Inspirisys Solutions Ltd
INSPIRISYS NSE
Inspirisys Solutions Ltd
Information TechnologyNSE: INSPIRISYS BSE: 532774 IT Enabled Services
Key Fundamentals
MicrocapIT Enabled ServicesInformation TechnologyMarket Cap
₹297 Cr
Volatility
Moderate
P/E Ratio
6.6
EBITDA
₹37.30 Cr
Debt to Equity
1.96
Book Value
₹17.1
52W High
₹120.74
52W Low
₹66.55
Technical Indicators
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has delivered good profit growth of 66.2% CAGR over last 5 years
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -3.28% over past five years.
- Tax rate seems low
- Earnings include an other income of Rs.14.5 Cr.
Growth Rate
Revenue Growth
-19.55% ↘
Net Income Growth
60.98% ↘
Cash Flow Change
34.52% ↗
ROE
-19.16% ↘
ROCE
-74.45% ↘
EBITDA Margin (Avg.)
26.96% ↗
Quarterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 |
| EPS in Rs | 0.18 | 0.14 | -0.8 | -0.11 | 0.9 | 0.94 | 0.63 | 0.95 | 3.33 | 3.09 | 1.55 | 1.87 | 4.7 |
| Expenses | 78 | 89 | 79 | 172 | 114 | 92 | 98 | 78 | 75 | 109 | 76 | 108 | 121 |
| Interest | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 1 | 2 | 2 |
| Net Profit | 1 | 1 | -3 | 0 | 4 | 4 | 2 | 4 | 13 | 12 | 6 | 7 | 19 |
| OPM % | 9% | 12% | 8% | 6% | 6% | 6% | 6% | 7% | 6% | 9% | 10% | 10% | 7% |
| Operating Profit | 7 | 12 | 7 | 12 | 7 | 6 | 6 | 6 | 5 | 11 | 9 | 12 | 9 |
| Other Income | -3 | -6 | -6 | -6 | 1 | 2 | 1 | 2 | 1 | 10 | 2 | 2 | 0 |
| PBT | 1 | 2 | -2 | 1 | 5 | 5 | 4 | 5 | 3 | 17 | 8 | 12 | 6 |
| Sales | 86 | 101 | 86 | 184 | 122 | 99 | 104 | 84 | 80 | 120 | 85 | 120 | 130 |
| Tax % | 51% | 77% | 59% | 136% | 24% | 21% | 29% | 20% | -365% | 29% | 24% | 36% | -235% |
Profit & Loss
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 11 | 12 | 13 | 15 | 7 | 5 | 8 | 7 | 5 | 6 | 5 | 5 | 7 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| EPS in Rs | 1.13 | -0.32 | -48.73 | -8.18 | 3.31 | 0.2 | 0.61 | -0.72 | -3.37 | -0.64 | 0.92 | 8.01 | 11.21 |
| Expenses | 386 | 437 | 524 | 561 | 487 | 527 | 441 | 392 | 345 | 343 | 458 | 360 | 414 |
| Interest | 26 | 23 | 21 | 25 | 19 | 18 | 14 | 11 | 8 | 8 | 11 | 9 | 6 |
| Net Profit | 4 | 3 | -137 | -14 | 12 | 1 | 2 | -3 | -13 | -3 | 4 | 32 | 44 |
| OPM % | 8% | 10% | -2% | 5% | 0% | 4% | 4% | 3% | -1% | 8% | 7% | 7% | 9% |
| Operating Profit | 36 | 49 | -13 | 28 | -2 | 20 | 18 | 11 | -3 | 29 | 33 | 28 | 41 |
| Other Income | 7 | -14 | -87 | 1 | 42 | 7 | 10 | 5 | 5 | -14 | -9 | 15 | 15 |
| PBT | 5 | 1 | -133 | -10 | 14 | 4 | 6 | -1 | -12 | 2 | 9 | 28 | 43 |
| Sales | 421 | 486 | 511 | 589 | 484 | 546 | 458 | 404 | 342 | 372 | 490 | 388 | 454 |
| Tax % | 13% | -208% | 3% | 36% | 15% | 83% | 56% | 204% | 15% | 262% | 58% | -12% | — |
Balance Sheet
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Borrowings | 156 | 198 | 213 | 257 | 182 | 178 | 142 | 99 | 109 | 105 | 83 | 84 | 87 |
| CWIP | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 4 | 0 | 0 | 1 | 2 | 0 |
