---
title: "Brahmaputra Infraproject Ltd (Merged) (531194) — Share Price, Financials & Analysis"
symbol: "531194"
company: "Brahmaputra Infraproject Ltd (Merged)"
canonical: "https://tapetide.com/stocks/531194"
isin: "INE968C01016"
bse_code: "531194"
generated_at: "2026-10-13T11:01:16.751Z"
---

# Brahmaputra Infraproject Ltd (Merged) (531194)

Canonical page: https://tapetide.com/stocks/531194

## Company

- **BSE Code:** 531194
- **ISIN:** INE968C01016
- **Stock Type:** DELISTED
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** brahmaputragroup.com/bipl/index.php

## Latest Price

## Key Insights

### Strengths

- Stock is trading at 1.09 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.4%

### Weaknesses

- Company has high debtors of 187 days.
- Working capital days have increased from 113 days to 241 days

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | -45% | 28% | — |
| revenue growth | -47% | 39% | 24% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 18409 | 16590 | 17132 | 16974 | 16876 | 16242 | 17562 | 16025 | 17061 | 17453 |
| Expenses | 16010 | 14461 | 14657 | 14678 | 14738 | 14417 | 15073 | 13890 | 14678 | 15493 |
| Operating Profit | 2400 | 2129 | 2474 | 2296 | 2138 | 1825 | 2489 | 2135 | 2383 | 1960 |
| OPM % | 13 | 13 | 14 | 14 | 13 | 11 | 14 | 13 | 14 | 11 |
| Other Income | 379 | 364 | 329 | 204 | 202 | 237 | 202 | 208 | 255 | 236 |
| Interest | 35 | 49 | 37 | 32 | 29 | 30 | 36 | 25 | 17 | 27 |
| Depreciation | 547 | 524 | 550 | 521 | 511 | 519 | 523 | 519 | 508 | 557 |
| Profit before tax | 2197 | 1920 | 2217 | 1947 | 1800 | 1513 | 2131 | 1800 | 2113 | 1612 |
| Tax % | 27 | 27 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Net Profit | 1602 | 1393 | 1649 | 1448 | 1338 | 1124 | 1583 | 1336 | 1570 | 1195 |
| EPS in Rs | — | — | — | 17.82 | 16.46 | 13.83 | 19.48 | 16.44 | 19.33 | 14.71 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 0.02 | 26.97 | 26.71 | 29.77 | 183.53 | 150.39 | 79.62 |
| Expenses | 0.14 | 26.95 | 26.73 | 26.04 | 161.09 | 133.09 | 65.55 |
| Operating Profit | -0.12 | 0.02 | -0.02 | 3.73 | 22.44 | 17.3 | 14.07 |
| OPM % | -600 | 0.07 | -0.07 | 12.53 | 12.23 | 11.5 | 17.67 |
| Other Income | 0.3 | 0 | 0.04 | 1.06 | 3.04 | 1.69 | 0.59 |
| Interest | 0 | 0 | 0 | 1.43 | 3.19 | 3.39 | 4.5 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.19 | 2.89 | 3.92 | 3.91 |
| Profit before tax | 0.17 | 0.01 | 0.01 | 3.17 | 19.4 | 11.68 | 6.25 |
| Tax % | 29.41 | 100 | -100 | 34.7 | 35.82 | 33.22 | 32.64 |
| Net Profit | 0.12 | 0 | 0.02 | 2.07 | 12.45 | 7.8 | 4.21 |
| EPS in Rs | — | — | — | 2.96 | 17.79 | 11.14 | 6.01 |
| Dividend Payout % | 0 | — | 0 | 16.93 | 4.22 | 4.49 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 3.01 | 3.01 | 3.01 | 7.01 | 7.01 | 7.01 | 7.01 |
| Reserves | 0.44 | 0.44 | 0.46 | 2.46 | 14.21 | 21.83 | 26.04 |
| Borrowings | 0.03 | 0.01 | 0 | 40.47 | 41.55 | 13.08 | 26.2 |
| Other Liabilities | 1.29 | 2.18 | 0.35 | 10.27 | 26.43 | 33.23 | 73.62 |
| Total Liabilities | 4.77 | 5.64 | 3.82 | 60.21 | 89.2 | 75.15 | 132.87 |
| Fixed Assets | 0.4 | 0.38 | 0.07 | 6.18 | 25.05 | 18.84 | 17.09 |
| CWIP | 0.93 | 0.98 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.36 | 0.36 | 0.31 | 2.26 | 2 | 2 | 2 |
| Other Assets | 3.08 | 3.92 | 3.44 | 51.77 | 62.15 | 54.31 | 113.78 |
| Total Assets | 4.77 | 5.64 | 3.82 | 60.21 | 89.2 | 75.15 | 132.87 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 0.01 | -0.22 | -1.41 | -27.87 | 25.94 | 7.62 | -24.55 |
| Cash from Investing Activity | 0.4 | -0.03 | 1.35 | -8.26 | -21.44 | 2.35 | -2.18 |
| Cash from Financing Activity | 0 | -0.02 | -0.01 | 44.03 | -1.91 | -16.3 | 29.89 |
| Net Cash Flow | 0.41 | -0.27 | -0.07 | 7.9 | 2.59 | -6.33 | 3.16 |
| Free Cash Flow | 0.39 | -0.25 | -0.12 | -34.18 | 4.2 | 9.97 | -26.73 |
| CFO/OP | -33 | -1100 | 7100 | -729 | 129 | 61 | -162 |

