Housing & Urban Development Corporation Ltd
Housing & Urban Development Corporation Ltd
Financial Services F&OHousing & Urban Development Corporation Ltd is primarily engaged in the business of financing housing and urban development activities in the country.[1]
HUDCO trades at an attractive PE of 10.5x with strong profit growth of 49% TTM and improving ROE of 20% last year. The government-backed housing finance company offers a healthy 2.15% dividend yield with consistent 33.3% payout ratio, making it a compelling value play in the infrastructure lending space.
Key Fundamentals
MidcapFinancial InstitutionFinancial ServicesTechnical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 20.6% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 33.3%
Weaknesses
3- Company has low interest coverage ratio.
- Tax rate seems low
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
HUDCO trades at an attractive PE of 10.5x with strong profit growth of 49% TTM and improving ROE of 20% last year. The government-backed housing finance company offers a healthy 2.15% dividend yield with consistent 33.3% payout ratio, making it a compelling value play in the infrastructure lending space.
- Exceptional profit growth with TTM compounded profit growth at 49%, significantly outpacing the 5-year CAGR of 21%
- Attractive valuation at PE of 10.5x, well below typical financial services sector multiples, indicating undervaluation for a government-backed lender
- ROE has improved from 14% (10-year average) to 20% last year, showing improving capital efficiency and return generation
- Strong revenue momentum with TTM sales growth of 27%, accelerating from the 5-year compounded sales CAGR of 13%
- Healthy dividend yield of 2.15% with consistent 33.3% payout ratio provides income stability for investors
- 100% of analysts (2 out of 2) have a Buy rating with zero Hold or Sell recommendations
- 3-year stock CAGR of 54% demonstrates strong wealth creation despite recent 1-year correction of -9%, suggesting a potential re-entry opportunity
- Price-to-book ratio of 1.93x is reasonable for a company delivering 20% ROE, implying fair value with upside potential
- Low interest coverage ratio indicates vulnerability to rising interest rates and potential stress on debt servicing ability
- Stock has declined 9% over the past 1 year, underperforming broader markets and signaling possible sentiment concerns
- Potential capitalization of interest costs may be inflating reported profitability, making true earnings power lower than stated 49% TTM growth
- Low tax rate raises concerns about sustainability of earnings — any normalization of tax could compress net profit margins significantly
- Limited analyst coverage with only 2 ratings total suggests low institutional interest and potential liquidity risk for large positions
- Market cap of Rs 42,430 crore with high debt-equity structure typical of housing finance companies creates balance sheet concentration risk
- 5-year stock CAGR of 31% versus 5-year profit CAGR of 21% suggests price has run ahead of fundamentals, limiting near-term upside
- As a government entity, HUDCO faces potential political interference in lending decisions which may impact asset quality over cycles
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Rs 1 lakh Cr Gujarat MoU Jun 17
HUDCO signed an MoU with the Gujarat government to provide Rs 1,00,000 crore for infrastructure projects over a two-year period starting May 2026, significantly expanding its loan book pipeline.
- Trading window closed for Q1FY27 Jun 22
HUDCO shut its trading window from July 1, 2026, until 48 hours after Q1FY27 results are declared, a routine SEBI compliance measure.
- Registrar switched to Beetal Financial Jun 8
HUDCO changed its Registrar & Share Transfer Agent from Alankit Assignments to Beetal Financial via a tripartite agreement signed on June 4, 2026.
TL;DR: HUDCO's near-term narrative is dominated by the massive Rs 1,00,000 crore Gujarat infrastructure MoU, which signals strong loan disbursement growth ahead. No material headwinds emerged in recent weeks. The trading window closure is routine ahead of Q1FY27 results, and the registrar change is administrative. The trend is constructive, with the Gujarat deal providing multi-year revenue visibility if execution stays on track.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,852 | 1,843 | 1,865 | 2,013 | 2,065 | 2,188 | 2,518 | 2,760 | 2,845 | 2,937 | 3,219 | 3,431 | 3,563 |
| Expenses | -155 | 60 | 55 | 12 | 8 | 47 | -138 | 73 | -28 | 109 | 147 | 320 | 587 |
| Financing Profit | 857 | 592 | 593 | 688 | 817 | 678 | 994 | 924 | 1,014 | 852 | 926 | 717 | 563 |