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 34 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Fixed Assets | 62 | 66 | 46 | 39 | 25 | 18 | 22 | 17 | 18 | 16 | 14 | 11 | 11 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 86 |
| Other Assets | 315 | 388 | 319 | 365 | 262 | 356 | 287 | 233 | 189 | 204 | 256 | 216 | 202 |
| Other Liabilities | 99 | 136 | 175 | 195 | 142 | 209 | 152 | 141 | 98 | 123 | 158 | 130 | 145 |
| Reserves | 93 | 91 | -52 | -78 | -67 | -46 | -22 | -24 | -39 | -48 | -10 | 19 | 28 |
| Total Assets | 377 | 455 | 365 | 404 | 287 | 375 | 311 | 255 | 208 | 220 | 270 | 273 | 299 |
| Total Liabilities | 377 | 455 | 365 | 404 | 287 | 375 | 311 | 255 | 208 | 220 | 270 | 273 | 299 |
Cash Flow
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CFO/OP | 31 | 56 | -80 | 55 | -2,370 | 25 | 301 | 480 | 339 | 57 | 98 | 128 |
| Financing | 12 | 16 | -11 | 16 | -91 | 1 | -36 | -53 | 0 | -11 | 1 | -15 |
| Investing | -18 | -20 | -7 | -11 | 6 | 2 | -2 | -4 | 3 | 2 | -13 | -46 |
| Operating | -2 | 31 | 13 | 8 | 47 | 0 | 42 | 72 | -12 | 18 | 29 | 39 |
| Free Cash Flow | -15 | 13 | 2 | 1 | 52 | -1 | 37 | 67 | -14 | 16 | 25 | 36 |
| Net Cash Flow | -8 | 27 | -5 | 13 | -38 | 3 | 4 | 15 | -9 | 9 | 17 | -22 |
Ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Conversion Cycle | 88 | 95 | 81 | 67 | 21 | 13 | 5 | -40 | 6 | -39 | -21 | -67 |
| Days Payable | 120 | 146 | 112 | 98 | 107 | 148 | 133 | 161 | 116 | 160 | 115 | 187 |
| Debtor Days | 124 | 151 | 109 | 103 | 95 | 138 | 106 | 86 | 69 | 82 | 73 | 80 |
| Inventory Days | 84 | 90 | 84 | 62 | 33 | 23 | 33 | 35 | 52 | 38 | 21 | 41 |
| ROCE % | 13% | 13% | -2% | 7% | 26% | 14% | 12% | 7% | -3% | 27% | 31% | 24% |
| Working Capital Days | 19 | 22 | -38 | -57 | -69 | -31 | -18 | -59 | -69 | -74 | -55 | 17 |
Documents
Financial Year 2014
from bse
from bse
Financial Year 2015
from bse
from bse
Financial Year 2013
from bse
from bse
Financial Year 2011
from bse
from bse
Financial Year 2012
from bse
from bse
Financial Year 2025
from bse
from bse
Financial Year 2024
from bse
from bse
Financial Year 2023
from bse
from bse
Financial Year 2022
from bse
from bse
Financial Year 2021
from bse
from bse
Financial Year 2020
from bse
from bse
Financial Year 2019
from bse
from bse
Financial Year 2018
from bse
from bse
Financial Year 2017
from bse
from bse
Financial Year 2016
from bse
from bse
Rating update
7 Oct 2022 from care
7 Oct 2022 from care
Rating update
6 Oct 2023 from care
6 Oct 2023 from care
Rating update
6 Aug 2025 from care
6 Aug 2025 from care
Rating update
2 Aug 2024 from care
2 Aug 2024 from care
Rating update
16 Nov 2021 from care
16 Nov 2021 from care
Rating update
1 Dec 2020 from care
1 Dec 2020 from care
Published Standalone And Consolidated Unaudited Financial Results For The Quarter And Year To Date Ended 31St December, 2025 In Newspaper
7 Feb - Published unaudited standalone & consolidated results for quarter/YTD ended 31 Dec 2025; approved 06 Feb, published 07 Feb 2026.
