---
title: "Nextgen Animation Mediaa Ltd (532999) — Share Price, Financials & Analysis"
symbol: "532999"
company: "Nextgen Animation Mediaa Ltd"
canonical: "https://tapetide.com/stocks/532999"
isin: "INE875I01010"
bse_code: "532999"
generated_at: "2026-10-13T10:59:34.687Z"
---

# Nextgen Animation Mediaa Ltd (532999)

Canonical page: https://tapetide.com/stocks/532999

## Company

- **BSE Code:** 532999
- **ISIN:** INE875I01010
- **Stock Type:** EQUITY
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** nextgenmediaa.com

## About

Nextgen Animation Mediaa is in business of producing NEXT GENERATION digital animation content, Creating Intellectual Property Rights & Interactive digital games development using world class technology.

## Latest Price

## Key Insights

### Strengths

- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.08 times its book value

### Weaknesses

- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of -1.17% over last 3 years.
- Company has high debtors of 238 days.

## Growth Rates

| Metric | 1Y | 3Y |
| --- | --- | --- |
| net income growth | — | 61% |
| revenue growth | 13% | -26% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 2.78 | 2.54 | 2.11 | 1.98 | 2.24 | 3.95 | 4 | 3.78 | 3.86 | 4.01 | 3.98 | 4 |
| Expenses | 2.6 | 2.17 | 2.05 | 1.85 | 3.91 | 3.16 | 3.14 | 3.01 | 3.06 | 3.45 | 3.34 | 3.47 |
| Operating Profit | 0.18 | 0.37 | 0.06 | 0.13 | -1.67 | 0.79 | 0.86 | 0.77 | 0.8 | 0.56 | 0.64 | 0.53 |
| OPM % | 6.47 | 14.57 | 2.84 | 6.57 | -74.55 | 20 | 21.5 | 20.37 | 20.73 | 13.97 | 16.08 | 13.25 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0.11 | 0.11 | 0.06 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.2 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.14 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0.13 | 0.01 | -0.25 | -0.21 | -2.01 | 0.54 | 0.72 | 0.77 | 0.8 | 0.56 | 0.64 | 0.53 |
| Tax % | 0 | 0 | 0 | 0 | 8.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -0.13 | 0.01 | -0.25 | -0.21 | -2.17 | 0.53 | 0.72 | 0.77 | 0.8 | 0.56 | 0.64 | 0.53 |
| EPS in Rs | -0.02 | 0 | -0.04 | -0.03 | -0.35 | 0.09 | 0.12 | 0.12 | 0.13 | 0.09 | 0.1 | 0.09 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Jun 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | TTM |
| --- | --- | --- | --- | --- | --- | --- |
| Sales | 29.34 | 25.83 | 18.07 | 9.21 | 10.28 | 15.85 |
| Expenses | 26.23 | 24.44 | 24.19 | 8.03 | 7.25 | 13.32 |
| Operating Profit | 3.11 | 1.39 | -6.12 | 1.18 | 3.03 | 2.53 |
| OPM % | 10.6 | 5.38 | -33.87 | 12.81 | 29.47 | 15.96 |
| Other Income | 1.22 | 0.63 | 0 | 0 | 0 | 0 |
| Interest | 0.31 | 0.3 | 0.01 | 0.01 | 0.01 | 0 |
| Depreciation | 1.16 | 1.08 | 1.08 | 1.08 | 0.96 | 0 |
| Profit before tax | 2.86 | 0.64 | -7.21 | 0.09 | 2.06 | 2.53 |
| Tax % | 2.8 | 15.62 | 0 | 0 | 0 | — |
| Net Profit | 2.78 | 0.53 | -7.22 | 0.09 | 2.05 | 2.53 |
| EPS in Rs | 0.45 | 0.09 | -1.16 | 0.01 | 0.33 | 0.41 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Jun 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 |
| --- | --- | --- | --- | --- | --- |
| Equity Capital | 61.99 | 61.99 | 61.99 | 61.99 | 61.99 |
| Reserves | 87.49 | 88.02 | 80.8 | 80.89 | 82.94 |
| Borrowings | 3.51 | 8.49 | 6.35 | 6.13 | 3.59 |
| Other Liabilities | 2.12 | 1.21 | 1.05 | 1.14 | 4.14 |
| Total Liabilities | 155.11 | 159.71 | 150.19 | 150.15 | 152.66 |
| Fixed Assets | 129.61 | 126.14 | 124.7 | 123.81 | 127.28 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 5.3 | 5.3 | 5.3 | 5.3 |
| Other Assets | 25.5 | 28.27 | 20.19 | 21.04 | 20.08 |
| Total Assets | 155.11 | 159.71 | 150.19 | 150.15 | 152.66 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Jun 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 |
| --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | — | -1.47 | 1.6 | 0.64 | 7.15 |
| Cash from Investing Activity | — | -4.61 | 0.44 | -0.12 | -4.43 |
| Cash from Financing Activity | — | 6.51 | -2.07 | -0.22 | -2.53 |
| Net Cash Flow | — | 0.43 | -0.03 | 0.3 | 0.19 |
| Free Cash Flow | — | -1.47 | 1.6 | 0.64 | 7.15 |
| CFO/OP | — | -106 | -26 | 54 | 236 |

