Igarashi Motors
Igarashi Motors
AutomobilesKey Fundamentals
MicrocapAuto ComponentsAutomobilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has been maintaining a healthy dividend payout of 33.0%
- Company's working capital requirements have reduced from 23.5 days to 12.2 days
Weaknesses
4- Stock is trading at 2.79 times its book value
- The company has delivered a poor sales growth of 10.2% over past five years.
- Company has a low return on equity of 3.36% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 168 | 178 | 174 | 205 | 222 | 216 | 211 | 189 | 205 | 219 | 216 | 226 | 251 |
| Expenses | 152 | 161 | 156 | 182 | 197 | 190 | 187 | 170 | 185 | 196 | 196 | 207 | 226 |
| Operating Profit | 16.21 | 17.33 | 17.29 | 22.44 | 25.32 | 26.28 | 23.74 | 19.71 | 19.61 | 23.47 | 20.4 | 19.27 | 24.52 |
| OPM % | 9.63% | 9.71% | 9.95% | 10.97% | 11.4% | 12.16% | 11.26% | 10.4% | 9.58% | 10.71% | 9.44% | 8.53% | 9.77% |
| Other Income | 0.9 | 0.46 | 0.73 | 0.34 | 1.37 | 0.33 | 0.37 | 0.31 | 0.8 | 0.14 | 0.08 | 0.75 | 0.97 |
| Interest | 3.07 | 3.38 | 3.51 | 2.78 | 3.38 | 3.55 | 3.83 | 2.63 | 3.17 | 3.26 | 2.09 | 2.48 | 2.63 |
| Depreciation | 12.12 | 12.41 | 12.41 | 12.13 | 12.39 | 12.64 | 13.12 | 13.39 | 13.87 | 14.18 | 14.17 | 14.78 | 15.7 |
| PBT | 1.92 | 2 | 2.1 | 7.87 | 10.92 | 10.42 | 7.16 | 4 | 3.37 | 6.17 | 4.22 | 2.76 | 7.16 |
| Tax % | 26.04% | 27% | 25.71% | 34.69% | 25.27% | 25.34% | 28.07% | 23.5% | 25.22% | 26.58% | 17.06% | 42.03% | 5.45% |
| Net Profit | 1.43 | 1.46 | 1.56 | 5.14 | 8.16 | 7.79 | 5.16 | 3.06 | 2.51 | 4.54 | 3.5 | 1.59 | 6.77 |
| EPS in Rs | 0.45 | 0.46 | 0.5 | 1.63 | 2.59 | 2.47 | 1.64 | 0.97 | 0.8 | 1.44 | 1.11 | 0.51 | 2.15 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 385 | 445 | 516 | 671 | 606 | 534 | 533 | 556 | 656 | 725 | 838 | 866 | 912 |
| Expenses | 305 | 337 | 394 | 513 | 490 | 456 | 458 | 509 | 595 | 650 | 743 | 783 | 824 |
| Operating Profit | 80 | 108 | 122 | 158 | 117 | 78 | 74 | 47 | 61 | 75 | 96 | 83 | 88 |
| OPM % | 21% | 24% | 24% | 24% | 19% | 15% | 14% | 8% | 9% | 10% | 11% | 10% | 10% |
| Other Income | 17 | 14 | 17 | 34 | 25 | 12 | 10 | 7 | 8 | 2 | 2 | 2 | 2 |
| Interest | 7 | 6 | 4 | 13 | 16 | 15 | 7 | 7 | 13 | 13 | 14 | 12 | 10 |
| Depreciation | 19 | 19 | 22 | 38 | 40 | 43 | 45 | 44 | 47 | 49 | 52 | 57 | 59 |
| PBT | 72 | 97 | 114 | 141 | 86 | 32 | 32 | 2 | 9 | 14 | 33 | 17 | 20 |
| Tax % | 32% | 35% | 34% | 32% | 33% | 8% | 21% | 48% | 42% | 31% | 26% | 26% | — |
| Net Profit | 49 | 64 | 75 | 95 | 57 | 30 | 26 | 1 | 5 | 10 | 24 | 12 | 16 |
| EPS in Rs | 14.23 | 18.5 | 21.9 | 27.69 | 18.24 | 9.5 | 8.14 | 0.38 | 1.66 | 3.04 | 7.68 | 3.86 | 5.21 |
| Div. Payout % | 28% | 26% | 27% | 19% | 27% | 13% | 18% | 0% | 60% | 33% | 33% | 34% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 220 | 264 | 335 | 368 | 398 | 391 | 408 | 407 | 408 | 416 | 434 | 435 |
| Borrowings | 58 | 44 | 22 | 140 | 118 | 124 | 95 | 100 | 121 | 138 | 151 | 145 |
