Tinplate Company of India Ltd(Merged)
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 18.4%
Weaknesses
1- Earnings include an other income of Rs.67.9 Cr.
Technical Indicators
Oscillators
Neutral
Overall
Bullish
Moving Averages
Bullish
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 531 | 615 | 755 | 866 | 977 | 1,180 | 1,227 | 1,007 | 960 | 960 | 1,033 | 914 | 942 |
| Expenses | 500 | 561 | 670 | 765 | 870 | 1,046 | 1,068 | 886 | 1,000 | 907 | 952 | 907 | 942 |
| Operating Profit | 31.89 | 54.06 | 85.13 | 101 | 107 | 133 | 159 | 120 | -40.31 | 52.73 | 81.13 | 7.68 | -0.06 |
| OPM % | 6% | 8.79% | 11.28% | 11.69% | 10.94% | 11.31% | 12.92% | 11.97% | -4.2% | 5.49% | 7.85% | 0.84% | -0.01% |
| Other Income | 5.46 | 6.77 | 7.88 | 8.11 | 10.1 | 10.35 | 11.48 | 10.64 | 12.23 | 15.1 | 17.59 | 17.03 | 18.16 |
| Interest | 1.72 | 1.42 | 3.06 | 2.46 | 2.06 | 1.98 | 1.71 | 2.18 | 2.64 | 2.63 | 4.76 | 3.72 | 3.56 |
| Depreciation | 15.46 | 15.36 | 15.46 | 14.91 | 14.94 | 14.8 | 16.15 | 15.25 | 15.78 | 16.5 | 16.95 | 17.38 | 17.66 |
| PBT | 20.17 | 44.05 | 74.49 | 92.04 | 99.99 | 127 | 152 | 114 | -46.5 | 48.7 | 77.01 | 3.61 | -3.12 |
| Tax % | 20.28% | 25.52% | 24.61% | 25.45% | 25.06% | 25.26% | 24.79% | 25.26% | -24.54% | 25.3% | 26.55% | 27.15% | -26.6% |
| Net Profit | 16.08 | 32.82 | 56.16 | 68.62 | 74.93 | 94.94 | 114 | 84.98 | -35.1 | 36.38 | 56.56 | 2.63 | -2.29 |
| EPS (₹) | 1.54 | 3.13 | 5.36 | 6.55 | 7.16 | 9.07 | 10.93 | 8.12 | -3.35 | 3.47 | 5.4 | 0.25 | -0.22 |
Profit & Loss
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 627 | 877 | 1,059 | 911 | 836 | 830 | 1,919 | 2,584 | 2,106 | 2,281 | 4,250 | 3,959 | 3,849 |
| Expenses | 553 | 765 | 911 | 787 | 669 | 739 | 1,755 | 2,451 | 1,954 | 2,104 | 3,748 | 3,745 | 3,707 |
| Operating Profit | 74 | 112 | 148 | 124 | 167 | 91 | 164 | 133 | 151 | 177 | 501 | 214 | 141 |
| OPM % | 12% | 13% | 14% | 14% | 20% | 11% | 9% | 5% | 7% | 8% | 12% | 5% | 3.7% |
| Other Income | 19 | 21 | 25 | 27 | 18 | 18 | 16 | 29 | 24 | 24 | 39 | 55 | 68 |
| Interest | 17 | 25 | 21 | 12 | 6 | 3 | 3 | 7 | 10 | 8 | 8 | 12 | 15 |
| Depreciation | 48 | 58 | 61 | 71 | 73 | 66 | 62 | 64 | 61 | 62 | 61 | 64 | 68 |
| PBT | 28 | 50 | 91 | 68 | 106 | 41 | 115 | 92 | 104 | 132 | 471 | 193 | 126 |
| Tax % | 41% | 43% | 31% | 34% | 36% | 32% | 37% | 37% | 9% | 26% | 25% | 26% | — |
| Net Profit | 17 | 28 | 63 | 45 | 68 | 28 | 73 | 58 | 95 | 98 | 353 | 143 | 93 |
| EPS (₹) | 1.58 | 2.7 | 6 | 4.26 | 6.48 | 2.66 | 6.99 | 5.54 | 9.08 | 9.37 | 33.71 | 13.64 | 8.9 |
| Div. Payout % | 54% | 37% | 27% | 38% | 31% | 60% | 29% | 36% | 11% | 21% | 12% | 22% | — |
Balance Sheet
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 |