| Fin. Margin % | 46% | 32% | 32% | 34% | 40% | 31% | 39% | 33% | 36% | 29% | 29% | 21% | 16% |
| Other Income | 10 | 9 | 16 | 10 | 129 | 9 | 8 | 10 | 10 | 8 | 32 | 74 | 62 |
| Interest | 1,150 | 1,191 | 1,217 | 1,313 | 1,240 | 1,464 | 1,662 | 1,762 | 1,859 | 1,976 | 2,147 | 2,394 | 2,413 |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 4 |
| PBT | 864 | 598 | 606 | 696 | 943 | 685 | 1,000 | 932 | 1,020 | 857 | 955 | 788 | 621 |
| Tax % | 26% | 25% | 26% | 25% | 26% | 19% | 31% | 21% | 29% | 26% | 26% | 10% | -219% |
| Net Profit | 639 | 446 | 452 | 519 | 700 | 558 | 689 | 735 | 728 | 630 | 710 | 713 | 1,981 |
| EPS in Rs | 3.19 | 2.23 | 2.26 | 2.59 | 3.5 | 2.79 | 3.44 | 3.67 | 3.64 | 3.15 | 3.55 | 3.56 | 9.9 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,383 | 3,270 | 3,536 | 4,228 | 5,584 | 7,567 | 7,267 | 6,986 | 7,082 | 7,831 | 10,345 | 13,150 |
| Expenses | 477 | 319 | 468 | 526 | 652 | 544 | 277 | 111 | 279 | 134 | -46 | 1,162 |
| Financing Profit | 1,131 | 1,044 | 1,082 | 1,408 | 1,861 | 2,176 | 2,225 | 2,342 | 2,296 | 2,736 | 3,644 | 3,057 |
| Fin. Margin % | 33% | 32% | 31% | 33% | 33% | 29% | 31% | 34% | 32% | 35% | 35% | 23% |
| Other Income | 44 | 37 | 98 | 6 | 7 | 4 | 11 | 11 | 4 | 117 | 4 | 177 |
| Interest | 1,775 | 1,908 | 1,986 | 2,295 | 3,071 | 4,848 | 4,765 | 4,533 | 4,507 | 4,961 | 6,747 | 8,931 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 11 | 10 | 11 | 13 |
| PBT | 1,170 | 1,076 | 1,175 | 1,408 | 1,863 | 2,174 | 2,229 | 2,346 | 2,289 | 2,843 | 3,637 | 3,221 |
| Tax % | 34% | 27% | 28% | 28% | 37% | 21% | 29% | 27% | 26% | 26% | 26% | -25% |
| Net Profit | 768 | 783 | 842 | 1,010 | 1,180 | 1,708 | 1,578 | 1,716 | 1,701 | 2,117 | 2,709 | 4,034 |
| EPS in Rs | 384 | 3.91 | 4.21 | 5.04 | 5.89 | 8.53 | 7.89 | 8.57 | 8.5 | 10.57 | 13.53 | 20.15 |
| Div. Payout % | 13% | 13% | 13% | 11% | 14% | 36% | 28% | 41% | 45% | 39% | 31% | 30% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 |
| Reserves | 5,779 | 6,444 | 7,166 | 7,940 | 8,953 | 10,340 | 11,186 | 12,465 | 13,442 | 14,611 | 15,966 | 19,974 |
| Borrowing | 18,315 | 25,449 | 28,196 | 36,277 | 59,848 | 61,437 | 60,978 | 61,503 | 62,905 | 73,996 | 1,07,297 | 1,41,677 |
| Other Liabilities | 7,018 | 1,999 | 1,975 | 2,695 | 2,026 | 2,347 | 2,792 | 2,924 | 2,621 | 2,814 | 3,231 | 3,186 |
| Total Liabilities | 33,114 | 35,894 | 39,339 | 48,914 | 72,828 | 76,126 | 76,958 | 78,894 | 80,969 | 93,422 | 1,28,496 | 1,66,838 |
| Fixed Assets | 75 | 73 | 72 | 71 | 71 | 65 | 82 | 93 | 90 | 88 | 88 | 88 |
| CWIP | 25 | 39 | 43 | 35 | 39 | 52 | 39 | 25 | 19 | 15 | 16 | 23 |
| Investments | 756 | 367 | 367 | 527 | 534 | 232 | 250 | 257 | 630 | 297 | 1,318 | 2,227 |
| Other Assets | 32,259 | 35,415 | 38,857 | 48,281 | 72,185 | 75,777 | 76,588 | 78,518 | 80,230 | 93,022 | 1,27,074 | 1,64,500 |
| Total Assets | 33,114 | 35,894 | 39,339 | 48,914 | 72,828 | 76,126 | 76,958 | 78,894 | 80,969 | 93,422 | 1,28,496 | 1,66,838 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -182 | -4,965 | -2,598 | -7,830 | -23,400 | -1,336 | 2,161 | -806 | -851 | -10,287 | -31,603 | -33,912 |
| Investing | -13 | 372 | -5 | -4 | 18 | 83 | -14 | -1 | -352 | 435 | -939 | -884 |
| Financing | 204 | 4,659 | 2,509 | 7,858 | 23,422 | 1,365 | -1,083 | 81 | 691 | 10,174 | 32,215 | 34,793 |
| Net Cash Flow | 9 | 66 | -93 | 24 | 39 | 112 | 1,063 | -726 | -512 | 322 | -326 | -3 |
| Free Cash Flow | -193 | -4,982 | -2,606 | -7,837 | -23,408 | -1,349 | 2,150 | -812 | -853 | -10,283 | -31,624 | -33,906 |
| CFO/OP | 7 | -155 | -72 | -199 | -462 | -13 | 37 | -6 | -6 | -127 | -298 | -278 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 10% | 10% | 9% | 11% | 11% | 15% | 12% | 12% | 11% | 13% | 16% | 20% |
Documents
Frequently Asked Questions about Housing & Urban Development Corporation Ltd
What does Housing & Urban Development Corporation Ltd do?
Where is Housing & Urban Development Corporation Ltd (HUDCO) listed?
Which sector does Housing & Urban Development Corporation Ltd belong to?
What is the market capitalisation of Housing & Urban Development Corporation Ltd?
What is the PE ratio of Housing & Urban Development Corporation Ltd?
What is the 52-week high and low of Housing & Urban Development Corporation Ltd?
Does Housing & Urban Development Corporation Ltd pay dividends?
What is the Return on Equity (ROE) of Housing & Urban Development Corporation Ltd?
How can I research Housing & Urban Development Corporation Ltd on Tapetide?
Company Information
Housing & Urban Development Corporation Ltd is primarily engaged in the business of financing housing and urban development activities in the country.[1]