Shivam Autotech Ltd
SHIVAMAUTO NSE
Shivam Autotech Ltd
Consumer DiscretionaryNSE: SHIVAMAUTO BSE: 532776 Auto Components
Key Fundamentals
MicrocapAuto ComponentsAutomobilesMarket Cap
₹204 Cr
Volatility
Moderate
P/E Ratio
-2.9
EBITDA
₹46.90 Cr
Debt to Equity
8.36
Book Value
₹0.13
52W High
₹35.79
52W Low
₹13.05
Technical Indicators
Key Insights
Weaknesses
5- Stock is trading at 123 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -5.04% over past five years.
- Company has a low return on equity of -54.3% over last 3 years.
- Promoter holding has decreased over last 3 years: -5.28%
Growth Rate
Revenue Growth
-3.61% ↗
Net Income Growth
-4.38% ↗
Cash Flow Change
135.01% ↗
ROE
69.05% ↗
ROCE
79.69% ↗
EBITDA Margin (Avg.)
3.11% ↗
Quarterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 7 | 9 | 9 | 8 |
| EPS in Rs | -0.93 | -0.9 | -1.03 | -1.24 | -1.19 | -0.64 | -0.85 | -0.91 | -0.97 | -1.12 | -1.34 | -0.94 | -1.87 |
| Expenses | 94 | 104 | 99 | 108 | 111 | 109 | 100 | 108 | 101 | 100 | 85 | 103 | 91 |
| Interest | 12 | 12 | 13 | 14 | 15 | 15 | 14 | 15 | 15 | 16 | 13 | 13 | 19 |
| Net Profit | -11 | -11 | -13 | -15 | -15 | -8 | -10 | -11 | -12 | -15 | -18 | -12 | -25 |
| OPM % | 9% | 10% | 9% | 8% | 8% | 12% | 11% | 10% | 10% | 8% | 6% | 9% | 5% |
| Operating Profit | 9 | 11 | 9 | 9 | 10 | 15 | 13 | 12 | 11 | 8 | 5 | 10 | 5 |
| Other Income | 0 | 0 | 1 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | -1 |
| PBT | -11 | -9 | -13 | -13 | -14 | -7 | -10 | -10 | -11 | -14 | -16 | -11 | -23 |
| Sales | 103 | 115 | 108 | 117 | 121 | 124 | 113 | 120 | 113 | 108 | 91 | 113 | 96 |
| Tax % | 0% | 20% | 0% | 14% | 7% | 14% | 6% | 6% | 5% | 4% | 8% | 12% | 6% |
Profit & Loss
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 31 | 27 | 28 | 32 | 41 | 49 | 54 | 49 | 41 | 35 | 36 | 33 | 33 |
| Div. Payout % | 16% | 21% | 21% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| EPS in Rs | 2.33 | 2.3 | 1.57 | -0.29 | -0.1 | -1.49 | -3.04 | -1.84 | -1.31 | -2.84 | -4.11 | -3.65 | -5.27 |
| Expenses | 318 | 363 | 355 | 409 | 478 | 553 | 536 | 410 | 398 | 421 | 426 | 410 | 379 |
| Interest | 20 | 20 | 21 | 29 | 46 | 49 | 53 | 57 | 51 | 50 | 58 | 59 | 61 |
| Net Profit | 28 | 28 | 19 | -4 | -1 | -18 | -37 | -23 | -16 | -35 | -50 | -48 | -69 |
| OPM % | 20% | 19% | 17% | 10% | 14% | 13% | 9% | 16% | 15% | 11% | 9% | 10% | 7% |
| Operating Profit | 80 | 83 | 70 | 48 | 78 | 82 | 52 | 78 | 71 | 49 | 43 | 44 | 29 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 3 | 4 | 2 | 1 |
| PBT | 29 | 36 | 21 | -13 | -8 | -14 | -54 | -25 | -16 | -33 | -46 | -46 | -65 |
| Sales | 399 | 446 | 425 | 456 | 557 | 636 | 588 | 487 | 469 | 470 | 470 | 454 | 408 |
| Tax % | 2% | 22% | 10% | -73% | -84% | 33% | -32% | -8% | 0% | 6% | 8% | 5% | — |
Balance Sheet
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Borrowings | 117 | 199 | 305 | 399 | 412 | 434 | 439 | 489 | 389 | 428 | 390 | 339 | 338 |
| CWIP | 1 | 6 | 101 | 81 | 6 | 1 | 28 | 1 | 2 | 1 | 3 | 1 | 1 |
| Equity Capital | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 24 | 24 | 24 | 26 | 26 |
| Fixed Assets | 229 | 251 | 246 | 353 | 445 | 467 | 448 | 429 | 394 | 362 | 330 | 306 | 290 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 124 | 203 | 233 | 244 | 243 | 284 | 248 | 304 | 244 | 293 | 232 | 209 | 187 |
| Other Liabilities | 75 | 79 | 80 | 87 | 91 | 145 | 150 | 133 | 114 | 124 | 120 | 146 | 137 |
| Reserves | 151 | 172 | 175 | 172 | 171 | 153 | 115 | 93 | 114 | 80 | 31 | 5 | -25 |
| Total Assets | 353 | 460 | 580 | 678 | 694 | 752 | 724 | 734 | 641 | 656 | 565 | 516 | 477 |
| Total Liabilities | 353 | 460 | 580 | 678 | 694 | 752 | 724 | 734 | 641 | 656 | 565 | 516 | 477 |
Cash Flow
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CFO/OP | 77 | 17 | 74 | 59 | 102 | 114 | 202 | 89 | 96 | 127 | 75 | 177 |
| Financing | -36 | 54 | 68 | 62 | -33 | -26 | -58 | -3 | -113 | -7 | -86 | -71 |
| Investing | -19 | -55 | -118 | -86 | -48 | -68 | -43 | -18 | -4 | -1 | -4 | -6 |
| Operating | 55 | 7 | 47 | 27 | 79 | 94 | 104 | 72 | 65 | 65 | 33 | 77 |
