---
title: "SRS Real Infrastructure Ltd (533305) — Share Price, Financials & Analysis"
symbol: "533305"
company: "SRS Real Infrastructure Ltd"
canonical: "https://tapetide.com/stocks/533305"
isin: "INE953I01023"
bse_code: "533305"
sector: "Consumer Discretionary"
industry: "Realty"
generated_at: "2026-09-13T19:38:22.549Z"
---

# SRS Real Infrastructure Ltd (533305)

Canonical page: https://tapetide.com/stocks/533305

## Company

- **BSE Code:** 533305
- **ISIN:** INE953I01023
- **Sector:** Consumer Discretionary
- **Industry:** Realty
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** EQUITY
- **Listed Since:** 2011-01-25
- **Face Value:** ₹1
- **F&O Eligible:** No
- **Website:** srsparivar.com

## About

SRS Real Infrastructure Limited is real estate arm of the SRS Group, engages in the promotion, construction, and development of integrated townships, and residential and commercial complexes, as well as trading of building materials.

## Latest Price

## Key Insights

### Strengths

- Company has reduced debt.
- Stock is trading at 0.14 times its book value
- Company is expected to give good quarter

### Weaknesses

- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -18.3% over past five years.
- Company has a low return on equity of 0.10% over last 3 years.
- Contingent liabilities of Rs.617 Cr.
- Company has high debtors of 391 days.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | -41% | — | — |
| revenue growth | -24% | -32% | -18% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 290 | 269 | 193 | 156 | 140 | 83 | 66 | 26 | 89 | 52 | 39 | 61 |
| Expenses | 281 | 261 | 185 | 150 | 141 | 83 | 65 | 27 | 69 | 63 | 27 | 97 |
| Operating Profit | 9 | 8 | 8 | 6 | -1 | 0 | 1 | -1 | 19 | -11 | 12 | -36 |
| OPM % | 3 | 2.8 | 4 | 4 | -0.6 | 0 | 1.7 | -1.9 | 22 | -20 | 31 | -60 |
| Other Income | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 3 |
| Interest | 6 | 5 | 6 | 6 | 6 | 7 | 7 | 8 | -3 | 5 | 5 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 2 | 2 | 0 | -7 | -7 | -7 | -9 | 24 | -16 | 6 | -40 |
| Tax % | 50 | 28 | 44 | 50 | -30 | -24 | -30 | 4 | 31 | 7 | 12 | 2 |
| Net Profit | 1 | 2 | 1 | 0 | -5 | -5 | -5 | -9 | 16 | -17 | 6 | -40 |
| EPS in Rs | 0.03 | 0.04 | 0.03 | 0 | -0.13 | -0.13 | -0.13 | -0.23 | 0.41 | -0.42 | 0.14 | -1 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 139 | 309 | 544 | 726 | 850 | 837 | 841 | 758 | 264 | 240 |
| Expenses | 135 | 295 | 524 | 703 | 828 | 809 | 809 | 737 | 245 | 256 |
| Operating Profit | 4 | 14 | 20 | 24 | 21 | 28 | 32 | 21 | 20 | -16 |
| OPM % | 3.1 | 4.6 | 3.7 | 3.3 | 2.5 | 3.3 | 3.8 | 2.8 | 8 | -7 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 4 | 7 |
| Interest | 1 | 5 | 8 | 11 | 13 | 23 | 22 | 23 | 19 | 12 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 4 | 4 |
| Profit before tax | 5 | 10 | 13 | 13 | 8 | 6 | 9 | -3 | 1 | -25 |
| Tax % | 36 | 37 | 34 | 34 | 37 | 32 | 40 | -20 | 627 | — |
| Net Profit | 3 | 7 | 9 | 9 | 5 | 4 | 5 | -2 | -3 | -35 |
| EPS in Rs | — | 0.16 | 0.21 | 0.22 | 0.13 | 0.1 | 0.13 | -0.05 | -0.08 | -0.87 |
| Dividend Payout % | 55 | 46 | 24 | 23 | 39 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 17 | 18 | 20 | 20 | 20 | 20 | 20 | 40 | 40 | 40 |
| Reserves | 93 | 117 | 180 | 187 | 193 | 196 | 200 | 185 | 183 | 179 |
| Borrowings | 6 | 72 | 112 | 136 | 107 | 174 | 202 | 204 | 206 | 210 |
| Other Liabilities | 57 | 91 | 61 | 104 | 184 | 170 | 110 | 148 | 195 | 480 |
| Total Liabilities | 173 | 297 | 373 | 447 | 504 | 559 | 532 | 577 | 624 | 910 |
| Fixed Assets | 0 | 3 | 4 | 10 | 11 | 38 | 44 | 34 | 31 | 155 |
| CWIP | 7 | 49 | 62 | 75 | 85 | 22 | 27 | 33 | 47 | 22 |
| Investments | 52 | 79 | 137 | 138 | 138 | 145 | 166 | 163 | 161 | 157 |
| Other Assets | 113 | 166 | 171 | 223 | 271 | 354 | 295 | 347 | 384 | 576 |
| Total Assets | 173 | 297 | 373 | 447 | 504 | 559 | 532 | 577 | 624 | 910 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -47 | -4 | -18 | 8 | 36 | 21 | 48 | 39 | 24 | 120 |
| Cash from Investing Activity | -60 | -74 | -75 | -22 | -13 | -52 | -40 | 3 | -8 | -16 |
| Cash from Financing Activity | 110 | 82 | 87 | 17 | -23 | 34 | -7 | -32 | -28 | -14 |
| Net Cash Flow | 4 | 4 | -5 | 4 | 1 | 4 | 1 | 11 | -12 | 89 |
| Free Cash Flow | -54 | -49 | -32 | -11 | 25 | -25 | 28 | 41 | 10 | 119 |
| CFO/OP | -1990 | -78 | -87 | 60 | 161 | 118 | 184 | 130 | 122 | 606 |

