I
Inox Leisure Ltd(Merged)
INOXLEISUR NSE
This stock has been delisted or merged and is no longer actively traded.
Inox Leisure Ltd(Merged)
Consumer Discretionary DelistedNSE: INOXLEISUR Entertainment
This stock has been delisted or merged and is no longer actively traded.
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Inox Leisure Ltd(Merged) insights
45 extracted metrics + investor summaries across FY11–FY23.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
4- Stock is trading at 8.77 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -10.7% over past five years.
- Company has a low return on equity of -26.7% over last 3 years.
Growth Rate
Revenue Growth
292.00% →
Net Income Growth
76.00% →
Cash Flow Change
-
ROE
-36.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 513 | 372 | 0 | 0 | 15 | 90 | 22 | 47 | 296 | 318 | 582 | 374 | 516 |
| Expenses | 344 | 262 | -33 | -40 | 25 | 104 | 51 | 32 | 165 | 219 | 372 | 289 | 345 |
| Operating Profit | 169 | 110 | 33 | 41 | -10 | -14 | -29 | 16 | 132 | 98 | 210 | 85 | 171 |
| OPM % | 33% | 30% | 13356% | 11267% | -70% | -15% | -130% | 33% | 44% | 31% | 36% | 23% | 33% |
| Other Income | 5 | 5 | 3 | 4 | 7 | 25 | 3 | 6 | 5 | 8 | 7 | 7 | -19 |
| Interest | 55 | 61 | 63 | 64 | 62 | 62 | 64 | 65 | 64 | 64 | 66 | 68 | 69 |
| Depreciation | 65 | 74 | 71 | 71 | 71 | 70 | 73 | 74 | 74 | 74 | 75 | 77 | 79 |
| PBT | 54 | -21 | -98 | -91 | -137 | -121 | -163 | -117 | -2 | -32 | 76 | -53 | 4 |
| Tax % | 35% | 299% | -25% | -25% | -25% | -23% | -25% | -25% | -18% | -12% | 25% | -24% | 1060% |
| Net Profit | 35 | -82 | -74 | -68 | -102 | -94 | -122 | -88 | -1 | -28 | 57 | -40 | -40 |
| EPS in Rs | 3.4 | -7.98 | -7.16 | -6.59 | -9.09 | -8.31 | -10 | -7.17 | -0.11 | -2.3 | 4.67 | -3.3 | -3.3 |
Profit & Loss
| Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 368 | 631 | 986 | 1,122 | 1,170 | 1,326 | 1,663 | 1,866 | 99 | 665 | 1,790 |
| Expenses | 331 | 595 | 863 | 930 | 1,020 | 1,108 | 1,350 | 1,266 | 49 | 447 | 1,226 |
| Operating Profit | 37 | 36 | 123 | 193 | 149 | 218 | 313 | 600 | 50 | 218 | 564 |
| OPM % | 10% | 6% | 12% | 17% | 13% | 16% | 19% | 32% | 50% | 33% | 32% |
| Other Income | 5 | 27 | 8 | 3 | 5 | -5 | 5 | 14 | 38 | 20 | 3 |
| Interest | 16 | 24 | 39 | 24 | 25 | 29 | 24 | 221 | 251 | 258 | 267 |
| Depreciation | 23 | 37 | 76 | 83 | 84 | 87 | 95 | 264 | 283 | 294 | 305 |
| PBT | 3 | 1 | 16 | 88 | 45 | 98 | 199 | 129 | -446 | -313 | -5 |
| Tax % | -4% | 236% | -25% | 8% | 31% | -17% | 33% | 88% | -24% | -24% | — |
| Net Profit | 3 | -2 | 20 | 81 | 31 | 115 | 133 | 15 | -338 | -239 | -52 |
| EPS in Rs | 0.81 | 0.68 | 2.08 | 8.4 | 3.17 | 11.88 | 12.97 | 1.46 | -29.96 | -19.58 | -4.23 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 68% | 0% | 0% | — |
Balance Sheet
| Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 62 | 62 | 96 | 96 | 96 | 96 | 103 | 103 | 112 | 122 | 122 |
| Reserves | 254 | 259 | 580 | 426 | 456 | 573 | 861 | 519 | 520 | 570 | 588 |
| Borrowings | 302 | 244 | 241 | 267 | 317 | 292 | 110 | 2,820 | 2,845 | 2,948 | 3,044 |
| Other Liabilities | 155 | 174 | 204 | 263 | 275 | 323 | 405 | 374 | 306 | 339 | 327 |
| Total Liabilities | 774 | 739 | 1,122 | 1,052 | 1,144 | 1,285 | 1,479 | 3,815 | 3,784 | 3,980 | 4,081 |
| Fixed Assets | 516 | 513 | 782 | 648 | 703 | 772 | 922 | 3,143 | 3,081 | 3,084 | 3,140 |
| CWIP | 30 | 37 | 51 | 56 | 63 | 54 | 64 | 85 | 57 | 26 | 57 |
| Investments | 1 | 19 | 7 | 17 | 12 | 14 | 1 | 1 | 1 | 149 | 152 |
| Other Assets | 227 | 169 | 281 | 331 | 367 | 446 | 491 | 586 | 646 | 720 | 732 |