### Ratios

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 547.5 | 0.41 | 0.41 | 42.3 | 11.87 | 10.51 | 187.08 |
| Inventory Days | — | 1.09 | 0.96 | — | — | 252.85 | — |
| Days Payable | — | 0.95 | 3.98 | — | — | 68 | — |
| Cash Conversion Cycle | 547.5 | 0.54 | -2.61 | 42.3 | 11.87 | 195.35 | 187.08 |
| Working Capital Days | 24455 | 21.11 | 40.72 | 417.11 | 58.27 | 40.7 | 240.81 |
| ROCE % | — | 0.29 | -0.29 | 17.26 | 39.98 | 28.79 | 21.59 |

## Shareholding Pattern

### annual

| Category | Mar 2025 | Dec 2025 |
| --- | --- | --- |
| Promoters | 82.5% | 82.5% |
| FIIs | 7.17% | 6.43% |
| DIIs | 7% | 8.59% |
| Public | 3.32% | 2.48% |
| No. of Shareholders | 1151436 | 808360 |

### Quarterly

| Category | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- |
| Promoters | 82.5% | 82.5% | 82.5% | 82.5% | 82.5% |
| FIIs | 6.7% | 7.17% | 7.08% | 7.34% | 6.43% |
| DIIs | 7.13% | 7% | 7.75% | 7.73% | 8.59% |
| Public | 3.67% | 3.32% | 2.66% | 2.42% | 2.48% |
| No. of Shareholders | 1262367 | 1151436 | 926594 | 815655 | 808360 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Buy
- **Buy / Neutral / Sell:** 8 / 6 / 5

### Moving Averages — summary: **Strong Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 32.12 | Sell |
| EMA (10) | 31.98 | Sell |
| SMA (20) | 32.51 | Sell |
| EMA (20) | 31.79 | Buy |
| SMA (50) | 29.15 | Buy |
| EMA (50) | 29.68 | Buy |
| SMA (100) | 26.05 | Buy |
| EMA (100) | 27.2 | Buy |
| SMA (200) | 23.38 | Buy |
| EMA (200) | 24.49 | Buy |

