Panchatv Bharat

Closes tomorrowFixed Price issueSMEBSE₹24.58 Cr issue
0.09×
Overall subscription
Price band
₹140
Issue size
₹24.58 Cr
1 lot at cut-off
₹1,40,000
Lot size
1,000shares
Open
10 Sept 2026
Close
15 Sept 2026
Allotment
16 Sept 2026
Listing
18 Sept 2026

Scheduled dates

Tentative timetable — a past date is not confirmation the step completed

  1. Open
    10 Sept 2026
  2. Close
    15 Sept 2026
  3. Allotment
    16 Sept 2026
  4. Refund
    17 Sept 2026
  5. Demat credit
    17 Sept 2026
  6. Listing
    18 Sept 2026

Subscription

0.09×
Overall
Big non-institutionalbNII · above ₹10 lakh
0.11×
Retail individualRII · up to ₹2 lakh
0.07×

Grey market premium

Unofficial and indicative — not a forecast

₹11 +7.86%
13 Sept, 10:20 pm
07 Sept 2026 Range ₹0 – ₹11 over 7 days 13 Sept 2026
Day-wise premium · 7 observations
DateGMP%SaudaEst. listingGain / lot
13 Sept 2026₹11+7.86%₹8,400₹151₹11,000
12 Sept 2026₹11+7.86%₹8,400₹151₹11,000
11 Sept 2026₹7+5.00%₹5,300₹147₹7,000
10 Sept 2026₹7+5.00%₹5,300₹147₹7,000
09 Sept 2026₹00.00%₹0₹140₹0
08 Sept 2026₹00.00%₹0₹120₹0
07 Sept 2026₹00.00%₹0₹140₹0

Gain per lot assumes the premium holds to listing and that the application is allotted — allotment in an oversubscribed issue is a lottery, so it is indicative, not expected. Sauda is the rate paid for a submitted application itself.

Issue details

IPO date
10 Sept 2026 – 15 Sept 2026
Listing date
18 Sept 2026
Face value
₹10 per share
Price band
₹140
Lot size
1,000 shares
Sale type
Fresh capital
Issue type
Fixed Price issue
Listing at
BSE
Total issue size
₹24.58 Cr
Fresh issue
₹23.35 Cr 16,68,000 shares
Offer for sale
₹0 Cr 0 shares
Market cap at offer price
₹81.91 Cr
Promoter holding
92.91% → 65.02% pre-issue → post-issue
ISIN
INE0VXN01011
CIN
U13999DL2024PLC427903
Registrar
Maashitla Securities Pvt.Ltd.
Lead managers
Mark Corporate Advisors Pvt.Ltd.
Registered office
Ground Floor, Property No. IX/3615, Sat Narayan Mandir Gali, Gandhi Nagar, East Delhi, Delhi, India, 110031

Reservation and application size

How the issue is split between investor categories, and what each may bid

Investor categoryShares% of net% of total
QIB 00.00%0.00%
Anchor investor · within QIB00.00%
NII (HNI) 8,34,00050.00%47.49%
bNII > ₹10L · within NII8,34,00047.49%
sNII < ₹10L · within NII00.00%
Retail (RII) 8,34,00050.00%47.49%
Employee 00.00%
Market maker 88,0005.01%
Total issue17,56,000100.00%

Net offer to the public of 16,68,000 shares, out of a total issue of 17,56,000. Indented rows sit inside the category above them and are not added to it.

Application size

Minimum 1,000 shares per lot, in multiples, at ₹140

ApplicationLotsSharesAmount
Retail (min)11,000₹1,40,000
S-HNI (min)22,000₹2,80,000
S-HNI (max)77,000₹9,80,000
B-HNI (min)88,000₹11,20,000

Category limits

CategoryBid sizeCut-off
Retail (RII)Up to ₹2 lakhYes
Small HNI (sNII)₹2 lakh – ₹10 lakhNo
Big HNI (bNII)Above ₹10 lakhNo
EmployeeUp to ₹5 lakhYes

Bidding at cut-off means accepting the final issue price without naming one. Only retail and employee applicants may do so.

Anchor investors

Institutional allocation placed a day before the issue opens, carved out of the QIB portion and locked in after listing.

