Igarashi Motors India Ltd logo

Igarashi Motors India Ltd

IGARASHI NSE

Key Fundamentals

MicrocapAuto ComponentsAutomobiles
Market Cap
₹1,116 Cr
Volatility
Moderate
P/E Ratio
80.7
Book Value
₹147.65
52W High
₹136.15
52W Low
₹84.57

Technical Indicators

Key Insights

Strengths

2
  • Company has been maintaining a healthy dividend payout of 41.8%
  • Company's working capital requirements have reduced from 33.0 days to 18.6 days

Weaknesses

2
  • The company has delivered a poor sales growth of 9.43% over past five years.
  • Company has a low return on equity of 2.91% over last 3 years.

Growth Rate

Revenue Growth
15.51% ↗
Net Income Growth
-48.00% →
Cash Flow Change
-
ROE
5.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-

Quarterly Results

  Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Depreciation 11.8811.9412.1212.4112.4112.1312.3912.6413.1213.3913.8714.1814.17
EPS in Rs 0.432.420.450.460.51.632.592.471.640.970.81.441.11
Expenses 152151152161156182197190187170185196196
Interest 3.353.183.073.383.512.783.383.553.832.633.173.262.09
Net Profit 1.347.631.431.461.565.148.167.795.163.062.514.543.5
OPM % 9.17%12.65%9.63%9.71%9.95%10.97%11.4%12.16%11.26%10.4%9.58%10.71%9.44%
Operating Profit 15.3121.8716.2117.3317.2922.4425.3226.2823.7419.7119.6123.4720.4
Other Income 3.83.330.90.460.730.341.370.330.370.310.80.140.08
PBT 3.8810.081.9222.17.8710.9210.427.1643.376.174.22
Sales 167173168178174205222216211189205219216
Tax % 65.46%24.31%26.04%27%25.71%34.69%25.27%25.34%28.07%23.5%25.22%26.58%17.06%

Profit & Loss

  Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Depreciation 16191922384043454447495256
Div. Payout % 20%28%26%27%19%27%13%18%0%60%33%33%—
EPS in Rs 13.4914.2318.521.927.6918.249.58.140.381.663.047.684.32
Expenses 292305337394513490456458509595650743746
Interest 137641316157713131411
Net Profit 464964759557302615102414
OPM % 19%21%24%24%24%19%15%14%8%9%10%11%10%
Operating Profit 698010812215811778744761759683
Other Income 181714173425121078221
PBT 58729711414186323229143318
Sales 361385445516671606534533556656725838829
Tax % 21%32%35%34%32%33%8%21%48%42%31%26%—

Balance Sheet

  Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Borrowings 5158442214011812495100121138151143
CWIP 11123442311101113354361
Equity Capital 30313131313131313131313131
Fixed Assets 126121138158320383394370378379366391391
Investments 2126341745034281211716171
Other Assets 212292288169391231240320267318357323349
Other Liabilities 89132133117266122126165138166189158194
Reserves 189220264335368398391408407408416434433
Total Assets 360440471504805670673700677726774775802
Total Liabilities 360440471504805670673700677726774775802

Cash Flow

  Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
CFO/OP 86102899686162130541695373109
Financing 20-6-49-29-27-59-49-38-24-40-5
Investing -30-1420-159-69-104-416-55-32-51-90
Operating 4559648294164904173345094
Free Cash Flow 31392248-1484562737-2-34
Net Cash Flow 353934-106-1009-6-1-1-1

Ratios

  Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash Conversion Cycle 422024176166699177948776
Days Payable 67105941109287113139929510374
Debtor Days 70747073928594114889810476
Inventory Days 3851475462678911581918675
ROCE % 27%27%32%32%33%19%9%7%2%4%5%8%
Working Capital Days 76561226-4023205343414019

