---
title: "Bombay Swadeshi Stores Ltd (533) — Share Price, Financials & Analysis"
symbol: "533"
company: "Bombay Swadeshi Stores Ltd"
canonical: "https://tapetide.com/stocks/533"
generated_at: "2026-10-13T10:57:56.747Z"
---

# Bombay Swadeshi Stores Ltd (533)

Canonical page: https://tapetide.com/stocks/533

## Company

- **Stock Type:** EQUITY
- **Face Value:** ₹2
- **F&O Eligible:** No
- **Website:** bombayswadeshi.net

## About

Bombay Swadeshi Stores is engaged in the business of Home Dcor, Home Furnishings and Gift Items (Retail Trade).

## Latest Price

## Key Insights

### Weaknesses

- Stock is trading at 20.7 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 10.9% over past five years.
- Company might be capitalizing the interest cost

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | -12% | 37% | 58% |
| revenue growth | 31% | 3% | 11% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2012 |
| --- | --- |
| Sales | 6.36 |
| Expenses | 7.44 |
| Operating Profit | -1.08 |
| OPM % | -16.98 |
| Other Income | 0 |
| Interest | 0.31 |
| Depreciation | 0.25 |
| Profit before tax | -1.64 |
| Tax % | 0 |
| Net Profit | -1.64 |
| EPS in Rs | -3.32 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 22.92 | 25.27 | 28.83 | 24.43 | 23.61 | 24.7 | 36.41 | 28.03 | 30.32 | 39.65 |
| Expenses | 22.21 | 24.3 | 29.43 | 25.27 | 22.44 | 25.27 | 41.08 | 29.38 | 26.6 | 33.95 |
| Operating Profit | 0.71 | 0.97 | -0.6 | -0.84 | 1.17 | -0.57 | -4.67 | -1.35 | 3.72 | 5.7 |
| OPM % | 3.1 | 3.84 | -2.08 | -3.44 | 4.96 | -2.31 | -12.83 | -4.82 | 12.27 | 14.38 |
| Other Income | 1.04 | 0.75 | 0.5 | 0.68 | 0.52 | 1.16 | 0.51 | 0.42 | 0.57 | 0.16 |
| Interest | 0.77 | 0.63 | 0.93 | 1.41 | 1.77 | 1.74 | 1.18 | 0.45 | 0.41 | 0.51 |
| Depreciation | 0.97 | 0.72 | 0.82 | 0.75 | 0.65 | 0.72 | 0.6 | 0.31 | 0.34 | 0.72 |
| Profit before tax | 0.01 | 0.37 | -1.85 | -2.32 | -0.73 | -1.87 | -5.94 | -1.69 | 3.54 | 4.63 |
| Tax % | 1500 | 37.84 | 0.54 | 2.16 | 9.59 | 0.53 | 0.51 | -1.18 | 4.52 | 34.77 |
| Net Profit | -0.14 | 0.23 | -1.86 | -2.37 | -0.81 | -1.88 | -5.97 | -1.68 | 3.44 | 3.01 |
| EPS in Rs | -0.28 | 0.47 | -3.77 | -4.8 | -1.64 | -3.81 | -12.09 | -3.4 | 6.96 | 6.09 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Reserves | 10.61 | 10.84 | 8.98 | 6.6 | 5.8 | 2.95 | -3.03 | -4.71 | -1.01 | 2.09 |
| Borrowings | 7.3 | 8.03 | 12.26 | 13.56 | 13.05 | 14.85 | 13.5 | 11.27 | 13.39 | 14.15 |
| Other Liabilities | 13.82 | 13.28 | 11.59 | 14.03 | 14.33 | 17.35 | 4.89 | 3.82 | 2.63 | 4.71 |
| Total Liabilities | 32.72 | 33.14 | 33.82 | 35.18 | 34.17 | 36.14 | 16.35 | 11.37 | 16 | 21.94 |
| Fixed Assets | 3.82 | 3.97 | 4.54 | 3.87 | 3.4 | 2.45 | 1.4 | 1 | 1.51 | 2.45 |
| CWIP | 0 | 0.27 | 0.03 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.72 | 0.73 |
| Other Assets | 28.89 | 28.89 | 29.24 | 31.3 | 30.43 | 33.67 | 14.93 | 10.35 | 13.77 | 18.76 |
| Total Assets | 32.72 | 33.14 | 33.82 | 35.18 | 34.17 | 36.14 | 16.35 | 11.37 | 16 | 21.94 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -0.95 | -0.25 | -2.18 | 0.05 | 2.83 | 0.97 | 0 | 3.5 | 8.58 | -1.94 |
| Cash from Investing Activity | 1.04 | -1.2 | -1.12 | -0.06 | -1.45 | -0.4 | 0 | -0.18 | -0.83 | -1.64 |
| Cash from Financing Activity | 1.33 | 0.15 | 3.31 | -0.08 | -1.47 | 0.21 | 0 | -3.77 | -3.96 | 0.76 |
| Net Cash Flow | 1.42 | -1.3 | 0.01 | -0.09 | -0.09 | 0.78 | 0 | -0.46 | 3.79 | -2.81 |
| Free Cash Flow | -1.87 | -1.49 | -3.31 | -0.02 | 1.86 | 0.51 | 0 | 3.3 | 7.73 | -3.55 |
| CFO/OP | -99 | -38 | 347 | -1 | 249 | -182 | 0 | -265 | 258 | -11 |

### Ratios

| Item | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 35.51 | 35.1 | 11.9 | 14.19 | 12.68 | 14.78 | 2.21 | 1.17 | 2.17 | 1.29 |
| Inventory Days | 677.13 | 677.95 | 702.96 | 771.37 | 785.38 | 752.56 | 120.34 | 158.9 | 123.9 | 164.56 |
| Days Payable | 449.01 | 392.95 | 341.65 | 408.52 | 401.41 | 447.45 | 51.73 | 65.98 | 14.09 | 17.56 |
| Cash Conversion Cycle | 263.64 | 320.09 | 373.21 | 377.05 | 396.65 | 319.88 | 70.82 | 94.09 | 111.98 | 148.28 |
| Working Capital Days | 207.02 | 193.41 | 194.97 | 226.5 | 218.29 | 205.4 | 81.7 | 81.52 | 80.3 | 113.69 |
| ROCE % | 7.8 | 5.62 | -4.47 | -3.92 | 7.37 | -0.72 | -26.31 | -10.1 | 37.76 | 33.66 |

## Filings & Documents

### Annual Reports

| Date | Document |
| --- | --- |
| 2015 | [Annual Report 2015](https://www.bseindia.com/bseplus/AnnualReport//5312760315.pdf) |
| 2014 | [Annual Report 2014](https://www.bseindia.com/bseplus/AnnualReport//5312760314.pdf) |
| 2013 | [Annual Report 2013](https://www.bseindia.com/bseplus/AnnualReport//5312760313.pdf) |
| 2012 | [Annual Report 2012](https://www.bseindia.com/bseplus/AnnualReport//5312760312.pdf) |
| 2011 | [Annual Report 2011](https://www.bseindia.com/bseplus/AnnualReport//5312760311.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T10:57:56.747Z.