7 Feb - Published unaudited standalone & consolidated results for quarter/YTD ended 31 Dec 2025; approved 06 Feb, published 07 Feb 2026.
Announcement under Regulation 30 (LODR)-Change in Management
6 Feb - Unaudited Q3/9M FY26 results: consolidated 9M revenue Rs33,411 lakh, PAT Rs3,221 lakh; appointment of Noriyuki Okayasu from Apr 1, 2026.
6 Feb - Unaudited Q3/9M FY26 results: consolidated 9M revenue Rs33,411 lakh, PAT Rs3,221 lakh; appointment of Noriyuki Okayasu from Apr 1, 2026.
Outcome Of The Board Meeting Held On 06Th February, 2026
6 Feb - Unaudited Q3 and nine-month results to Dec 31, 2025; consolidated PAT Rs 3,221 lakhs; appointed Noriyuki Okayasu Apr 1, 2026.
6 Feb - Unaudited Q3 and nine-month results to Dec 31, 2025; consolidated PAT Rs 3,221 lakhs; appointed Noriyuki Okayasu Apr 1, 2026.
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
1d - Kerala VAT Tribunal on Mar 10, 2026 dropped demands of Rs.51.61L and Rs.75.93L for FY2013-15.
1d - Kerala VAT Tribunal on Mar 10, 2026 dropped demands of Rs.51.61L and Rs.75.93L for FY2013-15.
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
10 Mar - Kerala VAT Tribunal on Mar 10, 2026 dropped demands of Rs.51.61L and Rs.75.93L for FY2013-15.
10 Mar - Kerala VAT Tribunal on Mar 10, 2026 dropped demands of Rs.51.61L and Rs.75.93L for FY2013-15.
Frequently Asked Questions about Inspirisys Solutions Ltd
What does Inspirisys Solutions Ltd do?
Incorporated in 1995, Inspirisys Solutions provides IT services, IT infrastructure management solutions, and warranty management solutions[1]
Where is Inspirisys Solutions Ltd (INSPIRISYS) listed?
Inspirisys Solutions Ltd is listed on the Indian stock exchanges. It is listed on NSE: INSPIRISYS and BSE: 532774. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Inspirisys Solutions Ltd belong to?
Inspirisys Solutions Ltd operates in the Information Technology sector within the IT Enabled Services industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Inspirisys Solutions Ltd?
Inspirisys Solutions Ltd has a market capitalisation of approximately ₹297.13 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Inspirisys Solutions Ltd?
The Price-to-Earnings (PE) ratio of Inspirisys Solutions Ltd is 6.60. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Inspirisys Solutions Ltd?
Over the past 52 weeks, Inspirisys Solutions Ltd has traded between a low of ₹66.55 and a high of ₹120.74. This range helps investors understand the stock's price volatility and recent trading levels.
How can I research Inspirisys Solutions Ltd on Tapetide?
On Tapetide, you can view Inspirisys Solutions Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1995, Inspirisys Solutions provides IT services, IT infrastructure management solutions, and warranty management solutions[1]
Website inspirisys.com
CEO Mr. Murali Gopalakrishnan
Employees 1,627
Listed 2006-10-30
Face Value ₹ 10
Issued Size 3,96,16,873