---
title: "Coventry Coil-O-Matic (Haryana) Ltd (725) — Share Price, Financials & Analysis"
symbol: "725"
company: "Coventry Coil-O-Matic (Haryana) Ltd"
canonical: "https://tapetide.com/stocks/725"
sector: "Industrials"
industry: "Industrial Products"
generated_at: "2026-10-29T06:18:59.092Z"
---

# Coventry Coil-O-Matic (Haryana) Ltd (725)

Canonical page: https://tapetide.com/stocks/725

In the Jun 2024 quarter, revenue rose 4.5% year on year to ₹21.67 Cr and net profit was ₹0.28 Cr, against −₹0.48 Cr a year earlier (compared with Jun 2023). Promoters held 44.16% of Coventry Coil-O-Matic (Haryana) in Jun 2024, unchanged from Mar 2024.

## Company

- **Sector:** Industrials
- **Industry:** Industrial Products
- **Macro Sector:** Industrials
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** https://coilomatic.com/

## About

Incorporated in 1988, Coventry Coil-o-Matic (Haryana) Limited is an integrated spring solutions company. It is primarily engaged in the manufacturing of Cold Formed Coil Springs.

## Latest Price

## Key Insights

### Weaknesses

- Company has low interest coverage ratio.
- Earnings include an other income of Rs.0.30 Cr.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | -767% | — | -3% |
| revenue growth | 11% | 30% | 5% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 11.68 | 18.12 | 17.52 | 18.53 | 19.84 | 18.44 | 19.92 | 20.74 | 19.71 | 22.78 | 23.72 | 21.67 |
| Expenses | 11.52 | 17.84 | 16.24 | 18.63 | 19.07 | 17.82 | 19.72 | 20.86 | 20.46 | 23.18 | 22.45 | 21.06 |
| Operating Profit | 0.16 | 0.28 | 1.28 | -0.1 | 0.77 | 0.62 | 0.2 | -0.12 | -0.75 | -0.4 | 1.27 | 0.61 |
| OPM % | 1.37 | 1.55 | 7.31 | -0.54 | 3.88 | 3.36 | 1 | -0.58 | -3.81 | -1.76 | 5.35 | 2.81 |
| Other Income | 0.01 | 0 | 0.01 | 0 | 0.05 | 0 | 0.02 | 0 | 0.03 | 0.26 | 0.01 | 0 |
| Interest | 0.1 | 0.13 | 0.08 | 0.11 | 0.25 | 0.21 | 0.2 | 0.18 | 0.21 | 0.21 | 0.48 | 0.14 |
| Depreciation | 0.09 | 0.1 | 0.11 | 0.12 | 0.12 | 0.11 | 0.17 | 0.18 | 0.18 | 0.21 | 0.2 | 0.2 |
| Profit before tax | -0.02 | 0.05 | 1.1 | -0.33 | 0.45 | 0.3 | -0.15 | -0.48 | -1.11 | -0.56 | 0.6 | 0.27 |
| Tax % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -0.02 | 0.04 | 1.1 | -0.32 | 0.45 | 0.3 | -0.15 | -0.48 | -1.12 | -0.56 | 0.6 | 0.28 |
| EPS in Rs | -0.04 | 0.09 | 2.44 | -0.71 | 1 | 0.67 | -0.33 | -1.06 | -2.48 | -1.24 | 1.33 | 0.62 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 49 | 46.6 | 57.04 | 65.86 | 44.88 | 38.75 | 57.34 | 75.73 | 86.05 | 87.88 |
| Expenses | 50.97 | 47.79 | 57.89 | 67.28 | 46.68 | 38.8 | 55.34 | 74.22 | 86.05 | 87.15 |
| Operating Profit | -1.97 | -1.19 | -0.85 | -1.42 | -1.8 | -0.05 | 2 | 1.51 | 0 | 0.73 |
| OPM % | -4.02 | -2.55 | -1.49 | -2.16 | -4.01 | -0.13 | 3.49 | 1.99 | 0 | 0.83 |
| Other Income | 0.22 | 0.09 | 0.19 | 0.21 | 0.23 | 0.17 | 0.02 | 0.03 | 0.29 | 0.3 |
| Interest | 0.14 | 0.08 | 0.09 | 0.12 | 0.21 | 0.27 | 0.37 | 0.77 | 1.08 | 1.04 |
| Depreciation | 0.34 | 0.3 | 0.31 | 0.32 | 0.34 | 0.34 | 0.39 | 0.52 | 0.77 | 0.79 |
| Profit before tax | -2.23 | -1.48 | -1.06 | -1.65 | -2.12 | -0.49 | 1.26 | 0.25 | -1.56 | -0.8 |
| Tax % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net Profit | -2.22 | -1.48 | -1.06 | -1.65 | -2.12 | -0.48 | 1.26 | 0.25 | -1.56 | -0.8 |
| EPS in Rs | -4.92 | -3.28 | -2.35 | -3.66 | -4.7 | -1.06 | 2.8 | 0.55 | -3.46 | -1.77 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 |
| Reserves | -8.24 | -10.47 | -11.87 | -12.97 | -14.44 | -16.64 | -17.05 | -15.62 | -15.36 | -17.2 |
| Borrowings | 2.87 | 3.27 | 3.35 | 4.05 | 4.14 | 4.62 | 4.67 | 5.87 | 6.31 | 7.16 |
| Other Liabilities | 15.8 | 15.59 | 19.14 | 16.78 | 17.95 | 19.56 | 19.73 | 19.5 | 24.88 | 28.74 |
| Total Liabilities | 14.94 | 12.9 | 15.13 | 12.37 | 12.16 | 12.05 | 11.86 | 14.26 | 20.34 | 23.21 |
| Fixed Assets | 4.38 | 4.31 | 4.43 | 4.52 | 4.75 | 4.46 | 4.46 | 4.97 | 8.42 | 9.44 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.81 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 10.56 | 8.59 | 10.7 | 7.85 | 7.41 | 7.59 | 7.4 | 9.05 | 11.11 | 13.77 |
| Total Assets | 14.94 | 12.9 | 15.13 | 12.37 | 12.16 | 12.05 | 11.86 | 14.26 | 20.34 | 23.21 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 0.49 | -0.03 | 0.51 | -0.25 | 0.58 | 0 | 0.44 | 0.46 | 4.64 | 0.24 |
| Cash from Investing Activity | -0.24 | -0.23 | -0.46 | -0.35 | -0.56 | -0.03 | -0.35 | -1.16 | -4.66 | -0.45 |
| Cash from Financing Activity | -0.22 | 0.25 | -0.02 | 0.6 | -0.09 | 0.23 | -0.17 | 0.84 | -0.13 | 0.15 |
| Net Cash Flow | 0.03 | -0.01 | 0.03 | 0.01 | -0.06 | 0.2 | -0.08 | 0.14 | -0.15 | -0.06 |
| Free Cash Flow | 0.25 | -0.29 | 0.09 | -0.65 | 0.01 | -0.05 | 0.1 | -0.72 | 0.02 | -0.22 |
| CFO/OP | -25 | 2 | -43 | 29 | -41 | 0 | -880 | 25 | 315 | — |