### Ratios

| Item | Jun 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 |
| --- | --- | --- | --- | --- | --- |
| Debtor Days | 173.54 | 194.72 | 149.07 | 313.08 | 238.24 |
| Cash Conversion Cycle | 173.54 | 194.72 | 149.07 | 313.08 | 238.24 |
| Working Capital Days | 279.04 | 365.14 | 364.19 | 732.38 | 509.15 |
| ROCE % | — | 0.58 | -4.68 | 0.07 | 1.39 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 59.8% | 60.58% | 61.89% | 62.93% | 63.78% | 67% | 67.8% | 68% | 68.85% | 69.81% |
| FIIs | 7.58% | 3.25% | 2.23% | 1.55% | 0.91% | 1.15% | 2.84% | 11.96% | 9.63% | 9.51% |
| DIIs | 6.21% | 8.27% | 7.98% | 8.61% | 6.05% | 3.41% | 3.92% | 3.81% | 3.97% | 2.91% |
| Government | 0% | 0.53% | 0.59% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 26.41% | 27.37% | 27.31% | 26.91% | 29.26% | 28.44% | 25.43% | 16.22% | 17.54% | 17.77% |
| No. of Shareholders | 22969 | 21627 | 23806 | 22755 | 28053 | 27640 | 47261 | 69663 | 105737 | 92943 |

