5
Exedy India Ltd
505923 BSE
Exedy India Ltd
BSE: 505923
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Exedy India Ltd insights
29 extracted metrics + investor summaries across FY08–FY19.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
2- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 3.64% over past five years.
Growth Rate
Revenue Growth
5.00% →
Net Income Growth
84.00% →
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.2 | 4.67 | 3.91 | 4.01 | 3.84 | 5.17 | 4.69 | 3.62 | 3.36 | 4.01 | 3.51 | 3.56 | 4.07 |
| Expenses | 4.01 | 4.51 | 3.73 | 3.79 | 3.69 | 4.63 | 4.38 | 3.62 | 3.43 | 3.76 | 3.29 | 3.37 | 3.65 |
| Operating Profit | 0.19 | 0.16 | 0.18 | 0.22 | 0.15 | 0.54 | 0.31 | 0 | -0.07 | 0.25 | 0.22 | 0.19 | 0.42 |
| OPM % | 4.52% | 3.43% | 4.6% | 5.49% | 3.91% | 10.44% | 6.61% | 0% | -2.08% | 6.23% | 6.27% | 5.34% | 10.32% |
| Other Income | 0.05 | 0.13 | 0.05 | 0.05 | 0.06 | 0.22 | 0.05 | 0.21 | 0.04 | 0.09 | 0.04 | 0.08 | 0.04 |
| Interest | 0.03 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.07 | 0.05 | 0.07 | 0.08 | 0.04 | 0.04 | 0.04 |
| Depreciation | 0.14 | 0 | 0.11 | 0.11 | 0.11 | 0.17 | 0.13 | 0.13 | 0.13 | 0.05 | 0.11 | 0.11 | 0.09 |
| PBT | 0.07 | 0.24 | 0.07 | 0.12 | 0.05 | 0.54 | 0.16 | 0.03 | -0.23 | 0.21 | 0.11 | 0.12 | 0.33 |
| Tax % | 28.57% | 12.5% | 28.57% | 25% | 40% | 22.22% | 18.75% | 66.67% | -65.22% | 66.67% | 0% | 91.67% | 12.12% |
| Net Profit | 0.05 | 0.21 | 0.05 | 0.09 | 0.03 | 0.42 | 0.14 | 0.02 | -0.08 | 0.08 | 0.11 | 0.02 | 0.29 |
| EPS in Rs | 0.67 | 2.83 | 0.67 | 1.21 | 0.4 | 5.67 | 1.89 | 0.27 | -1.08 | 1.08 | 1.48 | 0.27 | 3.91 |
Profit & Loss
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96 | 100 | 148 | 196 | 210 | 251 | 305 | 301 | 321 | 303 | 347 | 365 |
| Expenses | 87 | 99 | 144 | 189 | 226 | 245 | 304 | 297 | 315 | 286 | 340 | 351 |
| Operating Profit | 9 | 1 | 5 | 7 | -16 | 6 | 1 | 4 | 6 | 17 | 7 | 14 |
| OPM % | 10% | 1% | 3% | 3% | -8% | 2% | 0% | 1% | 2% | 6% | 2% | 4% |
| Other Income | 3 | 3 | 8 | 0 | 0 | 6 | 0 | 10 | 3 | 4 | 2 | 3 |
| Interest | 3 | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 6 | 6 | 5 | 6 |
| Depreciation | 5 | 6 | 7 | 8 | 9 | 8 | 9 | 10 | 10 | 10 | 9 | 11 |
| PBT | 4 | -7 | -1 | -6 | -31 | -3 | -15 | -4 | -7 | 5 | -5 | 0 |
| Tax % | 40% | 2% | 0% | 0% | 0% | -5% | 0% | 0% | 0% | 39% | 0% | 0% |
| Net Profit | 3 | -7 | -1 | -6 | -31 | -3 | -15 | -4 | -7 | 3 | -5 | 0 |
| EPS in Rs | — | — | -1.76 | -10.79 | -52.09 | -4.36 | -24.36 | -6.88 | -10.92 | 5.49 | -8.59 | -0.43 |
| Div. Payout % | 23% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 15 | 7 | 17 | 10 | -21 | -24 | -38 | -43 | -49 | -46 | -51 | -51 |
| Borrowings | 56 | 69 | 62 | 76 | 69 | 72 | 74 | 73 | 66 | 64 | 62 | 61 |
| Other Liabilities | 22 | 41 | 51 | 73 | 98 | 116 | 140 | 134 | 150 | 141 | 141 | 143 |
| Total Liabilities | 97 | 121 | 136 | 165 | 152 | 170 | 182 | 170 | 173 | 165 | 158 | 158 |
| Fixed Assets | 35 | 54 | 52 | 54 | 60 | 74 | 77 | 74 | 72 | 64 | 58 | 55 |
| CWIP | 9 | 6 | 5 | 6 | 7 | 1 | 0 | 0 | 1 | 1 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 53 | 61 | 78 | 106 | 85 | 95 | 105 | 97 | 99 | 100 | 98 | 103 |
| Total Assets | 97 | 121 | 136 | 165 | 152 | 170 | 182 | 170 | 173 | 165 | 158 | 158 |
Cash Flow
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2 | 11 | 6 | 8 | 16 | 22 | 26 | 11 | 21 | 13 | 6 | 6 |