Shares allocated
0
0.00% of the total issue
Anchor portion
₹0 Cr
at ₹140 per share
Share of QIB portion
NaN%
of 0 QIB shares

Valuation and performance

Valuation at offer price

₹140 per share

MetricPre-issuePost-issue
EPS (₹)9.846.89
P/E (×)14.2320.32
Price to book (×)4.54
Market cap₹81.91 Cr

Key performance indicators

Latest reported period, standalone

Return on net worth
31.93%
ROCE
30.00%
Debt / equity
2.26
PAT margin
7.09%
EBITDA margin
11.32%
NAV per share
₹30.83
Price to book
4.54

Single period as reported. Year-on-year movement is in the financials table below, where every period is published.

Company financials

Standalone ·₹ crore unless a row shows % or ×, as reported in the offer document

FY26 income +16.1% · PAT +42.4%
Total income
₹56.87 Cr
FY26
Profit after tax
₹4.03 Cr
7.09% margin
Total assets
₹33.78 Cr
FY26
Net worth
₹12.62 Cr
31.93% ROE
Period endedFY26FY25FY24
Profit and loss
Total income56.8748.9939.31
Revenue from operations56.8548.9939.31
Other income0.0200
Total expenses51.4145.2736.58
Operating profit5.463.722.73
Operating margin9.60%7.59%6.94%
Profit before tax5.463.722.73
Profit after tax4.032.832.02
PAT margin7.09%5.78%5.14%
Balance sheet
Total assets33.7827.1616.88
Current assets33.0123.3313.05
Current liabilities17.5615.259.29
Total liabilities21.1518.1113.49
Net worth12.629.053.39
Current ratio1.88×1.53×1.40×
Return on equity31.93%31.27%59.59%
Cash flow
Operating cash flow-10.850.72-0.4
Investing cash flow30-0.05
Financing cash flow5.012.120.4
Net cash flow-2.852.84-0.05

Objects of the issue

Stated use of the net proceeds— open a row for the issuer's full explanation

₹21.17 Cr
  1. 1 Funding of capital expenditure towards purchase of property at Delhi and renovation, modernization and fit-out thereof ₹6 Cr

    The company proposes to acquire an office-cum-godown space at Gandhi Nagar, Delhi to establish a dedicated, owned facility that integrates administrative and storage functions under one roof. This acquisition aims to reduce recurring rental outflows, improve inventory management, and enable more efficient coordination between business functions.

  2. 2 Funding working capital requirements of the company ₹11.5 Cr

    The company proposes to utilize funds towards financing inventory, trade receivables, manufacturing and processing expenses, and other operating requirements in the ordinary course of business. The working capital will support procurement of raw materials, manufacturing expenses, inventory holding, logistics, and trade receivables.

  3. 3 General corporate purposes ₹3.67 Cr

    The company proposes to utilize funds for meeting day-to-day expenses including short-term working capital requirements, salaries and wages, administration, insurance, repairs and maintenance, payment of taxes and duties, brand building and marketing expenses, and other purposes in the ordinary course of business.

About Panchatv Bharat

Panchatv Bharat Limited is a textile company incorporated in March 2024, engaged in manufacturing denim fabrics through third-party arrangements and leased loom machinery, as well as procuring finished denim fabric from distributors and suppliers. The company operates under the brand name 'NJD' and sells finished denim fabric in bulk to garment manufacturers, distributors, dealers and wholesalers across multiple states in India including Delhi, Uttar Pradesh, Gujarat and Rajasthan.

https://www.panchatvlimited.com/ ↗

Management

  • Sanjay Gupta

    MD

  • Sooraj Gupta

    CEO

  • Sanyogita Gupta

    Director

  • Archana Jain

    Director

  • Tannu Shangle

    Director

  • CS Chanchal Khandelwal

    COO

  • Mohan Mishra

    CFO

Strengths

As stated in the offer document

  • Leveraging the Experience of Promoters and Management Team

    The company is led by experienced promoters with extensive textile industry knowledge. Mr. Sanjay Gupta brings over three decades of experience, having expanded sales network across six states since inception.

  • Strong Customer Base including Distributors & Dealers

    The company has served over 89 active distributors across five states as of March 31, 2026. In FY 2025-26, approximately 52.75% of revenue was generated from repeat customers, reflecting strong customer retention.

