---
title: "Rasoya Proteins Ltd (RASOYPR) — Share Price, Financials & Analysis"
symbol: "RASOYPR"
company: "Rasoya Proteins Ltd"
canonical: "https://tapetide.com/stocks/RASOYPR"
generated_at: "2026-10-13T10:57:55.059Z"
---

# Rasoya Proteins Ltd (RASOYPR)

Canonical page: https://tapetide.com/stocks/RASOYPR

## Company

- **Stock Type:** EQUITY
- **Face Value:** ₹1
- **F&O Eligible:** No
- **Website:** rasoyaproteins.com

## About

Rasoya Proteins is one of Indias leading Soyabean Processor. Its core concentration is on soya based products. The company deals with a varied range of Soya Products in domestic & international markets.

## Latest Price

## Key Insights

### Strengths

- Company is expected to give good quarter
- Debtor days have improved from 32.0 to 16.1 days.

### Weaknesses

- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -29.7% over past five years.
- Company has a low return on equity of -30.9% over last 3 years.
- Contingent liabilities of Rs.371 Cr.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 79% | — | — |
| revenue growth | 12% | -58% | -30% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 22.06 | 16.64 | 30.96 | 19.4 | 9.16 | 11.16 | 11.01 | 8.12 | 28.15 | 5.21 | 4.06 | 6.74 |
| Expenses | 47.11 | 24.79 | 37.77 | 91.58 | 137.56 | 13.08 | 10.56 | 7.02 | 32.79 | 5.02 | 3.65 | 6.85 |
| Operating Profit | -25.05 | -8.15 | -6.81 | -72.18 | -128.4 | -1.92 | 0.45 | 1.1 | -4.64 | 0.19 | 0.41 | -0.11 |
| OPM % | -113.55 | -48.98 | -22 | -372.06 | -1401.75 | -17.2 | 4.09 | 13.55 | -16.48 | 3.65 | 10.1 | -1.63 |
| Other Income | 2.44 | 0.01 | -32.98 | -56.53 | -2.61 | 0.3 | -0.24 | 0.08 | 0.18 | 0.02 | -0.02 | 0.02 |
| Interest | 11.2 | 3.07 | 1.17 | 0.94 | -0.71 | 0.03 | -0.01 | 0.01 | 0.03 | 0 | 0 | 0 |
| Depreciation | 3.98 | 3.08 | 3.08 | 3.18 | 2.78 | 3.03 | 3.03 | 3.03 | 11.09 | 3.53 | 3.53 | 0.53 |
| Profit before tax | -37.79 | -14.29 | -44.04 | -132.83 | -133.08 | -4.68 | -2.81 | -1.86 | -15.58 | -3.32 | -3.14 | -0.62 |
| Tax % | -12.04 | -0.63 | -1.18 | -0.21 | -7.21 | -38.03 | 63.35 | 0 | 43.2 | -53.61 | 56.69 | -287.1 |
| Net Profit | -33.24 | -14.2 | -43.51 | -132.55 | -123.48 | -2.9 | -4.59 | -1.86 | -22.32 | -1.54 | -4.92 | 1.16 |