| Other Liabilities | 132 | 133 | 117 | 266 | 122 | 126 | 165 | 138 | 166 | 189 | 158 | 223 |
| Total Liabilities | 440 | 471 | 504 | 805 | 670 | 673 | 700 | 677 | 726 | 774 | 775 | 834 |
| Fixed Assets | 121 | 138 | 158 | 320 | 383 | 394 | 370 | 378 | 379 | 366 | 391 | 413 |
| CWIP | 1 | 12 | 3 | 44 | 23 | 11 | 10 | 11 | 13 | 35 | 43 | 53 |
| Investments | 26 | 34 | 174 | 50 | 34 | 28 | 1 | 21 | 17 | 16 | 17 | 1 |
| Other Assets | 292 | 288 | 169 | 391 | 231 | 240 | 320 | 267 | 318 | 357 | 323 | 367 |
| Total Assets | 440 | 471 | 504 | 805 | 670 | 673 | 700 | 677 | 726 | 774 | 775 | 834 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 59 | 64 | 82 | 94 | 164 | 90 | 41 | 73 | 34 | 50 | 94 | 94 |
| Investing | -14 | 20 | -159 | -69 | -104 | -41 | 6 | -55 | -32 | -51 | -90 | -63 |
| Financing | -6 | -49 | -29 | -27 | -59 | -49 | -38 | -24 | -4 | 0 | -5 | -30 |
| Net Cash Flow | 39 | 34 | -106 | -1 | 0 | 0 | 9 | -6 | -1 | -1 | -1 | 0 |
| Free Cash Flow | 39 | 22 | 48 | -14 | 84 | 56 | 27 | 37 | -2 | -3 | 4 | 14 |
| CFO/OP | 102 | 89 | 96 | 86 | 162 | 130 | 54 | 169 | 53 | 73 | 109 | 119 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 74 | 70 | 73 | 92 | 85 | 94 | 114 | 88 | 98 | 104 | 76 | 91 |
| Inventory Days | 51 | 47 | 54 | 62 | 67 | 89 | 115 | 81 | 91 | 86 | 75 | 75 |
| Days Payable | 105 | 94 | 110 | 92 | 87 | 113 | 139 | 92 | 95 | 103 | 74 | 106 |
| Cash Conversion Cycle | 20 | 24 | 17 | 61 | 66 | 69 | 91 | 77 | 94 | 87 | 76 | 61 |
| Working Capital Days | 56 | 12 | 26 | -40 | 23 | 20 | 53 | 43 | 41 | 40 | 19 | 12 |
| ROCE % | 27% | 32% | 32% | 33% | 19% | 9% | 7% | 2% | 4% | 5% | 8% | 5% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Igarashi Motors insights
63 extracted metrics + investor summaries across FY09–FY26.
Documents
Frequently Asked Questions about Igarashi Motors
What does Igarashi Motors India Ltd do?
Where is Igarashi Motors India Ltd (IGARASHI) listed?
Which sector does Igarashi Motors India Ltd belong to?
What is the market capitalisation of Igarashi Motors India Ltd?
What is the PE ratio of Igarashi Motors India Ltd?
What is the 52-week high and low of Igarashi Motors India Ltd?
Does Igarashi Motors India Ltd pay dividends?
What is the Return on Equity (ROE) of Igarashi Motors India Ltd?
Company Information
Igarashi Motors India Ltd is engaged in the production and export of Permanent Magnet DC Motors for the Automotive Sector especially for the passenger vehicle sector[1] It was incorporated as CG Igarashi Motors Limited in 1992 as a JV between Crompton Greaves Ltd(India), Igarashi Electric Works Ltd, Japan, and International Components Corporation, USA. Over a period, IEWL consolidated its stake in the Company by acquiring a stake of exited JV Partners. [2]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/IGARASHI.md for Igarashi Motors India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.