---
title: "Adcounty Media India Ltd (544435) — Share Price, Financials & Analysis"
symbol: "544435"
company: "Adcounty Media India Ltd"
canonical: "https://tapetide.com/stocks/544435"
isin: "INE0W1601012"
nse_symbol: "ADCOUNTYMEDIAINDIALTD"
bse_code: "544435"
sector: "Media"
industry: "Electronic Media"
market_cap_cr: 215.47
generated_at: "2026-09-13T20:15:46.130Z"
---

# Adcounty Media India Ltd (544435)

Canonical page: https://tapetide.com/stocks/544435

## Company

- **NSE Symbol:** ADCOUNTYMEDIAINDIALTD
- **BSE Code:** 544435
- **ISIN:** INE0W1601012
- **Sector:** Media
- **Industry:** Electronic Media
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** EQUITY
- **Listed Since:** 2025-07-04
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** adcountymedia.com

## About

Incorporated in 2017, Adcounty Media India Ltd provides adtech and digital media solutions[1]

## Latest Price

## Key Fundamentals

Observed at 2026-09-11T04:37:27.426728Z.

- **Market Cap:** ₹215.47 Cr
- **Classification:** SME
- **P/E (reported):** 9.8
- **EPS (TTM):** ₹9.18
- **Book Value:** ₹47.53
- **Price to Book:** 1.95
- **Dividend Yield:** 0%
- **ROE:** 36.28%
- **ROCE:** 47.27%
- **Debt to Equity:** 0.03
- **Revenue (yearly):** ₹84.77 Cr
- **Net Income:** ₹20.13 Cr
- **EBITDA:** ₹24.5 Cr
- **52-Week High:** ₹282
- **52-Week Low:** ₹73
- **RSI (14):** 59.88

## Tapetide Score

- **Score:** 53 / 100
- **Score date:** 2026-09-04
- **Archetype:** No Dominant Pattern
- **What it means:** The three pillars do not combine into a recognisable pattern. Read them individually rather than looking for one story — the lack of a pattern is itself the finding.
- **Pillar profile:** Quality: Average · Valuation: Fair · Momentum: Falling
- **Percentile:** 61 (of 4473 scored stocks)
- **Confidence:** 100%
- **Data coverage:** 100%

| Pillar | Score | Weight |
| --- | --- | --- |
| financial health | 89.9 | 9% |
| growth | 79.1 | 9% |
| momentum | 16.53 | 12% |
| ownership | 46.68 | 24% |
| quality | 58.63 | 22% |
| valuation | 52.59 | 24% |

The Tapetide Score is decision-support only, not investment advice.

## Key Insights

### Strengths

- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 83.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.8%

### Weaknesses

- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 192 days.
- Working capital days have increased from 127 days to 181 days