| EPS in Rs | -0.19 | -0.08 | -0.25 | -0.78 | -0.72 | -0.02 | -0.03 | -0.01 | -0.13 | -0.01 | -0.03 | 0.01 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 281 | 288 | 366 | 411 | 795 | 942 | 1197 | 457 | 71 | 44 |
| Expenses | 266 | 272 | 349 | 386 | 750 | 890 | 1118 | 461 | 286 | 48 |
| Operating Profit | 15 | 16 | 18 | 25 | 45 | 51 | 79 | -4 | -216 | -4 |
| OPM % | 5 | 6 | 4.8 | 6 | 6 | 5 | 7 | -0.8 | -305 | -9 |
| Other Income | 0 | 0 | 0 | 0 | 11 | 7 | 7 | 6 | -92 | 0 |
| Interest | 5 | 6 | 5 | 11 | 26 | 29 | 38 | 49 | 4 | 0 |
| Depreciation | 1 | 1 | 2 | 4 | 6 | 8 | 11 | 12 | 12 | 19 |
| Profit before tax | 9 | 10 | 10 | 11 | 24 | 22 | 37 | -60 | -324 | -23 |
| Tax % | 33 | 38 | 24 | 32 | 29 | 5 | 14 | -2 | -3 | — |
| Net Profit | 6 | 6 | 8 | 7 | 17 | 21 | 32 | -59 | -314 | -28 |
| EPS in Rs | 0.2 | 0.14 | 0.13 | 0.06 | 0.1 | 0.12 | 0.19 | -0.34 | -1.83 | -0.16 |
| Dividend Payout % | 21 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 11 | 11 | 14 | 20 | 41 | 54 | 171 | 171 | 171 | 171 |
| Reserves | 15 | 21 | 31 | 61 | 215 | 247 | 151 | 183 | 124 | -189 |
| Borrowings | 31 | 56 | 101 | 96 | 150 | 191 | 256 | 300 | 364 | 364 |
| Other Liabilities | 29 | 46 | 60 | 68 | 116 | 150 | 155 | 178 | 143 | 129 |
| Total Liabilities | 86 | 134 | 206 | 246 | 523 | 642 | 733 | 832 | 802 | 475 |
| Fixed Assets | 20 | 24 | 24 | 81 | 78 | 156 | 217 | 208 | 198 | 186 |
| CWIP | 2 | 14 | 50 | 15 | 72 | 37 | 0 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 64 | 97 | 133 | 150 | 373 | 449 | 515 | 622 | 603 | 288 |
| Total Assets | 86 | 134 | 206 | 246 | 523 | 642 | 733 | 832 | 802 | 475 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -16 | -3 | -12 | 14 | -12 | -91 | -34 | 30 | -32 | 4 |
| Cash from Investing Activity | -3 | -16 | -38 | -27 | -59 | -50 | -33 | -3 | -2 | 0 |
| Cash from Financing Activity | 20 | 19 | 52 | 15 | 212 | 42 | 37 | -23 | 15 | -4 |
| Net Cash Flow | 1 | 0 | 2 | 2 | 141 | -99 | -30 | 4 | -19 | 0 |
| Free Cash Flow | -20 | -19 | -50 | -11 | -70 | -141 | -67 | 27 | -34 | 4 |
| CFO/OP | -149 | 1 | -57 | 90 | -40 | -193 | -57 | 45 | 870 | -2 |

