---
title: "Aditya International Ltd (ADITYAINTL) — Share Price, Financials & Analysis"
symbol: "ADITYAINTL"
company: "Aditya International Ltd"
canonical: "https://tapetide.com/stocks/ADITYAINTL"
generated_at: "2026-10-13T10:58:23.179Z"
---

# Aditya International Ltd (ADITYAINTL)

Canonical page: https://tapetide.com/stocks/ADITYAINTL

## Company

- **Stock Type:** EQUITY
- **Face Value:** ₹10
- **F&O Eligible:** No

## Latest Price

## Key Insights

### Weaknesses

- Company has low interest coverage ratio.
- Company has a low return on equity of 0.29% over last 3 years.
- Company has high debtors of 252 days.
- Company's cost of borrowing seems high

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | -77% | 8% | 0% |
| revenue growth | 27% | — | — |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 679 | 587 | 655 | 612 | 738 | 579 | 666 | 645 | 769 | 604 | 685 | 682 |
| Expenses | 618 | 536 | 591 | 553 | 658 | 530 | 610 | 591 | 707 | 556 | 632 | 620 |
| Operating Profit | 61 | 51 | 64 | 59 | 79 | 49 | 56 | 53 | 62 | 48 | 54 | 62 |
| OPM % | 9 | 9 | 10 | 10 | 11 | 8 | 8 | 8 | 8 | 8 | 8 | 9 |
| Other Income | 4 | -4 | 4 | 4 | 5 | 2 | 1 | 0 | 4 | 2 | 4 | 3 |
| Interest | 12 | 11 | 11 | 11 | 13 | 14 | 13 | 13 | 12 | 13 | 12 | 12 |
| Depreciation | 19 | 17 | 18 | 19 | 19 | 19 | 19 | 23 | 29 | 26 | 26 | 28 |
| Profit before tax | 34 | 18 | 39 | 33 | 52 | 18 | 25 | 17 | 25 | 11 | 19 | 25 |
| Tax % | 29 | 32 | 25 | 30 | 34 | 33 | 30 | 44 | 25 | 35 | 34 | 31 |
| Net Profit | 24 | 13 | 30 | 23 | 34 | 12 | 17 | 10 | 19 | 7 | 12 | 17 |
| EPS in Rs | 5.73 | 3.43 | 6.9 | 5.22 | 7.51 | 2.99 | 4.18 | 2.27 | 5.2 | 2.53 | 3.65 | 4.39 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 0.27 | 0.03 | 0 | 0 | 4.37 | 0 | 3.92 | 38.11 | 48.28 |
| Expenses | 8.73 | 50.82 | 0.01 | 0.01 | 4.37 | 0.01 | 3.93 | 38.09 | 45.67 |
| Operating Profit | -8.46 | -50.79 | -0.01 | -0.01 | 0 | -0.01 | -0.01 | 0.02 | 2.61 |
| OPM % | -3133.33 | -169300 | — | — | 0 | — | -0.26 | 0.05 | 5.41 |
| Other Income | 17.63 | 35.4 | 0.04 | 0.06 | 0.05 | 0.05 | 0.05 | 0.24 | 0.25 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.81 |
| Depreciation | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 9.15 | -15.39 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.26 | 0.05 |
| Tax % | 3.06 | -0.19 | 0 | 0 | 0 | 0 | 0 | 15.38 | 20 |
| Net Profit | 8.87 | -15.36 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.22 | 0.05 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 |
| Reserves | 31.89 | 30.31 | 30.34 | 30.39 | 30.44 | 30.48 | 30.52 | 30.74 | 30.79 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Other Liabilities | 0.04 | 0.03 | 0 | 0 | 2.41 | 0 | 3.26 | 25.57 | 30.34 |
| Total Liabilities | 36.9 | 35.31 | 35.31 | 35.36 | 37.82 | 35.45 | 38.75 | 61.28 | 71.1 |
| Fixed Assets | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 36.47 | 35.2 | 35.28 | 35.34 | 35.34 | 35.34 | 34.57 | 33.54 | 27.91 |
| Other Assets | 0.37 | 0.11 | 0.03 | 0.02 | 2.48 | 0.11 | 4.18 | 27.74 | 43.19 |
| Total Assets | 36.9 | 35.31 | 35.31 | 35.36 | 37.82 | 35.45 | 38.75 | 61.28 | 71.1 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -1.29 | — | — | — | — | — | 0 | 0 | 0 |
| Cash from Investing Activity | 1.31 | — | — | — | — | — | 0 | 0 | 0 |
| Cash from Financing Activity | 0 | — | — | — | — | — | 0 | 0 | 0 |
| Net Cash Flow | 0.02 | — | — | — | — | — | 0 | 0 | 0 |
| Free Cash Flow | -1.29 | — | — | — | — | — | 0 | 0 | 0 |
| CFO/OP | 15 | — | — | — | — | — | 0 | 0 | 0 |