## Growth Rates

| Metric | QoQ | 1Y | 3Y | 5Y |
| --- | --- | --- | --- | --- |
| cash flow growth | — | -105.29% | -116.55% | 78.57% |
| ebitda margin growth | -20.88% | 2.06% | 5.51% | 209.01% |
| net income growth | -22.73% | 45.87% | 38% | 83% |
| revenue growth | -20.31% | 21.8% | 17% | 39% |
| roce | — | -13.04% | -43.58% | 59.82% |
| roe | — | -11.23% | 47.08% | -8.43% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 16.22 | 13.69 | 16.3 | 22.68 | 17.05 | 16.7 | 20.8 | 30.22 | 23.08 |
| Expenses | 11.97 | 9.31 | 11.97 | 17.41 | 11.96 | 11.73 | 14.24 | 22.35 | 16.96 |
| Operating Profit | 4.25 | 4.38 | 4.33 | 5.27 | 5.09 | 4.97 | 6.56 | 7.87 | 6.12 |
| OPM % | 26.2 | 31.99 | 26.56 | 23.24 | 29.85 | 29.76 | 31.54 | 26.04 | 26.52 |
| Other Income | 0.11 | 0.12 | 0.22 | 0.23 | 0.45 | 1.29 | 0.61 | 1.08 | 0.64 |
| Interest | 0.02 | 0.03 | 0.03 | 0.09 | 0.05 | 0.18 | 0.04 | 0.09 | 0.2 |
| Depreciation | 0.06 | 0.09 | 0.09 | 0.1 | 0.08 | 0.08 | 0.13 | 0.18 | 0.18 |
| Profit before tax | 4.28 | 4.38 | 4.43 | 5.31 | 5.41 | 6 | 7 | 8.68 | 6.38 |
| Tax % | 25.47 | 25.34 | 24.83 | 25.24 | 24.4 | 27.5 | 25.29 | 26.5 | 26.02 |
| Net Profit | 3.19 | 3.28 | 3.33 | 3.96 | 4.1 | 4.35 | 5.23 | 6.38 | 4.71 |
| EPS in Rs | 1.93 | 1.98 | 2.01 | 2.39 | 2.48 | 1.93 | 2.32 | 2.84 | 2.09 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 19 | 16 | 31 | 54 | 43 | 69 | 85 | 91 |
| Expenses | 18 | 15 | 28 | 43 | 32 | 51 | 60 | 65 |
| Operating Profit | 1 | 1 | 3 | 10 | 11 | 18 | 24 | 26 |
| OPM % | 8 | 8 | 9 | 19 | 25 | 26 | 29 | 28 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 1 | 1 | 3 | 10 | 11 | 18 | 27 | 28 |
| Tax % | 25 | 26 | 25 | 26 | 26 | 25 | 26 | — |
| Net Profit | 1 | 1 | 2 | 8 | 8 | 14 | 20 | 21 |
| EPS in Rs | 1080 | 970 | 2000 | 7640 | 8280 | 8.31 | 8.92 | 9.18 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 17 | 22 |
| Reserves | 1 | 2 | 4 | 12 | 20 | 21 | 84 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Other Liabilities | 7 | 5 | 14 | 15 | 9 | 9 | 7 |
| Total Liabilities | 8 | 7 | 19 | 27 | 30 | 48 | 117 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 31 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Other Assets | 8 | 7 | 18 | 26 | 28 | 46 | 85 |
| Total Assets | 8 | 7 | 19 | 27 | 30 | 48 | 117 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | — | — | 2 | 1 | 5 | 0 | 2 |
| Cash from Investing Activity | — | — | 0 | -4 | 0 | -4 | -46 |
| Cash from Financing Activity | — | — | 0 | 0 | 0 | 4 | 48 |
| Net Cash Flow | — | — | 2 | -2 | 4 | -1 | 4 |
| Free Cash Flow | — | — | 2 | 1 | 4 | 0 | -15 |
| CFO/OP | — | — | 115 | 40 | 69 | 24 | 41 |

### Ratios

| Item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 80 | 69 | 118 | 93 | 116 | 161 | 192 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 80 | 69 | 118 | 93 | 116 | 161 | 192 |
| Working Capital Days | -37 | -31 | -24 | 25 | 68 | 132 | 181 |
| ROCE % | — | 67 | 79 | 126 | 69 | 63 | 37 |

## Shareholding Pattern

### Quarterly

| Category | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
| --- | --- | --- | --- | --- |
| Promoters | 89.14% | 65.52% | 65.52% | 65.52% |
| FIIs | 0% | 0.95% | 0.11% | 0.3% |
| DIIs | 0% | 3.9% | 2.34% | 1.91% |
| Government | 0% | 0% | 0% | 0% |
| Public | 0% | 21.41% | 22.17% | 24.14% |
| Others | 10.86% | 8.23% | 9.86% | 8.14% |
| No. of Shareholders | 61 | 616 | 858 | 1200 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Buy
- **Buy / Neutral / Sell:** 8 / 7 / 4

### Moving Averages — summary: **Strong Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 87.79 | Buy |
| EMA (10) | 88.62 | Buy |
| SMA (20) | 85.4 | Buy |
| EMA (20) | 87.32 | Buy |
| SMA (50) | 87.89 | Buy |
| EMA (50) | 89.99 | Buy |
| SMA (100) | 100.96 | Sell |
| EMA (100) | 98.57 | Sell |
| SMA (200) | 111.91 | Sell |
| EMA (200) | 119.27 | Sell |

### Oscillators — summary: **Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 55.2 | Neutral |
| MACD (12,26,9) | 0.87 | Buy |
| Stochastic (14,3,3) | 68.08 | Neutral |
| ADX (14) | 20.66 | Neutral |
| Williams %R (14) | -47.75 | Neutral |
| ATR (14) | 5.44 | High Volatility |
| ROC (12) | 1.19 | Buy |
| Stoch RSI (14) | 75.98 | Neutral |
| UO (7,14,28) | 52.84 | Neutral |

