Shivam Autotech Ltd
SHIVAMAUTO NSE
Shivam Autotech Ltd
Consumer DiscretionaryNSE: SHIVAMAUTO BSE: 532776 Auto Components
Key Fundamentals
MicrocapAuto ComponentsAutomobilesMarket Cap
₹224 Cr
Volatility
Moderate
P/E Ratio
-2.8
EBITDA
₹28.92 Cr
Return on Equity
-152.6%
Debt to Equity
8.36
Book Value
₹-3.09
52W High
₹35.79
52W Low
₹13.05
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shivam Autotech Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -3.42% over past five years.
- Promoter holding has decreased over last 3 years: -5.28%
Growth Rate
Revenue Growth
-10.28% ↘
Net Income Growth
69.46% ↗
Cash Flow Change
135.01% ↗
ROE
69.05% ↗
ROCE
79.69% ↗
EBITDA Margin (Avg.)
-31.71% ↘
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 108 | 117 | 121 | 124 | 113 | 120 | 113 | 108 | 91 | 113 | 96 | 109 | 110 |
| Expenses | 99 | 108 | 111 | 109 | 100 | 108 | 101 | 100 | 85 | 103 | 91 | 98 | 102 |
| Operating Profit | 9 | 9 | 10 | 15 | 13 | 12 | 11 | 8 | 5 | 10 | 5 | 11 | 8 |
| OPM % | 9% | 8% | 8% | 12% | 11% | 10% | 10% | 8% | 6% | 9% | 5% | 10% | 7% |
| Other Income | 1 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | -1 | 0 | 1 |
| Interest | 13 | 14 | 15 | 15 | 14 | 15 | 15 | 16 | 13 | 13 | 19 | 23 | 20 |
| Depreciation | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 7 | 9 | 9 | 8 | 10 | 9 |
| PBT | -13 | -13 | -14 | -7 | -10 | -10 | -11 | -14 | -16 | -11 | -23 | -22 | -21 |
| Tax % | 0% | 14% | 7% | 14% | 6% | 6% | 5% | 4% | 8% | 12% | 6% | 22% | 0% |
| Net Profit | -13 | -15 | -15 | -8 | -10 | -11 | -12 | -15 | -18 | -12 | -25 | -27 | -21 |
| EPS in Rs | -1.03 | -1.24 | -1.19 | -0.64 | -0.85 | -0.91 | -0.97 | -1.12 | -1.34 | -0.94 | -1.87 | -2.03 | -1.6 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 446 | 425 | 456 | 557 | 636 | 588 | 487 | 469 | 470 | 470 | 454 | 410 | 428 |
| Expenses | 363 | 355 | 409 | 478 | 553 | 536 | 410 | 398 | 421 | 426 | 410 | 378 | 394 |
| Operating Profit | 83 | 70 | 48 | 78 | 82 | 52 | 78 | 71 | 49 | 43 | 44 | 32 | 34 |
| OPM % | 19% | 17% | 10% | 14% | 13% | 9% | 16% | 15% | 11% | 9% | 10% | 8% | 8% |
| Other Income | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 3 | 4 | 2 | 0 | 0 |
| Interest | 20 | 21 | 29 | 46 | 49 | 53 | 57 | 51 | 50 | 58 | 59 | 68 | 76 |
| Depreciation | 27 | 28 | 32 | 41 | 49 | 54 | 49 | 41 | 35 | 36 | 33 | 36 | 36 |
| PBT | 36 | 21 | -13 | -8 | -14 | -54 | -25 | -16 | -33 | -46 | -46 | -73 | -77 |
| Tax % | 22% | 10% | -73% | -84% | 33% | -32% | -8% | 0% | 6% | 8% | 5% | 12% | — |
| Net Profit | 28 | 19 | -4 | -1 | -18 | -37 | -23 | -16 | -35 | -50 | -48 | -81 | -85 |
| EPS in Rs | 2.3 | 1.57 | -0.29 | -0.1 | -1.49 | -3.04 | -1.84 | -1.31 | -2.84 | -4.11 | -3.65 | -6.19 | -6.44 |
| Div. Payout % | 21% | 21% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 24 | 24 | 24 | 26 | 26 |
| Reserves | 172 | 175 | 172 | 171 | 153 | 115 | 93 | 114 | 80 | 31 | 5 | -67 |
| Borrowings | 199 | 305 | 399 | 412 | 434 | 439 | 489 | 389 | 428 | 390 | 339 | 403 |
| Other Liabilities | 79 | 80 | 87 | 91 | 145 | 150 | 133 | 114 | 124 | 120 | 146 | 107 |
| Total Liabilities | 460 | 580 | 678 | 694 | 752 | 724 | 734 | 641 | 656 | 565 | 516 | 469 |
| Fixed Assets | 251 | 246 | 353 | 445 | 467 | 448 | 429 | 394 | 362 | 330 | 306 | 273 |
| CWIP | 6 | 101 | 81 | 6 | 1 | 28 | 1 | 2 | 1 | 3 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 203 | 233 | 244 | 243 | 284 | 248 | 304 | 244 | 293 | 232 | 209 | 194 |