### Ratios

| Item | Mar 2006 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 121.67 | 0 | — | — | 205.47 | — | 356.62 | 228.71 | 251.75 |
| Inventory Days | 0 | 0 | — | — | 0 | — | 4.67 | 0 | 0 |
| Days Payable | — | — | — | — | — | — | 304.32 | — | — |
| Cash Conversion Cycle | 121.67 | 0 | — | — | 205.47 | — | 56.97 | 228.71 | 251.75 |
| Working Capital Days | 392.04 | 851.67 | — | — | 4.18 | — | 57.73 | -4.98 | 58.51 |
| ROCE % | — | — | 0.08 | 0.14 | 0.14 | 0.11 | 0.11 | 0.73 | 7.48 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 51.53% | 51.53% | 51.53% | 51.47% | 54.77% | 54.78% | 54.79% | 55.01% | 55.01% | 55% |
| FIIs | 6.26% | 4.18% | 4.58% | 2.12% | 2.65% | 2.51% | 1.38% | 1.32% | 1.49% | 0.9% |
| DIIs | 10.34% | 21.43% | 23.05% | 19.68% | 20.04% | 20.2% | 22.02% | 23.82% | 23.63% | 23.01% |
| Public | 31.86% | 22.86% | 20.84% | 26.73% | 22.54% | 22.5% | 21.81% | 19.83% | 19.86% | 21.08% |
| No. of Shareholders | 8381 | 9314 | 12016 | 14093 | 15942 | 24768 | 30524 | 28929 | 31079 | 31494 |