## Filings & Documents

### Exchange Filings & Announcements

| Date | Document |
| --- | --- |
| 2026-09-08 | [Announcement under Regulation 30 (LODR)-Press Release / Media Release](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=9b5acbf4-a26a-4b45-ab06-6c4821d7b9e8.pdf) |
| 2026-09-04 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=735f0b79-a348-4fa6-a2c9-7edf4a1dd8c3.pdf) |
| 2026-09-03 | [Notice Of 9Th Annual General Meeting Of Adcounty Media India Limited](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=84d3b608-639b-4519-989f-f5b06792c5db.pdf) |
| 2026-09-03 | [Reg. 34 (1) Annual Report.](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=c3cb0f15-8515-4dfb-a220-eb1136d11e71.pdf) |
| 2026-09-01 | [Board Meeting Outcome for For Meeting Held On September 012026](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=1fab93e9-84e6-494f-8fb7-8c17c27b69cb.pdf) |
| 2026-08-10 | [Board Meeting Outcome for For Meeting Held On August 102026](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=c94c76d4-1375-404d-bb8f-b9cd9e997c6c.pdf) |
| 2026-08-10 | [Announcement under Regulation 30 (LODR)-Monitoring Agency Report](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=d9a184c5-5ad4-4060-b533-1d7b054e086c.pdf) |
| 2026-08-04 | [Board Meeting Intimation for Meeting To Be Held On August 10 2026](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=55d03c41-ed1f-4b4a-8319-9dceda35c6c0.pdf) |
| 2026-07-27 | [Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=7c00d9f9-ed7d-42ad-96de-8102a6c828d7.pdf) |
| 2026-07-20 | [Board Meeting Outcome for Meeting Held On July 202026](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=a22787c9-cf23-4bdc-9cdc-1db8033e6629.pdf) |

### Results & Financial Statements

| Date | Document |
| --- | --- |
| 2026-08-10 | [Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30 2026](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=31eb0748-fe06-472b-ba0d-59cd6777607a.pdf) |
| 2026-05-19 | [Audited Standalone And Consolidated Financial Results Of The Company For The Quarter Half Year And Financial Year Ended On March 31 2026](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=83ace0c8-0b24-432b-a8b5-485e9893b205.pdf) |
| 2026-02-11 | [Outcome Of Board Meeting Held On Wednesday February 11 2026-Un-Audited Standalone And Consolidated Financial Results Of The Company For Quarter And Nine Months Ended December 312025](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=f77bea20-9d14-40ea-9f88-162fe2c75606.pdf) |
| 2025-11-12 | [Outcome Of Board Meeting Held On Wednesday November 12 2025-Un-Audited Financial Results Of The Company For Quarter And Half Year Ended September 302025](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=f8709b15-407c-4a43-8b09-0cf967682a2b.pdf) |

