---
title: "Cox & Kings Ltd (COX&KINGS) — Share Price, Financials & Analysis"
symbol: "COX&KINGS"
company: "Cox & Kings Ltd"
canonical: "https://tapetide.com/stocks/COX&KINGS"
sector: "Consumer Discretionary"
industry: "Leisure Services"
generated_at: "2026-09-13T20:01:11.547Z"
---

# Cox & Kings Ltd (COX&KINGS)

Canonical page: https://tapetide.com/stocks/COX&KINGS

## Company

- **Sector:** Consumer Discretionary
- **Industry:** Leisure Services
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** EQUITY
- **Listed Since:** 2009-12-11
- **Face Value:** ₹5
- **F&O Eligible:** No
- **Website:** coxandkings.com

## About

Cox and Kings is engaged in the business of inbound and outbound travel, leisure and foreign exchange dealing.

## Latest Price

## Key Insights

### Weaknesses

- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -87.7% over past five years.
- Company has high debtors of 50,005 days.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 21% | — | — |
| revenue growth | -100% | -97% | -88% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 976 | 646 | 596 | 570 | 439 | 309 | 28 | 5 | 0 | 0 | 0 | 0 |
| Expenses | 848 | 576 | 552 | 525 | 572 | 390 | 49 | 11 | 9 | 9 | 3 | 3 |
| Operating Profit | 128 | 70 | 44 | 46 | -133 | -81 | -21 | -6 | -9 | -9 | -3 | -3 |
| OPM % | 13 | 11 | 7 | 8 | -30 | -26 | -75 | -126 | -11712 | — | — | — |
| Other Income | 32 | 30 | 33 | 13 | -6382 | -1605 | -1405 | 0 | -373 | 0 | 0 | 0 |
| Interest | 28 | 26 | 31 | 35 | 128 | 223 | 187 | 179 | 181 | 183 | 181 | 180 |
| Depreciation | 9 | 8 | 9 | 10 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 124 | 66 | 37 | 13 | -6645 | -1911 | -1614 | -186 | -565 | -193 | -185 | -184 |
| Tax % | 34 | 39 | 38 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 82 | 40 | 23 | 4 | -6645 | -1911 | -1614 | -186 | -565 | -193 | -185 | -184 |
| EPS in Rs | 4.64 | 2.28 | 1.31 | 0.23 | -376.28 | -108.2 | -91.4 | -10.54 | -32 | -10.92 | -10.48 | -10.4 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 296 | 372 | 419 | 481 | 2848 | 3117 | 2623 | 2789 | 781 | 0 |
| Expenses | 152 | 192 | 210 | 239 | 2581 | 2839 | 2320 | 2501 | 1023 | 24 |
| Operating Profit | 144 | 180 | 208 | 242 | 267 | 279 | 302 | 288 | -241 | -24 |
| OPM % | 49 | 48 | 50 | 50 | 9 | 9 | 12 | 10 | -31 | -30162 |
| Other Income | 32 | 23 | 52 | 73 | 75 | 93 | 119 | 107 | -9393 | -373 |
| Interest | 57 | 86 | 46 | 55 | 59 | 69 | 111 | 120 | 716 | 726 |
| Depreciation | 10 | 18 | 22 | 38 | 30 | 25 | 31 | 36 | 6 | 5 |
| Profit before tax | 109 | 99 | 193 | 222 | 254 | 277 | 280 | 239 | -10356 | -1127 |
| Tax % | 29 | 46 | 42 | 37 | 35 | 35 | 37 | 37 | 0 | 0 |
| Net Profit | 78 | 53 | 113 | 141 | 165 | 181 | 176 | 150 | -10356 | -1127 |
| EPS in Rs | 5.69 | 3.91 | 8.25 | 8.34 | 9.77 | 10.27 | 9.97 | 8.47 | -586.41 | -63.81 |
| Dividend Payout % | 18 | 26 | 12 | 12 | 10 | 10 | 10 | 12 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 68 | 68 | 68 | 85 | 85 | 88 | 88 | 88 | 88 | 88 |
| Reserves | 1033 | 1071 | 1162 | 2292 | 2444 | 2768 | 2922 | 2969 | -7381 | -8508 |
| Borrowings | 1195 | 614 | 830 | 517 | 1231 | 1283 | 1989 | 1973 | 5532 | 5752 |
| Other Liabilities | 179 | 273 | 202 | 189 | 411 | 364 | 434 | 705 | 2105 | 2776 |
| Total Liabilities | 2476 | 2026 | 2262 | 3083 | 4170 | 4504 | 5433 | 5735 | 344 | 108 |
| Fixed Assets | 69 | 98 | 109 | 128 | 106 | 116 | 206 | 274 | 22 | 17 |
| CWIP | 59 | 65 | 69 | 44 | 106 | 126 | 80 | 10 | 0 | 0 |
| Investments | 125 | 143 | 175 | 176 | 234 | 235 | 249 | 251 | 19 | 0 |
| Other Assets | 2222 | 1719 | 1909 | 2735 | 3725 | 4027 | 4899 | 5200 | 304 | 91 |
| Total Assets | 2476 | 2026 | 2262 | 3083 | 4170 | 4504 | 5433 | 5735 | 344 | 108 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 89 | 52 | -170 | -181 | 253 | -134 | -637 | -361 | -337 | — |
| Cash from Investing Activity | -968 | 587 | -26 | -298 | -778 | -57 | 134 | 591 | -12 | — |
| Cash from Financing Activity | 695 | -693 | 145 | 645 | 624 | 154 | 579 | -114 | -245 | — |
| Net Cash Flow | -184 | -55 | -50 | 166 | 99 | -38 | 76 | 116 | -594 | — |
| Free Cash Flow | 3 | -1 | -208 | -215 | 183 | -190 | -711 | -397 | -355 | — |
| CFO/OP | 87 | 41 | -68 | -35 | 127 | -20 | -159 | -110 | 140 | — |