  • Scalable Business Model

    The company operates through third-party manufacturing arrangements and leased loom machineries, enabling operational flexibility without significant capital expenditure. The company has established sourcing relationships with approximately 18 raw material suppliers from Gujarat in FY 2025-26.

Risk factors

As stated in the offer document

  • Limited Operating History as a Company

    The company was incorporated in March 2024 specifically to acquire proprietorship businesses of its promoters, providing only one year of operating history as a corporate entity. This limited track record makes it difficult for investors to evaluate historical performance or future prospects, and future revenues and profitability could fluctuate significantly.

  • Heavy Dependence on Third-Party Manufacturing Without Exclusivity

    The company outsources manufacturing processes to third parties without exclusivity arrangements, creating risks of supply disruption, quality issues, and competitor interference. Any inability to obtain sufficient quantities of processed materials or operational disruptions at third-party facilities could adversely affect business operations and financial condition.

  • Negative Cash Flows from Operating Activities

    The company experienced negative cash flows from operating activities of ₹1,085.12 Lakhs in FY 2025-26 and ₹40.24 Lakhs in FY 2023-24, primarily due to working capital management decisions including higher inventory levels and faster settlement of trade payables. Extended negative cash flows could materially impact business operations and growth plans.

  • High Customer Concentration Risk

    The company derives 54.67% of revenue from its top ten customers in FY 2025-26, with no long-term contracts in place. The loss of one or more significant customers or reduction in business volume could have an adverse effect on business operations, results of operations, and financial condition.

  • Geographic Revenue Concentration

    Revenue is heavily concentrated in Delhi (67.59% in FY 2025-26) and Uttar Pradesh (24.71% in FY 2025-26), creating exposure to regional economic shifts, competitive pressures, and demographic changes. Adverse developments in these regions could significantly impact revenue and operational outcomes.

  • High Working Capital Requirements

    The business requires significant working capital with ₹2,093.23 Lakhs working capital gap in FY 2025-26, projected to increase to ₹3,370.16 Lakhs in FY 2026-27. Trade receivables stood at ₹979.91 Lakhs (17.24% of revenue) as of March 31, 2026, creating liquidity and collection risks.

  • Supplier Concentration and Raw Material Dependency

    The company relies heavily on third-party suppliers without long-term agreements, with 20.71% of suppliers concentrated in Gujarat. Raw material costs and purchases represent substantial portions of total expenses, and any supply disruption, price volatility, or quality issues could adversely affect operations and financial performance.

  • Statutory Compliance Delays and Filing Inconsistencies

    The company has experienced delays in statutory filings with RoC, including 112-day delay in ADT-1 filing and inconsistencies in various forms. While no penalties beyond additional fees have been imposed, repeated compliance issues could expose the company to regulatory actions and reputational risks.

  • Dependence on Leased Manufacturing Equipment

    The company's self-manufacturing setup relies on ten loom machineries leased for three years from March 2025, with no ownership of the equipment. Any discontinuation or disruption in this arrangement could require alternative arrangements at significant additional costs and operational disruptions.

  • Promoter Group Disclosure Limitations

    Certain immediate relatives of promoters who are deemed part of the Promoter Group have not provided required consents and information for disclosure. The company has disclosed details only to the extent available, and there can be no assurance that all relevant disclosures pertaining to such persons are complete.

Peer comparison

The comparable listed companies named in the offer document, as on 31 Mar 2025

CompanyEPSNAVP/EP/BVRoNW
Panchatv Bharat limited THIS ISSUE
9.8430.8320.32, computed at the offer price4.54, computed at the offer price31.93%
2.5760.649.050.384.24%

Blank cells are figures the offer document does not publish. This issue is unlisted, so it has no market price and the document publishes no multiple for it — its P/E and P/BV here are computed at the offer price, on the post-issue share count, and are comparable to a listed peer's.

Disclaimer. Figures are compiled from the issuer's offer document and exchange-published bidding data. Subscription changes until the issue closes, and the final basis of allotment is published by the registrar. Grey Market Premium is unofficial, indicative data from unregulated grey-market dealers — it is not published by NSE, BSE, SEBI or the issuer, and is not a forecast of the listing price. Nothing here is investment advice or a recommendation; read the offer document and consult a SEBI-registered adviser before applying.