---
title: "Rayban Sun Optics India Pvt Ltd (BAUSCHLOMB) — Share Price, Financials & Analysis"
symbol: "BAUSCHLOMB"
company: "Rayban Sun Optics India Pvt Ltd"
canonical: "https://tapetide.com/stocks/BAUSCHLOMB"
generated_at: "2026-10-13T11:02:27.135Z"
---

# Rayban Sun Optics India Pvt Ltd (BAUSCHLOMB)

Canonical page: https://tapetide.com/stocks/BAUSCHLOMB

## Company

- **Stock Type:** EQUITY
- **Face Value:** ₹10
- **F&O Eligible:** No

## Latest Price

## Key Insights

### Strengths

- Company is almost debt free.

### Weaknesses

- The company has delivered a poor sales growth of 3.87% over past five years.
- Company has a low return on equity of 12.7% over last 3 years.
- Earnings include an other income of Rs.16.5 Cr.
- Dividend payout has been low at 3.84% of profits over last 3 years
- Company has high debtors of 176 days.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | -22% | -5% | 7% |
| revenue growth | -22% | 5% | 4% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
| --- | --- | --- | --- | --- | --- |
| Sales | 45 | 60 | 74 | 104 | 144 |
| Expenses | 37 | 49 | 67 | 100 | 132 |
| Operating Profit | 8 | 10 | 8 | 5 | 12 |
| OPM % | 17 | 17 | 11 | 4 | 8 |
| Other Income | 1 | 0 | 1 | 5 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 0 | 1 |
| Profit before tax | 7 | 9 | 7 | 8 | 11 |
| Tax % | 25 | 25 | 25 | 20 | 25 |
| Net Profit | 5 | 7 | 5 | 6 | 8 |
| EPS in Rs | 2.43 | 1.64 | 0.97 | 1.17 | 1.47 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 59 | 81 | 66 | 73 | 59 | 50 | 61 | 69 | 91 | 71 |
| Expenses | 47 | 60 | 50 | 58 | 35 | 26 | 25 | 36 | 50 | 40 |
| Operating Profit | 13 | 20 | 16 | 15 | 24 | 24 | 36 | 33 | 41 | 30 |
| OPM % | 21 | 25 | 24 | 21 | 41 | 48 | 60 | 47 | 45 | 43 |
| Other Income | 7 | 8 | 9 | 13 | 11 | 14 | 17 | 15 | 25 | 16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
| Profit before tax | 18 | 27 | 22 | 26 | 32 | 35 | 50 | 44 | 61 | 44 |
| Tax % | 35 | 35 | 35 | 34 | 35 | 32 | 33 | 33 | 37 | 34 |
| Net Profit | 12 | 17 | 15 | 17 | 21 | 24 | 34 | 30 | 39 | 29 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 23 | 23 | 23 |
| Reserves | 73 | 90 | 105 | 122 | 142 | 166 | 200 | 205 | 244 | 272 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 31 | 27 | 23 | 30 | 31 | 25 | 22 | 43 | 36 | 35 |
| Total Liabilities | 128 | 141 | 152 | 176 | 197 | 216 | 246 | 271 | 303 | 330 |
| Fixed Assets | 9 | 8 | 14 | 12 | 10 | 10 | 8 | 16 | 13 | 11 |
| CWIP | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 119 | 133 | 139 | 164 | 185 | 206 | 238 | 254 | 289 | 319 |
| Total Assets | 128 | 141 | 152 | 176 | 197 | 216 | 246 | 271 | 303 | 330 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 4 | 15 | 7 | 11 | 17 | 19 | 8 | 19 | 14 | 8 |
| Cash from Investing Activity | 3 | 4 | 1 | 7 | 5 | -29 | -6 | 6 | 28 | -49 |
| Cash from Financing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 |
| Net Cash Flow | 7 | 19 | 9 | 18 | 22 | -10 | 2 | -1 | 41 | -40 |
| Free Cash Flow | 3 | 14 | 0 | 9 | 14 | 19 | 8 | 16 | 9 | 5 |
| CFO/OP | 90 | 115 | 109 | 134 | 122 | 136 | 62 | 107 | 84 | 76 |

### Ratios

| Item | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 115 | 105 | 104 | 111 | 106 | 83 | 125 | 132 | 116 | 176 |
| Inventory Days | 136 | 120 | 143 | 116 | 325 | 223 | 450 | — | 243 | 318 |
| Days Payable | 147 | 198 | 210 | 196 | 253 | 190 | 187 | — | 131 | 141 |
| Cash Conversion Cycle | 104 | 27 | 37 | 31 | 178 | 117 | 389 | 132 | 228 | 353 |
| Working Capital Days | 107 | 72 | 81 | 79 | 79 | 108 | 200 | 151 | 160 | 259 |
| ROCE % | 20 | 25 | 19 | 19 | 21 | 20 | 24 | 20 | 24 | 16 |

## Shareholding Pattern

### annual

| Category | Mar 2025 | Dec 2025 |
| --- | --- | --- |
| Promoters | 62.34% | 63.9% |
| Public | 37.66% | 36.1% |
| No. of Shareholders | 6781 | 5874 |

### Quarterly

| Category | Sep 2024 | Mar 2025 | Apr 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- |
| Promoters | 62.34% | 62.34% | 63.9% | 63.9% | 63.9% |
| FIIs | 0.02% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0.65% | 0% |
| Public | 37.64% | 37.66% | 36.1% | 35.45% | 36.1% |
| No. of Shareholders | 7492 | 6781 | 6696 | 6426 | 5874 |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2026-02-06 | [Capacity addition](https://nsearchives.nseindia.com/corporate/TUNWAL2024_06022026185223_Capacity06022026.pdf) |
| 2026-01-10 | [Updates](https://nsearchives.nseindia.com/corporate/TUNWAL2024_10012026160448_Intimation10012026.pdf) |
| 2026-01-05 | [Certificate under SEBI (Depositories and Participants) Regulations, 2018](https://nsearchives.nseindia.com/corporate/TUNWAL2024_05012026121450_Regulation74Q3.pdf) |
| 2025-12-15 | [Press Release](https://nsearchives.nseindia.com/corporate/TUNWAL2024_15122025204142_PressRelease15122025.pdf) |
| 2025-12-02 | [General Updates](https://nsearchives.nseindia.com/corporate/TUNWAL2024_02122025133502_General_KisanExpo02122025.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| 2025 | [Financial Year 2025](https://archives.nseindia.com/annual_reports/SME_AR_27703_TUNWAL_2024_2025_A_39570032_26082025154526.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T11:02:27.135Z.