### Ratios

| Item | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 462 | 465 | 571 | 555 | 122 | 144 | 249 | 266 | 30 | 50005 |
| Cash Conversion Cycle | 462 | 465 | 571 | 555 | 122 | 144 | 249 | 266 | 30 | 50005 |
| Working Capital Days | 514 | 847 | 852 | 1213 | 214 | 265 | 310 | 274 | -3435 | -38566219 |
| ROCE % | 9 | 9 | 13 | 11 | 9 | 9 | 9 | 7 | -15 | — |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 |
| --- | --- | --- | --- | --- | --- | --- |
| Promoters | 51.26% | 49.34% | 49.8% | 12.2% | 12.2% | 12.2% |
| FIIs | 31.12% | 38.93% | 39.37% | 4.12% | 0.05% | 0.05% |
| DIIs | 4.66% | 1.76% | 1.08% | 2.05% | 2.04% | 0% |
| Public | 12.95% | 9.97% | 9.75% | 81.63% | 85.71% | 87.75% |
| No. of Shareholders | 36196 | 28594 | 29932 | 53636 | 56948 | 59290 |

### Quarterly

| Category | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 49.75% | 49.8% | 39.73% | 19.17% | 12.2% | 12.2% | 12.2% | 12.2% | 12.2% | 12.2% | 12.2% | 12.2% |
| FIIs | 39.65% | 39.37% | 36.13% | 17.64% | 4.92% | 4.12% | 1.78% | 1.78% | 1.78% | 0.05% | 0.05% | 0.05% |
| DIIs | 1.07% | 1.08% | 2.09% | 2.05% | 2.13% | 2.05% | 2.05% | 2.04% | 2.04% | 2.04% | 2.04% | 0% |
| Public | 9.53% | 9.75% | 22.05% | 61.14% | 80.76% | 81.63% | 83.98% | 83.98% | 83.98% | 85.71% | 85.71% | 87.75% |
| No. of Shareholders | 29889 | 29932 | 34714 | 47480 | 53812 | 53636 | 57989 | 58409 | 57515 | 56948 | 59380 | 59290 |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 31 Jan - ZF Steering Gear approved unaudited standalone and consolidated Q3/9M results for Dec 31, 2025; limited review dated Jan 31, 2026. | [Results - Financial Results For The Quarter And Nine-Months Ended December 31, 2025 31 Jan - ZF Steering Gear approved unaudited standalone and consolidated Q3/9M results for Dec 31, 2025; limited review dated Jan 31, 2026.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/42451372-409d-427f-8a2d-3ceba52fdae0.pdf) |
| 31 Jan - Approved unaudited standalone and consolidated results for quarter and nine months ended Dec 31, 2025; limited review attached. | [Board Meeting Outcome for Board Meeting Held On January 31, 2026 31 Jan - Approved unaudited standalone and consolidated results for quarter and nine months ended Dec 31, 2025; limited review attached.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/2ba18899-5117-43c7-8f44-369ddd05a304.pdf) |
| 2 Feb - Extracts of Newspaper Publications published in today''s Business Standard (English) and Loksatta (Marathi), regarding Unaudited Standalone and Consolidated Financial Results of the Company, for the … | [Announcement under Regulation 30 (LODR)-Newspaper Publication 2 Feb - Extracts of Newspaper Publications published in today''s Business Standard (English) and Loksatta (Marathi), regarding Unaudited Standalone and Consolidated Financial Results of the Company, for the …](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a4598b97-583a-4ee2-9e50-5883adfc9c55.pdf) |