### Ratios

| Item | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 31 | 57 | 71 | 68 | 61 | 68 | 59 | 73 | 88 | 391 |
| Inventory Days | 1427 | 205 | 93 | 58 | 52 | 63 | 52 | 57 | 60 | 211 |
| Days Payable | 291 | 102 | 15 | 5 | 39 | 15 | 16 | 21 | 19 | 47 |
| Cash Conversion Cycle | 1167 | 161 | 150 | 121 | 75 | 116 | 95 | 108 | 128 | 555 |
| Working Capital Days | 1056 | 169 | 123 | 13 | 2 | 25 | 11 | 14 | -9 | -325 |
| ROCE % | 4 | 4 | 6 | 6 | 7 | 6 | 7 | 7 | 5 | 5 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Sep 2018 |
| --- | --- | --- | --- |
| Promoters | 67.16% | 58.08% | 58.08% |
| DIIs | 0% | 9.08% | 9.08% |
| Public | 32.84% | 32.84% | 32.84% |
| No. of Shareholders | 1460 | 2095 | 2307 |

### Quarterly

| Category | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 67.16% | 67.16% | 67.16% | 67.16% | 59.34% | 58.08% | 58.08% | 58.08% | 58.08% | 58.08% |
| DIIs | 0% | 0% | 0% | 0% | 7.82% | 9.08% | 9.08% | 9.08% | 9.08% | 9.08% |
| Public | 32.84% | 32.84% | 32.84% | 32.84% | 32.84% | 32.84% | 32.84% | 32.84% | 32.84% | 32.84% |
| No. of Shareholders | 1567 | 1520 | 1399 | 1460 | 1474 | 1520 | 1458 | 2095 | 2228 | 2307 |

## Filings & Documents

### Annual Reports

| Date | Document |
| --- | --- |
| from nse | [Financial Year 2011 from nse](https://archives.nseindia.com/annual_reports/AR_MANGTIMBER_2010_2011_10092011062525.zip) |
| from nse | [Financial Year 2010 from nse](https://archives.nseindia.com/annual_reports/AR_MANGTIMBER_2009_2010_09092010120000.zip) |
| from bse | [Financial Year 2021 from bse](https://www.bseindia.com/bseplus/AnnualReport/516007/71850516007.pdf) |
| from bse | [Financial Year 2020 from bse](https://www.bseindia.com/bseplus/AnnualReport/516007/68068516007.pdf) |
| from bse | [Financial Year 2019 from bse](https://www.bseindia.com/bseplus/AnnualReport/516007/5160070319.pdf) |
| from bse | [Financial Year 2018 from bse](https://www.bseindia.com/bseplus/AnnualReport/516007/5160070318.pdf) |
| from bse | [Financial Year 2017 from bse](https://www.bseindia.com/bseplus/AnnualReport/516007/5160070317.pdf) |
| from bse | [Annual Report 2017 from bse](https://www.bseindia.com/bseplus/AnnualReport/533305/5333050317.pdf) |
| from bse | [Financial Year 2016 from bse](https://www.bseindia.com/bseplus/AnnualReport/516007/5160070316.pdf) |
| from bse | [Annual Report 2016 from bse](https://www.bseindia.com/bseplus/AnnualReport/533305/5333050316.pdf) |