| Free Cash Flow | 36 | -49 | -71 | -60 | 30 | 26 | 60 | 53 | 60 | 64 | 28 | 70 |
| Net Cash Flow | 0 | 6 | -3 | 2 | -3 | 1 | 2 | 50 | -52 | 57 | -57 | 0 |
Ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Conversion Cycle | 81 | 116 | 158 | 133 | 124 | 60 | 21 | 74 | 98 | 81 | 112 | 97 |
| Days Payable | 125 | 117 | 118 | 133 | 107 | 167 | 147 | 182 | 157 | 149 | 111 | 143 |
| Debtor Days | 27 | 40 | 40 | 53 | 54 | 54 | 44 | 50 | 64 | 73 | 66 | 54 |
| Inventory Days | 178 | 193 | 235 | 213 | 176 | 173 | 124 | 205 | 190 | 158 | 157 | 187 |
| ROCE % | 18% | 17% | 10% | 3% | 6% | 6% | 0% | 6% | 6% | 3% | 2% | 3% |
| Working Capital Days | -39 | -10 | -20 | -48 | -58 | -79 | -111 | -132 | -101 | -111 | -108 | -152 |
Documents
Financial Year 2011
from nse
from nse
Financial Year 2014
from bse
from bse
Financial Year 2015
from bse
from bse
Financial Year 2013
from bse
from bse
Financial Year 2012
from bse
from bse
Financial Year 2025
from bse
from bse
Financial Year 2024
from bse
from bse
Financial Year 2023
from bse
from bse
Financial Year 2022
from bse
from bse
Financial Year 2021
from bse
from bse
Financial Year 2020
from bse
from bse
Financial Year 2019
from bse
from bse
Financial Year 2018
from bse
from bse
Financial Year 2017
from bse
from bse
Financial Year 2016
from bse
from bse
Rating update
9 Oct 2023 from care
9 Oct 2023 from care
Rating update
9 Jan from care
9 Jan from care
Rating update
30 Sep 2022 from care
30 Sep 2022 from care
Rating update
3 Jan 2025 from care
3 Jan 2025 from care
Rating update
23 Feb 2022 from care
23 Feb 2022 from care
Rating update
22 Jul 2025 from care
22 Jul 2025 from care
Order Under CGST
6h - CGST Dehradun order (31-Mar-2026): disallowed ITC; tax ₹24,576,225, penalty ₹21,070,364, interest.
6h - CGST Dehradun order (31-Mar-2026): disallowed ITC; tax ₹24,576,225, penalty ₹21,070,364, interest.
Board Meeting Outcome for Outcome Of Board Meting Held On 04-02-2026
4 Feb - Q3 & nine months ended Dec 31, 2025: net loss Rs5,430.68L, negative net worth Rs2,282.58L.
4 Feb - Q3 & nine months ended Dec 31, 2025: net loss Rs5,430.68L, negative net worth Rs2,282.58L.
Announcement Under Regulation 30 (LODR)-Allotment
12 Feb - Allotment of 4,500 secured, redeemable, optionally convertible debentures worth ₹45 crore; 10% coupon; 18-month tenor.
12 Feb - Allotment of 4,500 secured, redeemable, optionally convertible debentures worth ₹45 crore; 10% coupon; 18-month tenor.
Announcement Under Regulation 30 (LODR)-Allotment
11 Feb - Allotment of 7,500 OCDs worth ₹75 crore to Alpha Alternatives; 10% p.a.; 18-month tenor; 12-month lock-in.
11 Feb - Allotment of 7,500 OCDs worth ₹75 crore to Alpha Alternatives; 10% p.a.; 18-month tenor; 12-month lock-in.
Frequently Asked Questions about Shivam Autotech Ltd
What does Shivam Autotech Ltd do?
Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]
Where is Shivam Autotech Ltd (SHIVAMAUTO) listed?
Shivam Autotech Ltd is listed on the Indian stock exchanges. It is listed on NSE: SHIVAMAUTO and BSE: 532776. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Shivam Autotech Ltd belong to?
Shivam Autotech Ltd operates in the Consumer Discretionary sector within the Auto Components industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Shivam Autotech Ltd?
Shivam Autotech Ltd has a market capitalisation of approximately ₹203.69 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Shivam Autotech Ltd?
The Price-to-Earnings (PE) ratio of Shivam Autotech Ltd is -2.90. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Shivam Autotech Ltd?
Over the past 52 weeks, Shivam Autotech Ltd has traded between a low of ₹13.05 and a high of ₹35.79. This range helps investors understand the stock's price volatility and recent trading levels.
How can I research Shivam Autotech Ltd on Tapetide?
On Tapetide, you can view Shivam Autotech Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]
Website shivamautotech.com
CEO Mr. Neeraj Munjal B.Com., DIBM
Employees 786
Listed 2006-11-21
Face Value ₹ 2
Issued Size 13,14,95,219