| Total Assets | 460 | 580 | 678 | 694 | 752 | 724 | 734 | 641 | 656 | 565 | 516 | 469 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 7 | 47 | 27 | 79 | 94 | 104 | 72 | 65 | 65 | 33 | 77 | 5 |
| Investing | -55 | -118 | -86 | -48 | -68 | -43 | -18 | -4 | -1 | -4 | -6 | -14 |
| Financing | 54 | 68 | 62 | -33 | -26 | -58 | -3 | -113 | -7 | -86 | -71 | 9 |
| Net Cash Flow | 6 | -3 | 2 | -3 | 1 | 2 | 50 | -52 | 57 | -57 | 0 | 0 |
| Free Cash Flow | -49 | -71 | -60 | 30 | 26 | 60 | 53 | 60 | 64 | 28 | 70 | 1 |
| CFO/OP | 17 | 74 | 59 | 102 | 114 | 202 | 89 | 96 | 127 | 75 | 177 | 17 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 40 | 53 | 54 | 54 | 44 | 50 | 64 | 73 | 66 | 54 | 44 |
| Inventory Days | 193 | 235 | 213 | 176 | 173 | 124 | 205 | 190 | 158 | 157 | 187 | 201 |
| Days Payable | 117 | 118 | 133 | 107 | 167 | 147 | 182 | 157 | 149 | 111 | 143 | 94 |
| Cash Conversion Cycle | 116 | 158 | 133 | 124 | 60 | 21 | 74 | 98 | 81 | 112 | 97 | 151 |
| Working Capital Days | -10 | -20 | -48 | -58 | -79 | -111 | -132 | -101 | -111 | -108 | -152 | -65 |
| ROCE % | 17% | 10% | 3% | 6% | 6% | 0% | 6% | 6% | 3% | 2% | 3% | 0% |
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - Regulation 74(5) compliance certificate filed for quarter ended March 31, 2026. 13 Apr - Regulation 74(5) compliance certificate filed for quarter ended March 31, 2026.
2
Clarification On Significant Movement In Share Price
9 Apr - 9 Apr 2026 clarification: no undisclosed material event behind share price movement. 9 Apr - 9 Apr 2026 clarification: no undisclosed material event behind share price movement.
3
Order Under CGST
1 Apr - CGST Dehradun order (31-Mar-2026): disallowed ITC; tax ₹24,576,225, penalty ₹21,070,364, interest. 1 Apr - CGST Dehradun order (31-Mar-2026): disallowed ITC; tax ₹24,576,225, penalty ₹21,070,364, interest.
5
Board Meeting Outcome for Outcome Of Board Meting Held On 04-02-2026
4 Feb - Q3 & nine months ended Dec 31, 2025: net loss Rs5,430.68L, negative net worth Rs2,282.58L. 4 Feb - Q3 & nine months ended Dec 31, 2025: net loss Rs5,430.68L, negative net worth Rs2,282.58L.
Frequently Asked Questions about Shivam Autotech Ltd
What does Shivam Autotech Ltd do?
Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]
Where is Shivam Autotech Ltd (SHIVAMAUTO) listed?
Shivam Autotech Ltd is listed on the Indian stock exchanges. It is listed on NSE: SHIVAMAUTO and BSE: 532776. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Shivam Autotech Ltd belong to?
Shivam Autotech Ltd operates in the Consumer Discretionary sector within the Auto Components industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Shivam Autotech Ltd?
Shivam Autotech Ltd has a market capitalisation of approximately ₹224.20 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Shivam Autotech Ltd?
The Price-to-Earnings (PE) ratio of Shivam Autotech Ltd is -2.80. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Shivam Autotech Ltd?
Over the past 52 weeks, Shivam Autotech Ltd has traded between a low of ₹13.05 and a high of ₹35.79. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Shivam Autotech Ltd?
Shivam Autotech Ltd has a Return on Equity (ROE) of -152.60%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Shivam Autotech Ltd on Tapetide?
On Tapetide, you can view Shivam Autotech Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]
Website shivamautotech.com
CEO Mr. Neeraj Munjal B.Com., DIBM
Employees 786
Listed 2006-11-21
Face Value ₹ 2
Issued Size 13,14,95,219