5

Exedy India Ltd

505923 BSE

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Exedy India Ltd insights

29 extracted metrics + investor summaries across FY08–FY19.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Weaknesses

2
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.64% over past five years.

Growth Rate

Revenue Growth
5.00%
Net Income Growth
84.00%
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-

Quarterly Results

  Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales
4.2
4.67
3.91
4.01
3.84
5.17
4.69
3.62
3.36
4.01
3.51
3.56
4.07
Expenses
4.01
4.51
3.73
3.79
3.69
4.63
4.38
3.62
3.43
3.76
3.29
3.37
3.65
Operating Profit
0.19
0.16
0.18
0.22
0.15
0.54
0.31
0
-0.07
0.25
0.22
0.19
0.42
OPM %
4.52%
3.43%
4.6%
5.49%
3.91%
10.44%
6.61%
0%
-2.08%
6.23%
6.27%
5.34%
10.32%
Other Income
0.05
0.13
0.05
0.05
0.06
0.22
0.05
0.21
0.04
0.09
0.04
0.08
0.04
Interest
0.03
0.05
0.05
0.04
0.05
0.05
0.07
0.05
0.07
0.08
0.04
0.04
0.04
Depreciation
0.14
0
0.11
0.11
0.11
0.17
0.13
0.13
0.13
0.05
0.11
0.11
0.09
PBT
0.07
0.24
0.07
0.12
0.05
0.54
0.16
0.03
-0.23
0.21
0.11
0.12
0.33
Tax %
28.57%
12.5%
28.57%
25%
40%
22.22%
18.75%
66.67%
-65.22%
66.67%
0%
91.67%
12.12%
Net Profit
0.05
0.21
0.05
0.09
0.03
0.42
0.14
0.02
-0.08
0.08
0.11
0.02
0.29
EPS in Rs
0.67
2.83
0.67
1.21
0.4
5.67
1.89
0.27
-1.08
1.08
1.48
0.27
3.91
Figures in ₹ Crores

Profit & Loss

  Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Sales
96
100
148
196
210
251
305
301
321
303
347
365
Expenses
87
99
144
189
226
245
304
297
315
286
340
351
Operating Profit
9
1
5
7
-16
6
1
4
6
17
7
14
OPM %
10%
1%
3%
3%
-8%
2%
0%
1%
2%
6%
2%
4%
Other Income
3
3
8
0
0
6
0
10
3
4
2
3
Interest
3
5
6
6
6
7
7
8
6
6
5
6
Depreciation
5
6
7
8
9
8
9
10
10
10
9
11
PBT
4
-7
-1
-6
-31
-3
-15
-4
-7
5
-5
0
Tax %
40%
2%
0%
0%
0%
-5%
0%
0%
0%
39%
0%
0%
Net Profit
3
-7
-1
-6
-31
-3
-15
-4
-7
3
-5
0
EPS in Rs
-1.76
-10.79
-52.09
-4.36
-24.36
-6.88
-10.92
5.49
-8.59
-0.43
Div. Payout %
23%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Figures in ₹ Crores

Balance Sheet

  Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Equity Capital
4
4
6
6
6
6
6
6
6
6
6
6
Reserves
15
7
17
10
-21
-24
-38
-43
-49
-46
-51
-51
Borrowings
56
69
62
76
69
72
74
73
66
64
62
61
Other Liabilities
22
41
51
73
98
116
140
134
150
141
141
143
Total Liabilities
97
121
136
165
152
170
182
170
173
165
158
158
Fixed Assets
35
54
52
54
60
74
77
74
72
64
58
55
CWIP
9
6
5
6
7
1
0
0
1
1
2
0
Investments
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
53
61
78
106
85
95
105
97
99
100
98
103
Total Assets
97
121
136
165
152
170
182
170
173
165
158
158
Figures in ₹ Crores

Cash Flow

  Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Operating
2
11
6
8
16
22
26
11
21
13
6
6
Investing
-11
-22
-5
-10
-15
-11
-13
-5
-8
-1
-4
-5
Financing
9
10
8
9
-12
-7
-7
-8
-14
-7
-8
-6
Net Cash Flow
0
0
8
7
-11
4
7
-2
-1
4
-5
-6
Free Cash Flow
-9
-10
1
-2
1
11
14
6
13
11
4
1
CFO/OP
36
1,499
123
119
-99
367
3,269
274
338
74
90
45
Figures in ₹ Crores

Ratios

  Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Debtor Days
68
72
62
66
51
53
44
46
49
48
46
47
Inventory Days
145
154
104
103
95
82
68
56
51
61
52
59
Days Payable
116
206
182
157
204
212
194
196
227
228
190
167
Cash Conversion Cycle
97
20
-16
13
-57
-78
-83
-94
-127
-119
-92
-61
Working Capital Days
114
71
45
17
-41
-47
-62
-65
-74
-72
-60
-47
ROCE %
11%
-2%
7%
-1%
-35%
8%
-16%
9%
0%
46%
1%
32%

Shareholding Pattern

As of Dec 2025
Promoters 50.52%
Public 44.17%
DIIs 5.31%
Total 100.00%
  Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters
50.53%
50.52%
50.52%
50.52%
50.52%
50.52%
50.52%
50.52%
50.52%
50.52%
50.52%
DIIs
5.31%
0.47%
0.47%
5.31%
0.47%
0.47%
0.47%
5.31%
5.31%
5.31%
5.31%
Public
44.16%
49.00%
49.00%
44.16%
49.00%
49.00%
49.01%
44.16%
44.17%
44.16%
44.17%
No. of Shareholders
10,280
10,265
10,260
10,279
10,330
10,416
10,401
10,401
10,393
10,383
10,362

Documents

Frequently Asked Questions about Exedy India Ltd

What does Exedy India Ltd do?
Exedy India is a leader in the field of automotive clutches.
Where is Exedy India Ltd (505923) listed?
Exedy India Ltd is listed on the Indian stock exchanges. It is listed on BSE: 505923. You can view its live share price, financials, and ratios on Tapetide.
How can I research Exedy India Ltd on Tapetide?
On Tapetide, you can view Exedy India Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Exedy India is a leader in the field of automotive clutches.

Face Value ₹ 10

Explore More