| 13 Feb - ZF Steering Gear identifies Metacast Auto Pvt Ltd as material subsidiary effective Feb 12, 2026; turnover >10%. | [Intimation Pursuance To Regulation 30 Read With Regulation 16(1)(C) Of The SEBI (LODR) Regulations, 2015, Regarding Identification Of Metacast Auto Private Limited As A Material Subsidiary Of The Company. 13 Feb - ZF Steering Gear identifies Metacast Auto Pvt Ltd as material subsidiary effective Feb 12, 2026; turnover >10%.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/f76102d2-b3be-4999-8dfa-e507c74ecc04.pdf) |
| 13 Feb - Disclosure of Newspaper Advertisements for intimating re-opening of Special Window for lodgement/ re-lodgement of transfer of shares in physical form. | [Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Feb - Disclosure of Newspaper Advertisements for intimating re-opening of Special Window for lodgement/ re-lodgement of transfer of shares in physical form.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/b048b372-51d8-4808-8ad4-80bd78fd41a8.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| from bse | [Financial Year 2025 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/1a79280d-40c8-4b9e-a07e-32fe7b6aa7a3.pdf) |
| from bse | [Financial Year 2024 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/bc7dce0c-dd6b-4fb9-a324-d20e3a61462f.pdf) |
| from bse | [Financial Year 2023 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/2820e50a-86fc-4076-8e90-aef3fd359051.pdf) |
| from bse | [Financial Year 2022 from bse](https://www.bseindia.com/bseplus/AnnualReport/505163/74227505163.pdf) |
| from bse | [Financial Year 2021 from bse](https://www.bseindia.com/bseplus/AnnualReport/505163/69203505163.pdf) |
| from bse | [Financial Year 2020 from bse](https://www.bseindia.com/bseplus/AnnualReport/505163/5051630320.pdf) |
| from bse | [Financial Year 2019 from bse](https://www.bseindia.com/bseplus/AnnualReport/505163/5051630319.pdf) |
| from bse | [Financial Year 2018 from bse](https://www.bseindia.com/bseplus/AnnualReport/505163/5051630318.pdf) |
| from bse | [Annual Report 2018 from bse](https://www.bseindia.com/bseplus/AnnualReport//5331440318.pdf) |
| from bse | [Financial Year 2017 from bse](https://www.bseindia.com/bseplus/AnnualReport/505163/5051630317.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Feb 2016 | [Concall - Feb 2016](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=0F587F57_57EC_4963_B464_CE0411D71195_170604.pdf) |
| Apr 2023 | [Concall - Apr 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/f662282a-8f99-4a81-be0e-53ddcb686555.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T20:01:11.547Z.