### Quarterly

| Category | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 54.79% | 54.79% | 54.79% | 54.79% | 55.01% | 55.01% | 55.01% | 55.01% | 55.01% | 55.01% | 55% | 55% |
| FIIs | 1.38% | 1.57% | 1.45% | 1.43% | 1.32% | 1.63% | 1.78% | 1.56% | 1.49% | 1.39% | 0.98% | 0.9% |
| DIIs | 22.02% | 21.92% | 23.65% | 23.26% | 23.82% | 23.53% | 23.52% | 23.61% | 23.63% | 23.01% | 23.17% | 23.01% |
| Public | 21.81% | 21.72% | 20.11% | 20.53% | 19.83% | 19.83% | 19.68% | 19.8% | 19.86% | 20.59% | 20.83% | 21.08% |
| No. of Shareholders | 30524 | 28002 | 25357 | 45776 | 28929 | 28044 | 29356 | 29817 | 31079 | 31230 | 31511 | 31494 |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2026-03-05 | [Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015](https://www.bseindia.com/xml-data/corpfiling/AttachLive/77ea7c12-bc60-4e24-9646-e3a2e098e9d5.pdf) |
| 2026-03-02 | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation](https://www.bseindia.com/xml-data/corpfiling/AttachHis/95331a55-31a5-498c-9e6a-ce661f2c99f3.pdf) |
| 2026-03-02 | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c5bf79c4-123e-4048-9d2a-efa5c828b33a.pdf) |
| 2026-02-12 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/xml-data/corpfiling/AttachHis/b096788a-a832-4a69-97ae-421e7c4564f5.pdf) |
| 2026-02-02 | [Announcement under Regulation 30 (LODR)-Change in Management](https://www.bseindia.com/xml-data/corpfiling/AttachHis/e8b90a60-cf56-40a3-8ef2-4e2bda3393ac.pdf) |
| 2026-01-31 | [Announcement under Regulation 30 (LODR)-Earnings Call Transcript](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c5db960d-10a7-46c2-9f5a-8a95543a88ac.pdf) |
| 2026-01-29 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/xml-data/corpfiling/AttachHis/5743bb0d-309d-430d-b952-d7d7a7619d5a.pdf) |
| 2026-01-28 | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome](https://www.bseindia.com/xml-data/corpfiling/AttachHis/f86cceef-b636-4cef-973b-94e8b2d8c43b.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| 2025 | [Financial Year 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/2d7ea534-cc36-461c-8a1d-d03b8474f2e9.pdf) |
| 2024 | [Financial Year 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/895aaee3-e0a2-443c-a09e-a416f1ee27f6.pdf) |
| 2023 | [Financial Year 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/4d5c01cd-8f2f-4c0c-9400-04e685d0f8d0.pdf) |
| 2022 | [Financial Year 2022](https://www.bseindia.com/bseplus/AnnualReport/531548/75274531548.pdf) |
| 2021 | [Financial Year 2021](https://www.bseindia.com/bseplus/AnnualReport/531548/69680531548.pdf) |
| Mar 2020 | [Financial Year 2020](https://www.bseindia.com/bseplus/AnnualReport/531548/5315480320.pdf) |
| Mar 2019 | [Financial Year 2019](https://www.bseindia.com/bseplus/AnnualReport/531548/5315480319.pdf) |
| Mar 2018 | [Financial Year 2018](https://www.bseindia.com/bseplus/AnnualReport/531548/5315480318.pdf) |
| Mar 2017 | [Financial Year 2017](https://www.bseindia.com/bseplus/AnnualReport/531548/5315480317.pdf) |
| Mar 2016 | [Financial Year 2016](https://www.bseindia.com/bseplus/AnnualReport/531548/5315480316.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Jan 2026 | [Concall - Jan 2026](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c5db960d-10a7-46c2-9f5a-8a95543a88ac.pdf) |
| Nov 2025 | [Concall - Nov 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/e3cf131d-52db-4db7-b211-519726585a2e.pdf) |
| Aug 2025 | [Concall - Aug 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/e67d941d-a314-40e3-9ac5-d4fc2742626b.pdf) |
| May 2025 | [Concall - May 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/dbcec28b-892b-4edc-bda5-4d7a5f1d8338.pdf) |
| Feb 2025 | [Concall - Feb 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/36870f83-e22c-4598-b855-903acc420aff.pdf) |
| Nov 2024 | [Concall - Nov 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/d8703dc1-ad92-4b96-93fe-e15fcfba00f7.pdf) |
| Aug 2024 | [Concall - Aug 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/3006e5c8-ba3a-453a-962c-e3c414f3ef0f.pdf) |
| May 2024 | [Concall - May 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/0413a341-d08d-4378-a52b-9139aaced245.pdf) |
| Feb 2024 | [Concall - Feb 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c197d7e5-c88d-4e98-affe-935af346dd93.pdf) |
| Nov 2023 | [Concall - Nov 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/018cca46-e61a-48eb-abab-05af0606d431.pdf) |

### Credit Rating Reports

| Date | Document |
| --- | --- |
| 2025-03-25 | Credit rating update — CRISIL |
| 2025-01-24 | Credit rating update — CRISIL |
| 2024-03-30 | Credit rating update — CRISIL |
| 2023-12-22 | Credit rating update — CRISIL |
| 2023-01-12 | Credit rating update — CRISIL |
| 2022-10-03 | Credit rating update — CRISIL |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T10:58:23.179Z.