Shareholding Pattern

As of Dec 2025
Promoters 75.00%
Public 17.75%
Others 5.01%
DIIs 2.14%
FIIs 0.10%
Total 100.00%
  Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
DIIs 2.23% 2.55% ↑0.32.21% ↓0.32.28% ↑0.10.84% ↓1.40.64% ↓0.21.79% ↑1.11.68% ↓0.11.94% ↑0.32.40% ↑0.52.62% ↑0.21.90% ↓0.71.86% ↓0.02.05% ↑0.21.73% ↓0.31.79% ↑0.12.28% ↑0.52.07% ↓0.22.22% ↑0.22.14% ↓0.1
FIIs 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.14% ↑0.10.86% ↑0.70.89% ↑0.00.82% ↓0.10.90% ↑0.11.30% ↑0.41.15% ↓0.20.95% ↓0.20.12% ↓0.80.10% ↓0.0
Government 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Others 5.51% 6.59% ↑1.16.50% ↓0.16.25% ↓0.36.58% ↑0.37.01% ↑0.46.70% ↓0.36.87% ↑0.27.01% ↑0.17.45% ↑0.46.87% ↓0.66.61% ↓0.36.26% ↓0.46.07% ↓0.25.43% ↓0.65.26% ↓0.25.27% 5.35% ↑0.15.24% ↓0.15.01% ↓0.2
Promoters 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
Public 17.26% 15.86% ↓1.416.29% ↑0.416.47% ↑0.217.58% ↑1.117.35% ↓0.216.51% ↓0.816.44% ↓0.116.05% ↓0.415.15% ↓0.915.37% ↑0.215.63% ↑0.315.99% ↑0.416.07% ↑0.116.93% ↑0.916.65% ↓0.316.30% ↓0.316.63% ↑0.317.43% ↑0.817.75% ↑0.3
No. of Shareholders 26,69025,22425,40324,09826,11326,51125,31023,98723,46922,75722,83624,01124,10923,73027,50526,29325,23825,26326,59827,129

Documents

Frequently Asked Questions about Igarashi Motors India Ltd

What does Igarashi Motors India Ltd do?
Igarashi Motors India Ltd is engaged in the production and export of Permanent Magnet DC Motors for the Automotive Sector especially for the passenger vehicle sector[1] It was incorporated as CG Igarashi Motors Limited in 1992 as a JV between Crompton Greaves Ltd(India), Igarashi Electric Works L...
Where is Igarashi Motors India Ltd (IGARASHI) listed?
Igarashi Motors India Ltd is listed on the Indian stock exchanges. It is listed on NSE: IGARASHI and BSE: 517380. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Igarashi Motors India Ltd belong to?
Igarashi Motors India Ltd operates in the Consumer Discretionary sector within the Auto Components & Equipments industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Igarashi Motors India Ltd?
Igarashi Motors India Ltd has a market capitalisation of approximately ₹1115.79 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Igarashi Motors India Ltd?
The Price-to-Earnings (PE) ratio of Igarashi Motors India Ltd is 80.70. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Igarashi Motors India Ltd?
Over the past 52 weeks, Igarashi Motors India Ltd has traded between a low of ₹84.57 and a high of ₹136.15. This range helps investors understand the stock's price volatility and recent trading levels.
Does Igarashi Motors India Ltd pay dividends?
Yes, Igarashi Motors India Ltd has a dividend yield of 0.71%. Dividend yield indicates the annual dividend income relative to the share price. A consistent dividend history can signal financial stability.
How can I research Igarashi Motors India Ltd on Tapetide?
On Tapetide, you can view Igarashi Motors India Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Igarashi Motors India Ltd is engaged in the production and export of Permanent Magnet DC Motors for the Automotive Sector especially for the passenger vehicle sector[1] It was incorporated as CG Igarashi Motors Limited in 1992 as a JV between Crompton Greaves Ltd(India), Igarashi Electric Works Ltd, Japan, and International Components Corporation, USA. Over a period, IEWL consolidated its stake in the Company by acquiring a stake of exited JV Partners. [2]

Website igarashimotors.com
CEO Mr. Rajagopalan Chandrasekaran
Employees 760
Listed 2003-10-09
Face Value ₹ 10
Issued Size 3,14,75,048