| Total Assets | 774 | 739 | 1,122 | 1,052 | 1,144 | 1,285 | 1,479 | 3,815 | 3,784 | 3,980 | 4,081 |
Cash Flow
| Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -18 | 131 | 45 | 169 | 108 | 211 | 280 | 474 | -131 | 77 |
| Investing | 3 | -41 | 0 | -157 | -145 | -154 | -236 | -213 | -122 | -178 |
| Financing | 1 | -101 | -50 | 1 | 24 | -54 | -46 | -233 | 220 | 117 |
| Net Cash Flow | -14 | -11 | -5 | 13 | -13 | 4 | -2 | 28 | -32 | 16 |
| Free Cash Flow | -44 | 95 | -49 | 56 | -45 | 52 | 30 | 267 | -191 | 1 |
| CFO/OP | -54 | 383 | 42 | 96 | 80 | 105 | 101 | 88 | -271 | 37 |
Ratios
| Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 12 | 23 | 17 | 15 | 21 | 19 | 12 | 16 | 16 |
| Inventory Days | 64 | 44 | 56 | 38 | 49 | 46 | 40 | 40 | 479 | 122 |
| Days Payable | 699 | 565 | 578 | 405 | 474 | 556 | 518 | 379 | 5,374 | 1,162 |
| Cash Conversion Cycle | -616 | -509 | -499 | -350 | -411 | -489 | -459 | -327 | -4,879 | -1,023 |
| Working Capital Days | -160 | -59 | -47 | -46 | -38 | -44 | -51 | -71 | -1,102 | -167 |
| ROCE % | — | 1% | — | 14% | 9% | 16% | 23% | 16% | -6% | -2% |
Documents
2
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
1 Feb 2023 - Company had organized a conference call with the Investors/Analysts on Monday, 30th January, 2023. A copy of Transcript of conference call held with the Investors/Analysts … 1 Feb 2023 - Company had organized a conference call with the Investors/Analysts on Monday, 30th January, 2023. A copy of Transcript of conference call held with the Investors/Analysts …
3
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
5 Feb 2023 - Disclosure of Material Event / Information under Regulation 30 of SEBI (LODR) Regulations, 2015 - Schedule of Analyst / Investor Meeting 5 Feb 2023 - Disclosure of Material Event / Information under Regulation 30 of SEBI (LODR) Regulations, 2015 - Schedule of Analyst / Investor Meeting
4
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
7 Feb 2023 - The Scheme of Amalgamation between INOX Leisure Limited and PVR Limited ('Company') and their respective shareholders and creditors has become effective upon filing of the … 7 Feb 2023 - The Scheme of Amalgamation between INOX Leisure Limited and PVR Limited ('Company') and their respective shareholders and creditors has become effective upon filing of the …
Frequently Asked Questions about Inox Leisure Ltd(Merged)
What does Inox Leisure Ltd(Merged) do?
INOX Leisure Limited (INOX), incorporated in 1999, is one of the largest multiplex operators in India.
Its state-of-the-art theatres utilizing high quality video and audio, impeccable customer service, unique architecture and ambience allows the company to set new benchmarks for cinema viewing. [1]
Where is Inox Leisure Ltd(Merged) (INOXLEISUR) listed?
Inox Leisure Ltd(Merged) is listed on the Indian stock exchanges. It is listed on NSE: INOXLEISUR. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Inox Leisure Ltd(Merged) belong to?
Inox Leisure Ltd(Merged) operates in the Consumer Discretionary sector within the Entertainment industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Inox Leisure Ltd(Merged) on Tapetide?
On Tapetide, you can view Inox Leisure Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
INOX Leisure Limited (INOX), incorporated in 1999, is one of the largest multiplex operators in India. Its state-of-the-art theatres utilizing high quality video and audio, impeccable customer service, unique architecture and ambience allows the company to set new benchmarks for cinema viewing. [1]