### Other Documents

| Date | Document |
| --- | --- |
| 3 Feb 2020 - Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, read with SEBI circular CIR/CFD/CMD/4/2015 dated 09th September, 2015, we wish to inform you that … | [Announcement under Regulation 30 (LODR)-Change in Management 3 Feb 2020 - Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, read with SEBI circular CIR/CFD/CMD/4/2015 dated 09th September, 2015, we wish to inform you that …](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=99bf54ff-5dbe-467e-80fb-b8f1a051e881.pdf) |
| 3 Feb 2020 - Mr. Vikas Mohan Sharma (DIN: 08671056) has been appointed as Additional Non Executive Professional Director w.e.f. 16.01.2020. | [Announcement under Regulation 30 (LODR)-Change in Management 3 Feb 2020 - Mr. Vikas Mohan Sharma (DIN: 08671056) has been appointed as Additional Non Executive Professional Director w.e.f. 16.01.2020.](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=7de8ea98-8047-47df-97ae-f18a9f881743.pdf) |
| 3 Feb 2020 - Mr. Vikas Mohan Sharma (DIN: 08671056) has been appointed as Additional Non Executive Professional Director w.e.f. 16.01.2020. | [Announcement under Regulation 30 (LODR)-Change in Management 3 Feb 2020 - Mr. Vikas Mohan Sharma (DIN: 08671056) has been appointed as Additional Non Executive Professional Director w.e.f. 16.01.2020.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/7de8ea98-8047-47df-97ae-f18a9f881743.pdf) |
| 3 Feb 2020 - CIR/CFD/CMD/4/2015 dated 09th September, 2015, we wish to inform you that Mr. Jogender Kumar Arora (Director) and Mr. Dheeraj Kumar(CFO) has resigned from their position … | [Announcement under Regulation 30 (LODR)-Change in Management 3 Feb 2020 - CIR/CFD/CMD/4/2015 dated 09th September, 2015, we wish to inform you that Mr. Jogender Kumar Arora (Director) and Mr. Dheeraj Kumar(CFO) has resigned from their position …](https://www.bseindia.com/xml-data/corpfiling/AttachHis/99bf54ff-5dbe-467e-80fb-b8f1a051e881.pdf) |
| — | [Intimation Under Regulation 30(1) And 30(11) Of SEBI (Listing Obligations And Disclosure Requirement Regulations) (LODR), 2015 For Information Of The Investors 5 Aug 2019](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=cc391eee-cb9e-485f-be95-afa8f2a91baf.pdf) |
| — | [Intimation Under Regulation 30(1) And 30(11) Of SEBI (Listing Obligations And Disclosure Requirement Regulations) (LODR), 2015 For Information Of The Investors 5 Aug 2019](https://www.bseindia.com/xml-data/corpfiling/AttachHis/cc391eee-cb9e-485f-be95-afa8f2a91baf.pdf) |
| — | [Intimation Under Regulation 30(1) And 30(11) Of SEBI (Listing Obligations And Disclosure Requirement Regulations) (LODR), 2015 For Information Of The Investors. 17 Jul 2019](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=d115cd84-f8a2-496c-9101-89afb34565a2.pdf) |
| — | [Intimation Under Regulation 30(1) And 30(11) Of SEBI (Listing Obligations And Disclosure Requirement Regulations) (LODR), 2015 For Information Of The Investors. 17 Jul 2019](https://www.bseindia.com/xml-data/corpfiling/AttachHis/d115cd84-f8a2-496c-9101-89afb34565a2.pdf) |
| — | [Outcome of Board Meeting 12 Jul 2019](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=630c5a39-483f-4faf-b992-528d4a41c271.pdf) |
| — | [Outcome of Board Meeting 12 Jul 2019](https://www.bseindia.com/xml-data/corpfiling/AttachHis/630c5a39-483f-4faf-b992-528d4a41c271.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T19:38:22.549Z.