T

Tinplate Company of India Ltd(Merged)

TINPLATE

Technical Indicators

Key Insights

Strengths

2
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 18.4%

Weaknesses

1
  • Earnings include an other income of Rs.67.9 Cr.

Growth Rate

Revenue Growth
-12.00% →
Net Income Growth
-64.00% →
Cash Flow Change
-
ROE
11.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-

Quarterly Results

  Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Depreciation 15.4615.3615.4614.9114.9414.816.1515.2515.7816.516.9517.3817.66
EPS in Rs 1.543.135.366.557.169.0710.938.12-3.353.475.40.25-0.22
Expenses 5005616707658701,0461,0688861,000907952907942
Interest 1.721.423.062.462.061.981.712.182.642.634.763.723.56
Net Profit 16.0832.8256.1668.6274.9394.9411484.98-35.136.3856.562.63-2.29
OPM % 6%8.79%11.28%11.69%10.94%11.31%12.92%11.97%-4.2%5.49%7.85%0.84%-0.01%
Operating Profit 31.8954.0685.13101107133159120-40.3152.7381.137.68-0.06
Other Income 5.466.777.888.1110.110.3511.4810.6412.2315.117.5917.0318.16
PBT 20.1744.0574.4992.0499.99127152114-46.548.777.013.61-3.12
Sales 5316157558669771,1801,2271,0079609601,033914942
Tax % 20.28%25.52%24.61%25.45%25.06%25.26%24.79%25.26%-24.54%25.3%26.55%27.15%-26.6%

Profit & Loss

  Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Depreciation 48586171736662646162616468
Div. Payout % 54%37%27%38%31%60%29%36%11%21%12%22%—
EPS in Rs 1.582.764.266.482.666.995.549.089.3733.7113.648.9
Expenses 5537659117876697391,7552,4511,9542,1043,7483,7453,707
Interest 17252112633710881215
Net Profit 1728634568287358959835314393
OPM % 12%13%14%14%20%11%9%5%7%8%12%5%4%
Operating Profit 7411214812416791164133151177501214141
Other Income 19212527181816292424395568
PBT 285091681064111592104132471193126
Sales 6278771,0599118368301,9192,5842,1062,2814,2503,9593,849
Tax % 41%43%31%34%36%32%37%37%9%26%25%26%—

Balance Sheet

  Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Borrowings 2472581384500001413121515
CWIP 36122617432443422315543356
Equity Capital 105105105105105105105105105105105105105
Fixed Assets 753762723680628604567563578545556596596
Investments 00005385197937221325283
Other Assets 1642231961731902084464745037231,1571,0441,129
Other Liabilities 212240275277244251431465424496798648618
Reserves 3893954294445185175726066567411,0661,1581,126
Total Assets 9539989468718678741,1071,1761,1981,3561,9811,9261,864
Total Liabilities 9539989468718678741,1071,1761,1981,3561,9811,9261,864

Cash Flow

  Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
CFO/OP 17684147150831129711860165116123
Financing -52-34-164-134-75-28-23-32-33-18-31-56
Investing -64-50-35-35-36-57-51-104-32-162-373-269
Operating 114841991701149110812453252454215
Free Cash Flow 47301591317366696212223368135
Net Cash Flow -10-113534-12-127350-109

Ratios

  Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash Conversion Cycle 244416459312317441981
Days Payable 8459619011390534153565049
Debtor Days 2435201422361918121252
Inventory Days 8568568014985574185635348
ROCE % 6%10%16%13%18%7%18%14%15%17%47%16%
Working Capital Days -26-10-15-2028361813269-1-3

Shareholding Pattern

75.0%
22.3%
DIIs: 0.25% FIIs: 2.51% Government: 0.02% Promoters: 74.96% Public: 22.26%
  Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
DIIs 0.01% 0.01% 0.01% 0.00% ↓0.00.01% ↑0.00.01% 0.00% ↓0.00.00% 0.01% ↑0.00.00% ↓0.00.15% ↑0.10.25% ↑0.1
FIIs 0.73% 2.42% ↑1.72.61% ↑0.22.66% ↑0.12.97% ↑0.33.01% ↑0.02.84% ↓0.22.26% ↓0.62.00% ↓0.32.12% ↑0.12.03% ↓0.12.51% ↑0.5
Government 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
Promoters 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
Public 24.28% 22.60% ↓1.722.41% ↓0.222.36% ↓0.122.04% ↓0.322.00% ↓0.022.16% ↑0.222.75% ↑0.623.00% ↑0.322.88% ↓0.122.84% ↓0.022.26% ↓0.6
No. of Shareholders 74,14676,19688,74492,07696,60599,6141,06,51197,49492,41188,54881,16475,167

Documents

Frequently Asked Questions about Tinplate Company of India Ltd(Merged)

What does Tinplate Company of India Ltd(Merged) do?
Tinplate Company of India Limited (TCIL) is a producer of tin coated and tin free steel sheets in India. It is a Subsidiary of Tata Steel Limited. [1] The company is the 1st Domestic Tinplate manufacturer of India.
Where is Tinplate Company of India Ltd(Merged) (TINPLATE) listed?
Tinplate Company of India Ltd(Merged) is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Tinplate Company of India Ltd(Merged) belong to?
Tinplate Company of India Ltd(Merged) operates in the Industrials sector. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Tinplate Company of India Ltd(Merged) on Tapetide?
On Tapetide, you can view Tinplate Company of India Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Tinplate Company of India Limited (TCIL) is a producer of tin coated and tin free steel sheets in India. It is a Subsidiary of Tata Steel Limited. [1] The company is the 1st Domestic Tinplate manufacturer of India.

Website tatatinplate.com
Face Value ₹ 10