| Reserves | 389 | 395 | 429 | 444 | 518 | 517 | 572 | 606 | 656 | 741 | 1,066 | 1,158 | 1,126 |
| Borrowings | 247 | 258 | 138 | 45 | 0 | 0 | 0 | 0 | 14 | 13 | 12 | 15 | 15 |
| Other Liabilities | 212 | 240 | 275 | 277 | 244 | 251 | 431 | 465 | 424 | 496 | 798 | 648 | 618 |
| Total Liabilities | 953 | 998 | 946 | 871 | 867 | 874 | 1,107 | 1,176 | 1,198 | 1,356 | 1,981 | 1,926 | 1,864 |
| Fixed Assets | 753 | 762 | 723 | 680 | 628 | 604 | 567 | 563 | 578 | 545 | 556 | 596 | 596 |
| CWIP | 36 | 12 | 26 | 17 | 43 | 24 | 43 | 42 | 23 | 15 | 54 | 33 | 56 |
| Investments | 0 | 0 | 0 | 0 | 5 | 38 | 51 | 97 | 93 | 72 | 213 | 252 | 83 |
| Other Assets | 164 | 223 | 196 | 173 | 190 | 208 | 446 | 474 | 503 | 723 | 1,157 | 1,044 | 1,129 |
| Total Assets | 953 | 998 | 946 | 871 | 867 | 874 | 1,107 | 1,176 | 1,198 | 1,356 | 1,981 | 1,926 | 1,864 |
Cash Flow
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 114 | 84 | 199 | 170 | 114 | 91 | 108 | 124 | 53 | 252 | 454 | 215 |
| Investing | -64 | -50 | -35 | -35 | -36 | -57 | -51 | -104 | -32 | -162 | -373 | -269 |
| Financing | -52 | -34 | -164 | -134 | -75 | -28 | -23 | -32 | -33 | -18 | -31 | -56 |
| Net Cash Flow | -1 | 0 | -1 | 1 | 3 | 5 | 34 | -12 | -12 | 73 | 50 | -109 |
| Free Cash Flow | 47 | 30 | 159 | 131 | 73 | 66 | 69 | 62 | 12 | 223 | 368 | 135 |
| CFO/OP | 176 | 84 | 147 | 150 | 83 | 112 | 97 | 118 | 60 | 165 | 116 | 123 |
Ratios
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 35 | 20 | 14 | 22 | 36 | 19 | 18 | 12 | 12 | 5 | 2 |
| Inventory Days | 85 | 68 | 56 | 80 | 149 | 85 | 57 | 41 | 85 | 63 | 53 | 48 |
| Days Payable | 84 | 59 | 61 | 90 | 113 | 90 | 53 | 41 | 53 | 56 | 50 | 49 |
| Cash Conversion Cycle | 24 | 44 | 16 | 4 | 59 | 31 | 23 | 17 | 44 | 19 | 8 | 1 |
| Working Capital Days | -26 | -10 | -15 | -20 | 28 | 36 | 18 | 13 | 26 | 9 | -1 | -3 |
| ROCE % | 6% | 10% | 16% | 13% | 18% | 7% | 18% | 14% | 15% | 17% | 47% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Tinplate Company of India Ltd(Merged) insights
61 extracted metrics + investor summaries across FY09–FY24.
Documents
Frequently Asked Questions about Tinplate Company of India Ltd(Merged)
What does Tinplate Company of India Ltd(Merged) do?
Which sector does Tinplate Company of India Ltd(Merged) belong to?
Company Information
Tinplate Company of India Limited (TCIL) is a producer of tin coated and tin free steel sheets in India. It is a Subsidiary of Tata Steel Limited. [1] The company is the 1st Domestic Tinplate manufacturer of India.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/TINPLATE.md for Tinplate Company of India Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.