### Quarterly

| Category | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 67.8% | 67.8% | 67.86% | 67.86% | 68% | 68% | 68.04% | 68.06% | 68.85% | 68.87% | 69.05% | 69.81% |
| FIIs | 2.84% | 5.96% | 7.98% | 10.5% | 11.96% | 9.23% | 7.97% | 9.12% | 9.63% | 10.42% | 9.86% | 9.51% |
| DIIs | 3.92% | 4.18% | 4.26% | 4.19% | 3.81% | 5.26% | 4.34% | 3.85% | 3.97% | 4.09% | 3.64% | 2.91% |
| Public | 25.43% | 22.05% | 19.89% | 17.44% | 16.22% | 17.49% | 19.65% | 18.96% | 17.54% | 16.64% | 17.46% | 17.77% |
| No. of Shareholders | 47261 | 50771 | 54879 | 61989 | 69663 | 77500 | 96466 | 129024 | 105737 | 93504 | 94257 | 92943 |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2026-03-09 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/xml-data/corpfiling/AttachLive/639cc619-dad5-4939-bd76-7ee50052408a.pdf) |
| 2026-03-02 | [Announcement under Regulation 30 (LODR)-Credit Rating](https://www.bseindia.com/xml-data/corpfiling/AttachHis/22d59ebf-02ac-4417-9c16-081f81f09444.pdf) |
| 2026-02-26 | [Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011](https://www.bseindia.com/xml-data/corpfiling/AttachHis/C5971CEC_A425_4E8A_92A8_CBA753A600C6_124256.pdf) |
| 2026-02-25 | [Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011](https://www.bseindia.com/xml-data/corpfiling/AttachHis/71416E69_1F49_45B5_A08F_EC81319856B8_165538.pdf) |
| 2026-02-10 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/xml-data/corpfiling/AttachHis/357a072f-8359-4d35-b5f5-5b529bf7f429.pdf) |
| 2026-02-09 | [Shareholder Meeting / Postal Ballot-Notice of Postal Ballot](https://www.bseindia.com/xml-data/corpfiling/AttachHis/27ba2656-8b36-467e-871e-bb4bcea86df6.pdf) |
| 2026-02-05 | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation](https://www.bseindia.com/xml-data/corpfiling/AttachHis/b538c881-2083-4f7e-a680-49efae0e0804.pdf) |
| 2026-02-02 | [Announcement under Regulation 30 (LODR)-Earnings Call Transcript](https://www.bseindia.com/xml-data/corpfiling/AttachHis/f71803d8-c20b-4934-a1c6-184365d050a4.pdf) |
| 2026-01-30 | [Audi0 Recording Of Conference Call Dated 29Th January, 2026](https://www.bseindia.com/xml-data/corpfiling/AttachHis/6e2cdb32-395c-483c-bab8-ad21e22ae97a.pdf) |
| 2017-01-30 | [Standalone & Consolidated Financial Results for June 30, 2016](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=7C0AB287_A93E_4839_A5C2_56E779CBADBB_165438.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| 2025 | [Financial Year 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/8748b566-f758-4f1b-b0bc-95ffca7105c2.pdf) |
| 2024 | [Financial Year 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c3486d1d-ab32-4b78-ba0b-24c555a4ec6f.pdf) |
| 2023 | [Financial Year 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/2dbd4767-2cb6-4cda-a59c-5bd15beaeaa3.pdf) |
| 2022 | [Financial Year 2022](https://www.bseindia.com/bseplus/AnnualReport/500265/74902500265.pdf) |
| 2021 | [Financial Year 2021](https://www.bseindia.com/bseplus/AnnualReport/500265/71541500265.pdf) |
| 2020 | [Financial Year 2020](https://www.bseindia.com/bseplus/AnnualReport/500265/65899500265.pdf) |
| Mar 2019 | [Financial Year 2019](https://www.bseindia.com/bseplus/AnnualReport/500265/5002650319.pdf) |
| Mar 2018 | [Financial Year 2018](https://www.bseindia.com/bseplus/AnnualReport/500265/5002650318.pdf) |
| Mar 2017 | [Financial Year 2017](https://www.bseindia.com/bseplus/AnnualReport/500265/5002650317.pdf) |
| Mar 2016 | [Financial Year 2016](https://www.bseindia.com/bseplus/AnnualReport/500265/5002650316.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Feb 2026 | [Concall - Feb 2026](https://www.bseindia.com/xml-data/corpfiling/AttachHis/f71803d8-c20b-4934-a1c6-184365d050a4.pdf) |
| Nov 2025 | [Concall - Nov 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/92cac794-00b8-4e60-be7b-2e45526b6464.pdf) |
| Aug 2025 | [Concall - Aug 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/9f4e9de0-b4a6-4b5e-9282-3cedd1bc0c79.pdf) |
| Jun 2025 | [Concall - Jun 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/e6cad32a-cb31-4ae1-8cd1-8c8bd7df377b.pdf) |
| Feb 2025 | [Concall - Feb 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/daab9f9c-f377-44ab-81ff-c957deffd107.pdf) |
| Nov 2024 | [Concall - Nov 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/527a8802-c766-46b3-bf40-c501d9bde473.pdf) |
| Aug 2024 | [Concall - Aug 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/7d8d5141-fab2-47e0-9d72-ff66a4337cd1.pdf) |
| May 2024 | [Concall - May 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/8ebeeee1-81f4-4ab3-904d-3248814b9a6c.pdf) |
| Feb 2024 | [Concall - Feb 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/b72c7b85-4c69-46c2-a090-5ef0d9c829bd.pdf) |
| Nov 2023 | [Concall - Nov 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/132dfb4c-b880-4f4e-8e84-430872794cb3.pdf) |

### Credit Rating Reports

| Date | Document |
| --- | --- |
| 2026-03-02 | Credit rating update — ICRA |
| 2024-12-10 | Credit rating update — ICRA |
| 2023-12-11 | Credit rating update — ICRA |
| 2022-09-12 | Credit rating update — ICRA |
| 2021-06-07 | Credit rating update — ICRA |
| 2020-07-08 | Credit rating update — ICRA |
| 2020-04-24 | Credit rating update — ICRA |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T10:59:34.687Z.