 | 33 | 34 |
| EPS in Rs | 23.19 | 89.96 | 44.8 | 3.92 | 2.84 | 2.53 | 2.9 | 3.56 | 4.11 | 4.03 | 4.64 | 5.11 | 5.27 |
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| Sales | 0 | 0 | 0 |
| Expenses | 0.06 | 10.79 | 0.2 |
| Operating Profit | -0.06 | -10.79 | -0.2 |
| Other Income | 0.01 | 21.37 | -0.44 |
| Interest | 1.87 | 0.03 | 0 |
| Depreciation | 0.34 | 0.32 | 0.2 |
| PBT | -2.26 | 10.23 | -0.84 |
| Tax % | 0% | 0% | 0% |
| Net Profit | -2.26 | 10.23 | -0.84 |
| Div. Payout % | 0% | 0% | 0% |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| Equity Capital | 4.57 | 4.57 | 4.57 |
| Reserves | -17.28 | -7.05 | -7.89 |
| Borrowings | 13.37 | 1.24 | 1.16 |
| Other Liabilities | 4.22 | 5.29 | 4.05 |
| Total Liabilities | 4.88 | 4.05 | 1.89 |
| Fixed Assets | 2.79 | 2.34 | 0.18 |
| CWIP | 0 | 0 | 0 |
| Investments | 0.31 | 0.31 | 0.31 |
| Other Assets | 1.78 | 1.4 | 1.4 |
| Total Assets | 4.88 | 4.05 | 1.89 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| Operating | 0.62 | 1.27 | -1.45 |
| Investing | 0 | 0.07 | 1.5 |
| Financing | -0.53 | -1.45 | -0.06 |
| Net Cash Flow | 0.09 | -0.11 | -0.01 |
| Free Cash Flow | 0.62 | 1.34 | 0.05 |
| CFO/OP | -1,033 | -12 | 725 |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 122 | 159 | 140 | 172 | 182 | 179 |
| Inventory Days | 489 | 910 | 1,009 | 1,042 | 1,055 | 1,097 |
| Days Payable | 851 | 977 | 748 | 599 | 396 | 460 |
| Cash Conversion Cycle | -240 | 92 | 401 | 615 | 841 | 816 |
| Working Capital Days | 12 | -7 | 4 | 120 | 283 | 218 |
| ROCE % | — | 15% | 21% | 16% | 20% | 12% |
Documents
1
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
8h - The officials of the Company will be attending the meeting with Investors/Analysts (Participants) on 13th March 2026. 8h - The officials of the Company will be attending the meeting with Investors/Analysts (Participants) on 13th March 2026.
2
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
14 Feb - Audio recording link of earnings call for Q3 and nine months ended Dec 31, 2025, organized Feb 14, 2026. 14 Feb - Audio recording link of earnings call for Q3 and nine months ended Dec 31, 2025, organized Feb 14, 2026.
3
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
14 Feb - Care Ratings report on QIP proceeds utilization for quarter ended Dec 31, 2025. 14 Feb - Care Ratings report on QIP proceeds utilization for quarter ended Dec 31, 2025.
4
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
14 Feb - Monitoring report for ₹700.00 crore QIP; ₹493.66 crore used, ₹206.34 crore unutilized (Dec 31, 2025). 14 Feb - Monitoring report for ₹700.00 crore QIP; ₹493.66 crore used, ₹206.34 crore unutilized (Dec 31, 2025).
5
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
14 Feb - CARE monitoring report: ₹700 crore QIP; ₹493.66 crore utilized, ₹206.34 crore unutilized as of Dec 31, 2025. 14 Feb - CARE monitoring report: ₹700 crore QIP; ₹493.66 crore utilized, ₹206.34 crore unutilized as of Dec 31, 2025.
Frequently Asked Questions about Adhunik Yarns Ltd
Where is Adhunik Yarns Ltd (514452) listed?
Adhunik Yarns Ltd is listed on the Indian stock exchanges. It is listed on BSE: 514452. You can view its live share price, financials, and ratios on Tapetide.
How can I research Adhunik Yarns Ltd on Tapetide?
On Tapetide, you can view Adhunik Yarns Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Face Value ₹ 10