### Other Documents

| Date | Document |
| --- | --- |
| 9 Feb - Unaudited standalone and consolidated results approved for quarter and nine months ended 31 Dec 2025; exceptional Rs 655.73 lakh. | [Outcome Of The Board Meeting Held On Monday, 9Th February 2026 And Submission Of Unaudited Financial Results For The Third Quarter & Nine Months Ended 31St December 2025 In Accordance With The SEBI ('LODR) Regulations, 2015 9 Feb - Unaudited standalone and consolidated results approved for quarter and nine months ended 31 Dec 2025; exceptional Rs 655.73 lakh.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/80455df2-4cec-48ec-94a3-344c0b6a483a.pdf) |
| 9 Feb - Unaudited Q3 & 9M FY26 results approved; exceptional Rs 655.73 lakh labour-code impact. | [Outcome Of The Board Meeting Held On Monday, 9Th February 2026 And Submission Of Unaudited Financial Results For The Third Quarter & Nine Months Ended 31St December 2025 In Accordance With The SEBI ('LODR) Regulations, 2015 9 Feb - Unaudited Q3 & 9M FY26 results approved; exceptional Rs 655.73 lakh labour-code impact.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/4b1adc18-28e8-4239-9a3b-a5187828c103.pdf) |
| 9 Feb - Board approved unaudited Q3 and nine-month results to Dec 31, 2025; exceptional ₹655.73 lakh labour-code impact; limited review. | [Board Meeting Outcome for Outcome Of The Board Meeting Held On 9Th February 2026 And Submission Of Unaudited Financial Results For The Third Quarter And Nine Months Ended 31St December 2025 9 Feb - Board approved unaudited Q3 and nine-month results to Dec 31, 2025; exceptional ₹655.73 lakh labour-code impact; limited review.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/6e003c52-77df-4f1b-8620-68c25e1f9b8f.pdf) |
| 6 Apr - Certificate received from Skyline Financial Services Private Limited, RTA of the Company for the quarter ended March 31,2026 | [Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 6 Apr - Certificate received from Skyline Financial Services Private Limited, RTA of the Company for the quarter ended March 31,2026](https://www.bseindia.com/xml-data/corpfiling/AttachHis/227ecb8f-172c-4e21-a10e-f06c262973e1.pdf) |
| 5 May - AdCounty Media marks 9 years, highlights BSE listing and proprietary AdTech platforms. | [Announcement under Regulation 30 (LODR)-Press Release / Media Release 5 May - AdCounty Media marks 9 years, highlights BSE listing and proprietary AdTech platforms.](https://www.bseindia.com/xml-data/corpfiling/AttachLive/39745e2f-f198-4d6c-92fb-37330cbf60bb.pdf) |
| 28 Jan - Board meeting Feb 9, 2026 to consider unaudited Q3 and 9M results; trading window opens Feb 12, 2026. | [Board Meeting Intimation for Regulation 29 And Other Applicable Provisions Of The SEBI (LODR) Regulations, 2015- Intimation Of Board Meeting 28 Jan - Board meeting Feb 9, 2026 to consider unaudited Q3 and 9M results; trading window opens Feb 12, 2026.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/d63daf96-a6bb-404f-8eea-9d9a785c7ef8.pdf) |
| 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director on April 28, 2026. | [Board Meeting Outcome for Outcome Of Meeting Of The Board Of Adcounty Media India Limited Held On April 28,2026 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director on April 28, 2026.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/dadce8eb-fb24-40bb-85fe-3257be34631e.pdf) |
| 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director on April 28, 2026. | [Board Meeting Outcome for Outcome Of Meeting Of The Board Of Adcounty Media India Limited Held On April 28,2026 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director on April 28, 2026.](https://www.bseindia.com/xml-data/corpfiling/AttachLive/dadce8eb-fb24-40bb-85fe-3257be34631e.pdf) |
| 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director from April 28, 2026. | [Announcement under Regulation 30 (LODR)-Change in Directorate 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director from April 28, 2026.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/24d762ca-746f-4c04-8f76-29739ee8392d.pdf) |
| 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director from April 28, 2026. | [Announcement under Regulation 30 (LODR)-Change in Directorate 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director from April 28, 2026.](https://www.bseindia.com/xml-data/corpfiling/AttachLive/24d762ca-746f-4c04-8f76-29739ee8392d.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| from bse | [Annual Report 2025 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a60dd667-f81f-4c5d-bbb5-0ff2e4bdf174.pdf) |
| from bse | [Financial Year 2025 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/9579340b-cceb-47ba-bca9-238beedfbfcb.pdf) |
| from bse | [Financial Year 2024 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/bb37bf75-0077-46d8-85b4-3b03d21a45e1.pdf) |
| from bse | [Financial Year 2023 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a3fabdc8-ae79-41ee-9d17-ca06db69755d.pdf) |
| from bse | [Financial Year 2022 from bse](https://www.bseindia.com/bseplus/AnnualReport/502175/73320502175_01_07_22.pdf) |
| from bse | [Financial Year 2021 from bse](https://www.bseindia.com/bseplus/AnnualReport/502175/69675502175.pdf) |
| from bse | [Financial Year 2020 from bse](https://www.bseindia.com/bseplus/AnnualReport/502175/65133502175.pdf) |
| from bse | [Financial Year 2019 from bse](https://www.bseindia.com/bseplus/AnnualReport/502175/5021750319.pdf) |
| from bse | [Financial Year 2018 from bse](https://www.bseindia.com/bseplus/AnnualReport/502175/5021750318.pdf) |
| from bse | [Financial Year 2017 from bse](https://www.bseindia.com/bseplus/AnnualReport/502175/5021750317.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T20:15:46.130Z.