### Ratios

| Item | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 21 | 17 | 22 | 22 | 22 | 9 | 47 | 25 | 55 | 16 |
| Inventory Days | 138 | 123 | 164 | 125 | 195 | 125 | 80 | 110 | 134 | 22 |
| Days Payable | 54 | 52 | 66 | 62 | 95 | 61 | 53 | 46 | 34 | 22 |
| Cash Conversion Cycle | 106 | 88 | 120 | 85 | 123 | 73 | 74 | 89 | 155 | 16 |
| Working Capital Days | 81 | 69 | 93 | 79 | 104 | 65 | 89 | 87 | 146 | -53 |
| ROCE % | 21 | 20 | 13 | 10 | 7 | 11 | 9 | 12 | -2 | -45 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Dec 2018 |
| --- | --- | --- | --- |
| Promoters | 19.28% | 17.8% | 17.8% |
| FIIs | 0.97% | 0.97% | 0.97% |
| DIIs | 6.21% | 6.21% | 6.21% |
| Public | 73.54% | 75.02% | 75.02% |
| No. of Shareholders | 32505 | 32542 | 32542 |

### Quarterly

| Category | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 19.28% | 19.28% | 19.28% | 19.28% | 17.8% | 17.8% | 17.8% | 17.8% | 17.8% | 17.8% | 17.8% |
| FIIs | 0.23% | 0.23% | 0.97% | 0.97% | 0.97% | 0.97% | 0.97% | 0.97% | 0.97% | 0.97% | 0.97% |
| DIIs | 6.95% | 6.95% | 6.21% | 6.21% | 6.21% | 6.21% | 6.21% | 6.21% | 6.21% | 6.21% | 6.21% |
| Public | 73.54% | 73.54% | 73.54% | 73.54% | 75.02% | 75.02% | 75.02% | 75.02% | 75.02% | 75.02% | 75.02% |
| No. of Shareholders | 31976 | 32038 | 32483 | 32505 | 32542 | 32542 | 32542 | 32542 | 32542 | 32542 | 32542 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 1 / 6 / 12

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 64.23 | Sell |
| EMA (10) | 63.72 | Sell |
| SMA (20) | 65.89 | Sell |
| EMA (20) | 64.94 | Sell |
| SMA (50) | 67.43 | Sell |
| EMA (50) | 68.74 | Sell |
| SMA (100) | 69.98 | Sell |
| EMA (100) | 80.59 | Sell |
| SMA (200) | 114.71 | Sell |
| EMA (200) | 94.4 | Sell |

### Oscillators — summary: **Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 41.22 | Neutral |
| MACD (12,26,9) | -1.45 | Sell |
| Stochastic (14,3,3) | 29.12 | Neutral |
| ADX (14) | 8.78 | Neutral |
| Williams %R (14) | -79.56 | Neutral |
| ATR (14) | 4.95 | High Volatility |
| ROC (12) | -8.47 | Sell |
| Stoch RSI (14) | 1.8 | Buy |
| UO (7,14,28) | 42 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2018-11-01 | [Intimation of liquidation process and appointment of Liquidator](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=20BA9C34_6423_4D6C_BA80_1C0DE6099DAE_183949.pdf) |
| 2018-11-01 | [Intimation of liquidation process and appointment of Liquidator](https://www.bseindia.com/xml-data/corpfiling/CorpAttachment/2018/11/20BA9C34_6423_4D6C_BA80_1C0DE6099DAE_183949.pdf) |
| 2018-10-10 | [Certificate Under Regulation 40 (9) & (10) For The Second Quarter Ended On 30.09.2018](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=2ba08bf5-b023-412b-8e64-5cb05e8b0fb2.pdf) |
| 2018-10-10 | [Certificate Under Regulation 40 (9) & (10) For The Second Quarter Ended On 30.09.2018](https://www.bseindia.com/xml-data/corpfiling/CorpAttachment/2018/10/2ba08bf5-b023-412b-8e64-5cb05e8b0fb2.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| Mar 2016 | [Annual Report 2016](https://www.bseindia.com/bseplus/AnnualReport/531522/5315220316.pdf) |
| Mar 2015 | [Annual Report 2015](https://www.bseindia.com/bseplus/AnnualReport/531522/5315220315.pdf) |
| Mar 2014 | [Annual Report 2014](https://www.bseindia.com/bseplus/AnnualReport/531522/5315220314.pdf) |
| Mar 2013 | [Annual Report 2013](https://www.bseindia.com/bseplus/AnnualReport/531522/5315220313.pdf) |
| Mar 2012 | [Annual Report 2012](https://www.bseindia.com/bseplus/AnnualReport/531522/5315220312.pdf) |
| Mar 2011 | [Annual Report 2011](https://www.bseindia.com/bseplus/AnnualReport/531522/5315220311.pdf) |
| Mar 2010 | [Annual Report 2010](https://www.bseindia.com/bseplus/AnnualReport/531522/5315220310.pdf) |

### Credit Rating Reports

| Date | Document |
| --- | --- |
| 2013-12-09 | Credit rating update — CRISIL |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T10:57:55.059Z.