### Oscillators — summary: **Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 55.15 | Neutral |
| MACD (12,26,9) | 0.59 | Sell |
| Stochastic (14,3,3) | 32.76 | Neutral |
| ADX (14) | 26.15 | Buy |
| Williams %R (14) | -55.49 | Neutral |
| ATR (14) | 1.43 | High Volatility |
| ROC (12) | -2.23 | Sell |
| Stoch RSI (14) | 34.09 | Neutral |
| UO (7,14,28) | 55.47 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2026-03-03 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/xml-data/corpfiling/AttachHis/0e489c93-427d-42a7-8cd0-1b5f5d488027.pdf) |
| 2026-03-02 | [Shareholder Meeting / Postal Ballot-Notice of Postal Ballot](https://www.bseindia.com/xml-data/corpfiling/AttachHis/7b1277d9-a1ee-4d62-8838-b32d10f19a5e.pdf) |
| 2026-03-01 | [Announcement under Regulation 30 (LODR)-Press Release / Media Release](https://www.bseindia.com/xml-data/corpfiling/AttachHis/8ab18ee1-1ced-40e9-ae74-b4996b2ddb49.pdf) |
| 2026-02-16 | [Announcement under Regulation 30 (LODR)-Change in Management](https://www.bseindia.com/xml-data/corpfiling/AttachHis/b6540ae6-49db-40f1-8d7e-df815279494b.pdf) |
| 2026-02-06 | [Hyundai Motor India Limited Has Inform The Exchange About Submission Of Application For Reclassification From Promoter & Promoter Group Category To Public Category](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a11404a2-fdf8-4ca2-bced-02b90ca223d7.pdf) |
| 2026-02-06 | [Announcement under Regulation 30 (LODR)-Earnings Call Transcript](https://www.bseindia.com/xml-data/corpfiling/AttachHis/9d36e1ca-4375-4b48-a4e2-09cd0c0525ec.pdf) |
| 2026-02-04 | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation](https://www.bseindia.com/xml-data/corpfiling/AttachHis/bbeb2c70-e664-4657-9ffa-f3f1f710daf5.pdf) |
| 2026-02-02 | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome](https://www.bseindia.com/xml-data/corpfiling/AttachHis/891f2e28-c4a5-4957-926b-0086cd8af90d.pdf) |
| — | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation](https://www.bseindia.com/xml-data/corpfiling/AttachLive/0ec9044f-a11d-432c-b272-060320902770.pdf) |
| — | [Announcement under Regulation 30 (LODR)-Press Release / Media Release](https://www.bseindia.com/xml-data/corpfiling/AttachLive/dd6fc97d-5863-48db-8ca9-f01eb6f17cda.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| 2025 | [Financial Year 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/6fe25964-6863-41ee-9f5c-fa5e271dda5d.pdf) |
| Mar 2012 | [Annual Report 2012](https://www.bseindia.com/bseplus/AnnualReport/531194/5311940312.pdf) |
| Mar 2011 | [Annual Report 2011](https://www.bseindia.com/bseplus/AnnualReport/531194/5311940311.pdf) |
| Mar 2010 | [Annual Report 2010](https://www.bseindia.com/bseplus/AnnualReport/531194/5311940310.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Feb 2026 | [Concall - Feb 2026](https://www.bseindia.com/xml-data/corpfiling/AttachHis/891f2e28-c4a5-4957-926b-0086cd8af90d.pdf) |
| Feb 2026 | [Concall - Feb 2026](https://www.bseindia.com/xml-data/corpfiling/AttachHis/035ad2b8-a1ef-474f-857f-309118b5050f.pdf) |
| Oct 2025 | Concall - Oct 2025 |
| Jul 2025 | Concall - Jul 2025 |
| May 2025 | Concall - May 2025 |
| Jan 2025 | Concall - Jan 2025 |
| Nov 2024 | [Concall - Nov 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/431c050b-2673-4c42-9eb5-ee08b26edc36.pdf) |

### Credit Rating Reports

| Date | Document |
| --- | --- |
| 2025-08-21 | Credit rating update — CRISIL |
| 2024-08-29 | Credit rating update — CRISIL |
| 2024-01-31 | Credit rating update — CRISIL |
| 2023-10-20 | Credit rating update — CRISIL |
| 2022-10-31 | Credit rating update — CRISIL |
| 2021-11-01 | Credit rating update — CRISIL |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T11:01:16.751Z.