| Investing | -11 | -22 | -5 | -10 | -15 | -11 | -13 | -5 | -8 | -1 | -4 | -5 |
| Financing | 9 | 10 | 8 | 9 | -12 | -7 | -7 | -8 | -14 | -7 | -8 | -6 |
| Net Cash Flow | 0 | 0 | 8 | 7 | -11 | 4 | 7 | -2 | -1 | 4 | -5 | -6 |
| Free Cash Flow | -9 | -10 | 1 | -2 | 1 | 11 | 14 | 6 | 13 | 11 | 4 | 1 |
| CFO/OP | 36 | 1,499 | 123 | 119 | -99 | 367 | 3,269 | 274 | 338 | 74 | 90 | 45 |
Ratios
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 72 | 62 | 66 | 51 | 53 | 44 | 46 | 49 | 48 | 46 | 47 |
| Inventory Days | 145 | 154 | 104 | 103 | 95 | 82 | 68 | 56 | 51 | 61 | 52 | 59 |
| Days Payable | 116 | 206 | 182 | 157 | 204 | 212 | 194 | 196 | 227 | 228 | 190 | 167 |
| Cash Conversion Cycle | 97 | 20 | -16 | 13 | -57 | -78 | -83 | -94 | -127 | -119 | -92 | -61 |
| Working Capital Days | 114 | 71 | 45 | 17 | -41 | -47 | -62 | -65 | -74 | -72 | -60 | -47 |
| ROCE % | 11% | -2% | 7% | -1% | -35% | 8% | -16% | 9% | 0% | 46% | 1% | 32% |
Documents
1
Board Meeting Intimation For Intimation About Adjournment Of Board Meeting Of The Company.
This Is To Inform That, The Board Meeting Held On Tuesday, January 20Th, 2026 Stands Adjourned As The Financial Results Were Not Approved By The Audit Committee And The Meeting Of Audit Committee Is Adjourned Till Thursday I.E. 22Nd January, 2026 Due To The Process Of Assessing The Financial Impact Of Employment Benefits During Employment And Post-Employment In Accordance With The New Labour Codes. In Th 20 Jan - Board meeting adjourned to Jan 22, 2026; awaiting external assessment; to consider unaudited results for quarter ended 31 Dec 2025.
2
Intimation Regarding Adjournment Of Board Meeting Of Machhar Industries Limited
20 Jan - Board adjourned Jan 20 to Jan 22, 2026; Q3 (ended Dec 31, 2025) results delayed pending benefits assessment. 20 Jan - Board adjourned Jan 20 to Jan 22, 2026; Q3 (ended Dec 31, 2025) results delayed pending benefits assessment.
3
Board Meeting Outcome for OUTCOME OF Board MEETING HELD ON 20TH JANUARY, 2026 ADJOURNED AND CONCLUDED ON 22ND JANUARY, 2026 - MACHHAR INDUSTRIES LIMITED.
22 Jan - Q3 (31-12-2025) unaudited standalone/consolidated results; standalone net profit Rs28.95L; limited review unmodified. 22 Jan - Q3 (31-12-2025) unaudited standalone/consolidated results; standalone net profit Rs28.95L; limited review unmodified.
5
OUTCOME OF Board MEETING HELD ON 20TH JANUARY, 2026 ADJOURNED AND CONCLUDED ON 22ND JANUARY, 2026 - MACHHAR INDUSTRIES LIMITED.
22 Jan - Q3 FY2026 standalone/consolidated results: Revenue Rs406.78L, PAT Rs28.95L; Board approved, limited review unmodified. 22 Jan - Q3 FY2026 standalone/consolidated results: Revenue Rs406.78L, PAT Rs28.95L; Board approved, limited review unmodified.
Frequently Asked Questions about Exedy India Ltd
What does Exedy India Ltd do?
Exedy India is a leader in the field of automotive clutches.
Where is Exedy India Ltd (505923) listed?
Exedy India Ltd is listed on the Indian stock exchanges. It is listed on BSE: 505923. You can view its live share price, financials, and ratios on Tapetide.
How can I research Exedy India Ltd on Tapetide?
On Tapetide, you can view Exedy India Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Exedy India is a leader in the field of automotive clutches.
Website exedyindia.in
Face Value ₹ 10