### Ratios

| Item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 44.67 | 33.37 | 52.64 | 25.85 | 23.44 | 33.02 | 43.99 | 30.94 | 24.92 | 31.77 |
| Inventory Days | 47.6 | 16.79 | 17.16 | 12.77 | 14.77 | 22.51 | 22.89 | 26.76 | 29.44 | 29.81 |
| Days Payable | 144 | 123.8 | 175.44 | 99.43 | 77.46 | 146.03 | 173.5 | 98.31 | 112.89 | 119.35 |
| Cash Conversion Cycle | -51.72 | -73.65 | -105.64 | -60.81 | -39.24 | -90.49 | -106.62 | -40.61 | -58.53 | -57.78 |
| Working Capital Days | -53.52 | -66.97 | -80.6 | -71.35 | -69.83 | -119.31 | -140.91 | -91.09 | -87.04 | -82.59 |
| ROCE % | -186.87 | — | — | — | — | — | — | — | — | — |

## Shareholding Pattern

### Annual

| Category | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Jun 2024 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 44.48% | 44.48% | 44.56% | 5.33% | 44.23% | 44.23% | 44.23% | 44.16% | 44.16% | 44.16% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Government | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 55.51% | 55.51% | 55.43% | 94.66% | 55.77% | 55.77% | 55.77% | 55.84% | 55.84% | 55.84% |
| Others | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 6111 | 6092 | 6005 | 6012 | 6000 | 6009 | 5991 | 5990 | 5990 | 5990 |

### Quarterly

| Category | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 44.16% | 44.23% | 44.23% | 44.23% | 44.23% | 44.16% | 44.16% | 44.16% | 44.16% | 44.16% | 44.16% | 44.16% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Government | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 55.84% | 55.77% | 55.77% | 55.77% | 55.76% | 55.83% | 55.84% | 55.84% | 55.84% | 55.84% | 55.84% | 55.84% |
| Others | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 5995 | 5995 | 5991 | 5991 | 5992 | 5989 | 5990 | 5990 | 5990 | 5990 | 5990 | 5990 |

## Filings & Documents

### Annual Reports

| Date | Document |
| --- | --- |
| 2021 | [Annual Report 2021](https://www.bseindia.com/bseplus/AnnualReport/523415/72907523415.pdf) |
| Mar 2019 | [Annual Report 2019](https://www.bseindia.com/bseplus/AnnualReport/523415/5234150319.pdf) |
| Mar 2018 | [Annual Report 2018](https://www.bseindia.com/bseplus/AnnualReport/523415/5234150318.pdf) |
| Mar 2017 | [Annual Report 2017](https://www.bseindia.com/bseplus/AnnualReport/523415/5234150317.pdf) |
| Mar 2016 | [Annual Report 2016](https://www.bseindia.com/bseplus/AnnualReport/523415/5234150316.pdf) |
| Mar 2015 | [Annual Report 2015](https://www.bseindia.com/bseplus/AnnualReport/523415/5234150315.pdf) |
| Mar 2014 | [Annual Report 2014](https://www.bseindia.com/bseplus/AnnualReport/523415/5234150314.pdf) |
| Mar 2011 | [Annual Report 2011](https://www.bseindia.com/bseplus/AnnualReport/523415/5234150311.pdf) |
| Mar 2010 | [Annual Report 2010](https://www.bseindia.com/bseplus/AnnualReport/523415/5234150310.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-29T06:18:59.092Z.